Symbols / AEM Stock $183.56 -2.47% Agnico Eagle Mines Limited
AEM (Stock) Chart
Stock Fundamentals
|
|
|
|
|
|
About
Agnico Eagle Mines Limited, a gold mining company, engages in the exploration, development, and production of precious metals. It explores for gold, silver, copper, and zinc. The company's mines are located in Canada, Australia, Finland, and Mexico; and with exploration and development activities in Canada, Australia, Europe, Latin America, and the United States. Agnico Eagle Mines Limited was incorporated in 1953 and is headquartered in Toronto, Canada.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2026-04-21 | main | CIBC | Outperformer → Outperformer | $304 |
| 2026-03-27 | main | UBS | Neutral → Neutral | $210 |
| 2026-02-18 | main | JP Morgan | Neutral → Neutral | $235 |
| 2026-01-26 | main | Scotiabank | Sector Outperform → Sector Outperform | $276 |
| 2026-01-15 | main | Citigroup | Buy → Buy | $256 |
| 2025-12-10 | down | RBC Capital | Outperform → Sector Perform | $205 |
| 2025-12-01 | main | UBS | Neutral → Neutral | $190 |
| 2025-11-12 | up | Freedom Broker | Hold → Buy | $200 |
| 2025-10-23 | main | Scotiabank | Sector Outperform → Sector Outperform | $219 |
| 2025-10-16 | main | UBS | Neutral → Neutral | $180 |
| 2025-10-16 | main | B of A Securities | Buy → Buy | $226 |
| 2025-10-15 | main | Citigroup | Buy → Buy | $198 |
| 2025-10-10 | main | Raymond James | Outperform → Outperform | $182 |
| 2025-10-10 | main | CIBC | Outperformer → Outperformer | $231 |
| 2025-09-19 | main | UBS | Neutral → Neutral | $160 |
| 2025-07-15 | main | CIBC | Outperformer → Outperformer | $165 |
| 2025-06-23 | main | B of A Securities | Buy → Buy | $173 |
| 2025-04-14 | main | Scotiabank | Sector Outperform → Sector Outperform | $126 |
| 2025-04-11 | main | UBS | Neutral → Neutral | $115 |
| 2025-04-08 | main | B of A Securities | Buy → Buy | $142 |
News
RSS: Latest AEM news- AGNICO EAGLE REPORTS FIRST QUARTER 2026 RESULTS, INCLUDING RECORD QUARTERLY OPERATING MARGINS AND ADJUSTED NET INCOME - PR Newswire hu, 30 Apr 2026 21
- Is Agnico Eagle Mines Limited (AEM) Goldman Sachs Top Gold Stock Amid Finland Expansion - Yahoo Finance hu, 30 Apr 2026 21
- Agnico Eagle Mines Ltd (NYSE:AEM) on Track to Beat the Market After Passing the Louis Navellier Growth Stock Checklist - ChartMill Sat, 02 May 2026 12
- Stronger Bet Than Agnico Eagle Mines Stock: AU Delivers More - Trefis hu, 30 Apr 2026 06
- Should You Buy, Sell or Hold AEM Stock Ahead of Q1 Earnings? - Zacks Investment Research ue, 28 Apr 2026 12
- Agnico Eagle Mines Limited $AEM Stock Position Lifted by Delta Investment Management LLC - MarketBeat hu, 30 Apr 2026 14
- Agnico Eagle Mines (AEM) Net Margin At 39.5% Challenges Softer Earnings Forecast Narratives - simplywall.st Sat, 02 May 2026 19
- Analysts’ Top Materials Picks: Axalta Coating Systems (AXTA), Agnico Eagle (AEM) - The Globe and Mail Sat, 02 May 2026 16
- Agnico Eagle Mines Limited (AEM) Releases Q1 2026 Earnings: Revenue, Profit and Cash Surge - Quiver Quantitative hu, 30 Apr 2026 21
- 380.6M votes cast in Agnico Eagle meeting that elected 11 directors - Stock Titan Fri, 01 May 2026 22
- Agnico Eagle Mines (AEM) Stock Moves 1.18%: What You Should Know - Yahoo Finance ue, 14 Apr 2026 07
- Artemis Investment Management LLP Decreases Stock Holdings in Agnico Eagle Mines Limited $AEM - MarketBeat Sat, 02 May 2026 07
- Agnico Eagle Moves to Consolidate Key Finnish Gold Belt With April 2026 Deals - The Globe and Mail Fri, 01 May 2026 23
- Is Agnico Eagle Mines (AEM) Stock Outpacing Its Basic Materials Peers This Year? - Yahoo Finance Mon, 29 Dec 2025 08
- Agnico Eagle Mines (AEM) Stock Sinks As Market Gains: Here's Why - Yahoo Finance Wed, 21 Jan 2026 08
Insider Transactions
No recent insider transactions.
Financials
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
11,907.85
+43.71%
|
8,285.75
+25.03%
|
6,626.91
+15.43%
|
5,741.16
|
| Operating Revenue |
|
11,880.60
+43.38%
|
8,285.82
+25.01%
|
6,628.07
+15.42%
|
5,742.77
|
| Cost Of Revenue |
|
4,985.98
+8.39%
|
4,600.16
+3.96%
|
4,425.03
+18.38%
|
3,738.01
|
| Reconciled Cost Of Revenue |
|
4,985.98
+8.39%
|
4,600.16
+3.96%
|
4,425.03
+18.38%
|
3,738.01
|
| Gross Profit |
|
6,921.87
+87.81%
|
3,685.60
+67.38%
|
2,201.88
+9.92%
|
2,003.15
|
| Operating Expense |
|
593.91
+10.77%
|
536.17
+5.70%
|
507.24
-9.46%
|
560.24
|
| Selling General And Administration |
|
235.95
+13.74%
|
207.45
-0.48%
|
208.45
-5.62%
|
220.86
|
| General And Administrative Expense |
|
235.95
+13.74%
|
207.45
-0.48%
|
208.45
-5.62%
|
220.86
|
| Other Gand A |
|
235.95
+13.74%
|
207.45
-0.48%
|
208.45
-5.62%
|
220.86
|
| Other Operating Expenses |
|
288.16
+7.46%
|
268.14
+6.66%
|
251.40
-15.49%
|
297.49
|
| Total Expenses |
|
5,579.89
+8.64%
|
5,136.32
+4.14%
|
4,932.28
+14.75%
|
4,298.25
|
| Operating Income |
|
6,327.96
+100.92%
|
3,149.43
+85.85%
|
1,694.63
+17.45%
|
1,442.91
|
| EBITDA |
|
8,382.65
+89.56%
|
4,422.11
+12.18%
|
3,942.06
+73.55%
|
2,271.49
|
| Normalized EBITDA |
|
7,993.68
+72.84%
|
4,624.98
+46.12%
|
3,165.14
+25.79%
|
2,516.16
|
| Reconciled Depreciation |
|
1,645.30
+8.67%
|
1,514.08
+1.50%
|
1,491.77
+36.27%
|
1,094.69
|
| EBIT |
|
6,737.35
+131.68%
|
2,908.03
+18.68%
|
2,450.28
+108.22%
|
1,176.80
|
| Total Unusual Items |
|
388.98
+291.74%
|
-202.87
-126.11%
|
776.91
+417.53%
|
-244.68
|
| Total Unusual Items Excluding Goodwill |
|
388.98
+291.74%
|
-202.87
-126.11%
|
776.91
+417.53%
|
-244.68
|
| Special Income Charges |
|
179.54
+576.61%
|
-37.67
-105.32%
|
708.15
+516.40%
|
-170.06
|
| Other Special Charges |
|
8.24
|
—
|
—
|
11.28
|
| Impairment Of Capital Assets |
|
-229.00
|
0.00
-100.00%
|
787.00
+1330.91%
|
55.00
|
| Restructuring And Mergern Acquisition |
|
—
|
0.00
+100.00%
|
-1,521.91
-1701.42%
|
95.03
|
| Net Income |
|
4,461.46
+135.36%
|
1,895.58
-2.36%
|
1,941.31
+189.64%
|
670.25
|
| Pretax Income |
|
6,703.91
+137.60%
|
2,821.55
+19.60%
|
2,359.07
+111.50%
|
1,115.42
|
| Net Non Operating Interest Income Expense |
|
13.48
+118.04%
|
-74.75
+16.22%
|
-89.22
-56.08%
|
-57.16
|
| Interest Expense Non Operating |
|
33.44
-61.33%
|
86.48
-5.20%
|
91.22
+48.63%
|
61.37
|
| Net Interest Income |
|
13.48
+118.04%
|
-74.75
+16.22%
|
-89.22
-56.08%
|
-57.16
|
| Interest Expense |
|
33.44
-61.33%
|
86.48
-5.20%
|
91.22
+48.63%
|
61.37
|
| Interest Income Non Operating |
|
58.14
+167.45%
|
21.74
+86.48%
|
11.66
+4.93%
|
11.11
|
| Interest Income |
|
58.14
+167.45%
|
21.74
+86.48%
|
11.66
+4.93%
|
11.11
|
| Other Income Expense |
|
362.47
+243.20%
|
-253.12
-133.59%
|
753.66
+378.80%
|
-270.32
|
| Other Non Operating Income Expenses |
|
-26.51
+47.26%
|
-50.25
-116.11%
|
-23.25
+9.33%
|
-25.65
|
| Gain On Sale Of Security |
|
209.44
+226.78%
|
-165.20
-340.26%
|
68.76
+192.16%
|
-74.61
|
| Tax Provision |
|
2,242.45
+142.17%
|
925.97
+121.65%
|
417.76
-6.16%
|
445.17
|
| Tax Rate For Calcs |
|
0.00
+1.77%
|
0.00
+85.41%
|
0.00
-55.64%
|
0.00
|
| Tax Effect Of Unusual Items |
|
129.92
+295.14%
|
-66.58
-148.42%
|
137.51
+240.86%
|
-97.63
|
| Net Income Including Noncontrolling Interests |
|
4,461.46
+135.36%
|
1,895.58
-2.36%
|
1,941.31
+189.64%
|
670.25
|
| Net Income From Continuing Operation Net Minority Interest |
|
4,461.46
+135.36%
|
1,895.58
-2.36%
|
1,941.31
+189.64%
|
670.25
|
| Net Income From Continuing And Discontinued Operation |
|
4,461.46
+135.36%
|
1,895.58
-2.36%
|
1,941.31
+189.64%
|
670.25
|
| Net Income Continuous Operations |
|
4,461.46
+135.36%
|
1,895.58
-2.36%
|
1,941.31
+189.64%
|
670.25
|
| Normalized Income |
|
4,202.40
+106.82%
|
2,031.87
+56.07%
|
1,301.91
+59.29%
|
817.30
|
| Net Income Common Stockholders |
|
4,461.46
+135.36%
|
1,895.58
-2.36%
|
1,941.31
+189.64%
|
670.25
|
| Diluted EPS |
|
8.86
+134.39%
|
3.78
-4.30%
|
3.95
+158.17%
|
1.53
|
| Basic EPS |
|
8.89
+134.56%
|
3.79
-4.53%
|
3.97
+159.48%
|
1.53
|
| Basic Average Shares |
|
501.99
+0.42%
|
499.90
+2.29%
|
488.72
+11.66%
|
437.68
|
| Diluted Average Shares |
|
503.43
+0.51%
|
500.86
+2.23%
|
489.91
+11.72%
|
438.53
|
| Diluted NI Availto Com Stockholders |
|
4,461.46
+135.36%
|
1,895.58
-2.12%
|
1,936.57
+188.93%
|
670.25
|
| Average Dilution Earnings |
|
—
|
0.00
+100.00%
|
-4.74
|
0.00
|
| Gain On Sale Of PPE |
|
-41.22
-9.42%
|
-37.67
-40.77%
|
-26.76
-205.68%
|
-8.75
|
| Total Other Finance Cost |
|
11.22
+12.08%
|
10.01
+3.60%
|
9.66
+40.04%
|
6.90
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
34,471.29
+14.95%
|
29,987.02
+4.54%
|
28,684.95
+22.09%
|
23,494.81
|
| Current Assets |
|
4,993.94
+78.02%
|
2,805.28
+28.03%
|
2,191.15
+0.51%
|
2,180.06
|
| Cash Cash Equivalents And Short Term Investments |
|
2,874.91
+207.89%
|
933.74
+167.66%
|
348.85
-47.82%
|
668.52
|
| Cash And Cash Equivalents |
|
2,866.05
+209.36%
|
926.43
+173.57%
|
338.65
-48.58%
|
658.62
|
| Cash Equivalents |
|
548.12
+344.83%
|
123.22
|
—
|
—
|
| Cash Financial |
|
2,317.93
+188.58%
|
803.21
|
—
|
—
|
| Other Short Term Investments |
|
8.86
+21.22%
|
7.31
-28.37%
|
10.20
+3.06%
|
9.90
|
| Receivables |
|
206.81
+9.06%
|
189.63
+2.55%
|
184.90
+28.49%
|
143.90
|
| Accounts Receivable |
|
18.69
+144.44%
|
7.65
-6.16%
|
8.15
-5.02%
|
8.58
|
| Other Receivables |
|
—
|
—
|
—
|
—
|
| Taxes Receivable |
|
188.12
+3.37%
|
181.98
+2.96%
|
176.75
+30.62%
|
135.32
|
| Inventory |
|
1,698.83
+12.45%
|
1,510.72
+6.47%
|
1,418.94
+17.36%
|
1,209.08
|
| Raw Materials |
|
1,406.08
+12.02%
|
1,255.20
+6.27%
|
1,181.14
+15.32%
|
1,024.23
|
| Finished Goods |
|
292.75
+14.57%
|
255.52
+7.45%
|
237.81
+28.65%
|
184.84
|
| Prepaid Assets |
|
140.04
+12.42%
|
124.57
-17.91%
|
151.74
+37.14%
|
110.65
|
| Hedging Assets Current |
|
34.43
+2454.01%
|
1.35
-97.35%
|
50.79
+478.82%
|
8.77
|
| Other Current Assets |
|
38.92
-14.05%
|
45.29
+26.03%
|
35.93
-8.19%
|
39.14
|
| Total Non Current Assets |
|
29,477.35
+8.45%
|
27,181.74
+2.60%
|
26,493.80
+24.30%
|
21,314.75
|
| Net PPE |
|
22,850.54
+6.45%
|
21,466.50
+1.15%
|
21,221.90
+14.97%
|
18,459.40
|
| Gross PPE |
|
37,100.16
+8.09%
|
34,324.89
+5.71%
|
32,470.42
+24.51%
|
26,077.86
|
| Accumulated Depreciation |
|
-14,249.62
-10.82%
|
-12,858.39
-14.31%
|
-11,248.52
-47.65%
|
-7,618.46
|
| Machinery Furniture Equipment |
|
14,133.15
+6.33%
|
13,291.64
+6.69%
|
12,458.00
+18.75%
|
10,490.68
|
| Goodwill And Other Intangible Assets |
|
4,157.67
+0.00%
|
4,157.67
+0.00%
|
4,157.67
+102.08%
|
2,057.44
|
| Goodwill |
|
4,157.67
+0.00%
|
4,157.67
+0.00%
|
4,157.67
+103.40%
|
2,044.12
|
| Other Intangible Assets |
|
—
|
—
|
—
|
13.32
|
| Investments And Advances |
|
1,430.59
+150.31%
|
571.53
+70.82%
|
334.58
+6.10%
|
315.35
|
| Long Term Equity Investment |
|
7.09
-42.67%
|
12.36
+13.77%
|
10.87
+1.24%
|
10.73
|
| Non Current Accounts Receivable |
|
—
|
—
|
—
|
—
|
| Non Current Deferred Assets |
|
17.82
-38.96%
|
29.20
-45.72%
|
53.80
+364.80%
|
11.57
|
| Non Current Deferred Taxes Assets |
|
17.82
-38.96%
|
29.20
-45.72%
|
53.80
+364.80%
|
11.57
|
| Non Current Prepaid Assets |
|
43.35
-25.83%
|
58.44
+9.86%
|
53.19
+103.78%
|
26.10
|
| Other Non Current Assets |
|
883.43
+6.10%
|
832.64
+29.90%
|
641.00
+55.27%
|
412.82
|
| Total Liabilities Net Minority Interest |
|
9,728.83
+6.28%
|
9,154.12
-1.17%
|
9,262.03
+27.69%
|
7,253.46
|
| Current Liabilities |
|
2,472.21
+63.51%
|
1,511.96
+44.27%
|
1,048.03
+10.74%
|
946.42
|
| Payables And Accrued Expenses |
|
1,998.66
+89.84%
|
1,052.80
+41.60%
|
743.51
+7.26%
|
693.19
|
| Payables |
|
1,714.78
+120.88%
|
776.34
+57.32%
|
493.48
+35.88%
|
363.16
|
| Accounts Payable |
|
344.61
+16.42%
|
296.00
-6.89%
|
317.89
+22.74%
|
259.00
|
| Other Payable |
|
143.82
+33.00%
|
108.14
+14.60%
|
94.37
-5.61%
|
99.97
|
| Current Accrued Expenses |
|
283.88
+2.68%
|
276.46
+10.57%
|
250.03
-24.24%
|
330.02
|
| Employee Benefits |
|
89.41
+39.05%
|
64.30
-4.61%
|
67.41
-4.12%
|
70.30
|
| Pensionand Other Post Retirement Benefit Plans Current |
|
31.72
+16.24%
|
27.29
+12.23%
|
24.32
+60.52%
|
15.15
|
| Total Tax Payable |
|
1,226.35
+229.49%
|
372.20
+358.25%
|
81.22
+1839.86%
|
4.19
|
| Income Tax Payable |
|
1,226.35
+229.49%
|
372.20
+358.25%
|
81.22
+1839.86%
|
4.19
|
| Current Debt And Capital Lease Obligation |
|
30.48
-76.61%
|
130.31
-10.99%
|
146.39
+7.28%
|
136.47
|
| Current Debt |
|
—
|
90.00
-10.00%
|
100.00
+0.00%
|
100.00
|
| Other Current Borrowings |
|
—
|
90.00
-10.00%
|
100.00
+0.00%
|
100.00
|
| Current Capital Lease Obligation |
|
30.48
-24.38%
|
40.30
-13.12%
|
46.39
+27.23%
|
36.47
|
| Other Current Liabilities |
|
266.81
+9.80%
|
242.99
+121.83%
|
109.54
+40.23%
|
78.11
|
| Total Non Current Liabilities Net Minority Interest |
|
7,256.62
-5.04%
|
7,642.15
-6.96%
|
8,214.01
+30.24%
|
6,307.04
|
| Long Term Debt And Capital Lease Obligation |
|
290.99
-74.74%
|
1,151.88
-38.01%
|
1,858.24
+36.94%
|
1,356.95
|
| Long Term Debt |
|
196.27
-81.36%
|
1,052.96
-39.59%
|
1,743.09
+40.34%
|
1,242.07
|
| Long Term Capital Lease Obligation |
|
94.72
-4.25%
|
98.92
-14.10%
|
115.15
+0.24%
|
114.88
|
| Long Term Provisions |
|
1,318.48
+28.43%
|
1,026.63
-2.15%
|
1,049.24
+19.46%
|
878.33
|
| Non Current Pension And Other Postretirement Benefit Plans |
|
65.48
+26.44%
|
51.79
-7.93%
|
56.26
+6.09%
|
53.02
|
| Tradeand Other Payables Non Current |
|
—
|
—
|
4,973.27
+24.90%
|
3,981.88
|
| Non Current Deferred Liabilities |
|
5,403.70
+3.97%
|
5,197.14
+4.00%
|
4,997.32
+25.06%
|
3,995.83
|
| Non Current Deferred Revenue |
|
30.69
-12.04%
|
34.89
+45.09%
|
24.05
+72.31%
|
13.96
|
| Non Current Deferred Taxes Liabilities |
|
5,373.01
+4.08%
|
5,162.25
+3.80%
|
4,973.27
+24.90%
|
3,981.88
|
| Other Non Current Liabilities |
|
154.05
-23.82%
|
202.21
-16.37%
|
241.81
+4190.37%
|
5.64
|
| Stockholders Equity |
|
24,742.46
+18.77%
|
20,832.90
+7.26%
|
19,422.92
+19.59%
|
16,241.34
|
| Common Stock Equity |
|
24,742.46
+18.77%
|
20,832.90
+7.26%
|
19,422.92
+19.59%
|
16,241.34
|
| Capital Stock |
|
18,699.86
+0.13%
|
18,675.66
+1.86%
|
18,334.87
+12.82%
|
16,251.22
|
| Common Stock |
|
18,699.86
+0.13%
|
18,675.66
+1.86%
|
18,334.87
+12.82%
|
16,251.22
|
| Share Issued |
|
500.77
-0.33%
|
502.44
+0.90%
|
497.97
+8.93%
|
457.16
|
| Ordinary Shares Number |
|
500.05
-0.34%
|
501.73
+0.89%
|
497.30
+8.95%
|
456.47
|
| Treasury Shares Number |
|
0.72
+1.54%
|
0.71
+5.92%
|
0.67
-3.41%
|
0.69
|
| Additional Paid In Capital |
|
0.00
|
0.00
-100.00%
|
22.07
-5.18%
|
23.28
|
| Retained Earnings |
|
5,463.91
+169.66%
|
2,026.24
+110.37%
|
963.17
+577.81%
|
-201.58
|
| Gains Losses Not Affecting Retained Earnings |
|
411.92
+1101.10%
|
-41.15
+58.42%
|
-98.95
-241.15%
|
-29.01
|
| Other Equity Adjustments |
|
411.92
+1101.10%
|
-41.15
+58.42%
|
-98.95
-241.15%
|
-29.01
|
| Total Equity Gross Minority Interest |
|
24,742.46
+18.77%
|
20,832.90
+7.26%
|
19,422.92
+19.59%
|
16,241.34
|
| Total Capitalization |
|
24,938.74
+13.95%
|
21,885.86
+3.40%
|
21,166.00
+21.06%
|
17,483.42
|
| Working Capital |
|
2,521.74
+94.98%
|
1,293.32
+13.14%
|
1,143.13
-7.34%
|
1,233.64
|
| Invested Capital |
|
24,938.74
+13.48%
|
21,975.86
+3.34%
|
21,266.00
+20.94%
|
17,583.42
|
| Total Debt |
|
321.47
-74.93%
|
1,282.18
-36.04%
|
2,004.63
+34.23%
|
1,493.41
|
| Net Debt |
|
—
|
216.53
-85.61%
|
1,504.44
+120.13%
|
683.45
|
| Capital Lease Obligations |
|
125.20
-10.07%
|
139.23
-13.82%
|
161.55
+6.74%
|
151.34
|
| Net Tangible Assets |
|
20,584.79
+23.45%
|
16,675.23
+9.24%
|
15,265.24
+7.62%
|
14,183.90
|
| Tangible Book Value |
|
20,584.79
+23.45%
|
16,675.23
+9.24%
|
15,265.24
+7.62%
|
14,183.90
|
| Available For Sale Securities |
|
1,423.50
+154.58%
|
559.16
+72.74%
|
323.71
+6.27%
|
304.62
|
| Current Provisions |
|
144.54
+146.74%
|
58.58
+141.40%
|
24.27
+3.22%
|
23.51
|
| Financial Assets |
|
84.75
+57.76%
|
53.72
+149.35%
|
21.55
-23.39%
|
28.12
|
| Financial Assets Designatedas Fair Value Through Profitor Loss Total |
|
—
|
—
|
21.55
-23.39%
|
28.12
|
| Interest Payable |
|
—
|
5.76
-59.49%
|
14.23
-13.76%
|
16.50
|
| Investmentin Financial Assets |
|
1,423.50
+154.58%
|
559.16
+72.74%
|
323.71
+6.27%
|
304.62
|
| Investmentsin Associatesat Cost |
|
7.09
-42.67%
|
12.36
+13.77%
|
10.87
+1.24%
|
10.73
|
| Non Current Note Receivables |
|
9.20
-23.56%
|
12.04
+19.10%
|
10.11
+156.61%
|
3.94
|
| Other Equity Interest |
|
166.78
-3.12%
|
172.15
-14.68%
|
201.75
+2.19%
|
197.43
|
| Unrealized Gain Loss |
|
—
|
—
|
—
|
—
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
6,817.11
+72.11%
|
3,960.89
+52.25%
|
2,601.56
+24.08%
|
2,096.64
|
| Cash Flow From Continuing Operating Activities |
|
6,817.11
+72.11%
|
3,960.89
+52.25%
|
2,601.56
+24.08%
|
2,096.64
|
| Net Income From Continuing Operations |
|
4,461.46
+135.36%
|
1,895.58
-2.36%
|
1,941.31
+189.64%
|
670.25
|
| Depreciation Amortization Depletion |
|
1,645.30
+8.67%
|
1,514.08
+1.50%
|
1,491.77
+36.27%
|
1,094.69
|
| Depreciation |
|
1,645.30
+8.67%
|
1,514.08
+1.50%
|
1,491.77
+36.27%
|
1,094.69
|
| Depreciation And Amortization |
|
1,645.30
+8.67%
|
1,514.08
+1.50%
|
1,491.77
+36.27%
|
1,094.69
|
| Other Non Cash Items |
|
139.80
+187.85%
|
48.57
+103.25%
|
-1,493.68
-5852.67%
|
25.96
|
| Stock Based Compensation |
|
97.55
+26.02%
|
77.40
+8.18%
|
71.55
+47.32%
|
48.57
|
| Asset Impairment Charge |
|
-229.00
|
0.00
-100.00%
|
787.00
+1330.91%
|
55.00
|
| Deferred Tax |
|
162.16
-24.17%
|
213.84
+310.92%
|
52.04
-69.04%
|
168.10
|
| Deferred Income Tax |
|
162.16
-24.17%
|
213.84
+310.92%
|
52.04
-69.04%
|
168.10
|
| Operating Gains Losses |
|
-264.44
-301.26%
|
131.40
+228.78%
|
-102.03
-291.45%
|
53.30
|
| Gain Loss On Investment Securities |
|
-238.79
-295.71%
|
122.01
+219.97%
|
-101.71
-246.60%
|
69.38
|
| Net Foreign Currency Exchange Gain Loss |
|
-25.65
-373.41%
|
9.38
+2960.67%
|
-0.33
+97.96%
|
-16.08
|
| Change In Working Capital |
|
804.30
+905.07%
|
80.02
+154.66%
|
-146.40
-661.21%
|
-19.23
|
| Change In Receivables |
|
—
|
—
|
7.46
-38.41%
|
12.11
|
| Changes In Account Receivables |
|
—
|
—
|
7.46
-38.41%
|
12.11
|
| Change In Inventory |
|
-160.74
+22.83%
|
-208.30
-23.13%
|
-169.17
-265.88%
|
-46.24
|
| Change In Payables And Accrued Expense |
|
122.64
+340.66%
|
27.83
+19032.65%
|
-0.15
-100.24%
|
60.66
|
| Change In Accrued Expense |
|
—
|
-8.89
-204.10%
|
-2.92
-343.75%
|
1.20
|
| Change In Payable |
|
122.64
+233.93%
|
36.73
+1222.03%
|
2.78
-95.33%
|
59.46
|
| Change In Account Payable |
|
122.64
+233.93%
|
36.73
+1222.03%
|
2.78
-95.33%
|
59.46
|
| Change In Other Working Capital |
|
886.37
+241.80%
|
259.33
+149.71%
|
103.85
+396.63%
|
-35.01
|
| Change In Other Current Assets |
|
-43.97
-3870.93%
|
1.17
+101.44%
|
-80.93
-652.43%
|
-10.76
|
| Investing Cash Flow |
|
-2,598.30
-29.45%
|
-2,007.11
+27.30%
|
-2,760.78
-288.59%
|
-710.46
|
| Cash Flow From Continuing Investing Activities |
|
-2,598.30
-29.45%
|
-2,007.11
+27.30%
|
-2,760.78
-288.59%
|
-710.46
|
| Net PPE Purchase And Sale |
|
-2,555.13
-39.30%
|
-1,834.24
+31.19%
|
-2,665.70
-73.30%
|
-1,538.24
|
| Purchase Of PPE |
|
-2,555.13
-39.30%
|
-1,834.24
+31.19%
|
-2,665.70
-73.30%
|
-1,538.24
|
| Sale Of PPE |
|
—
|
—
|
—
|
1.02
|
| Capital Expenditure |
|
-2,555.13
-39.30%
|
-1,834.24
+31.19%
|
-2,665.70
-73.30%
|
-1,538.24
|
| Net Investment Purchase And Sale |
|
-44.77
+75.54%
|
-183.02
-74.74%
|
-104.74
-121.13%
|
-47.36
|
| Purchase Of Investment |
|
-447.49
-144.50%
|
-183.02
-74.74%
|
-104.74
-121.13%
|
-47.36
|
| Sale Of Investment |
|
402.72
|
0.00
|
—
|
0.00
|
| Net Business Purchase And Sale |
|
—
|
0.00
|
0.00
-100.00%
|
838.73
|
| Purchase Of Business |
|
—
|
0.00
+100.00%
|
-1,000.62
|
0.00
|
| Net Other Investing Changes |
|
1.61
-84.13%
|
10.15
+5.19%
|
9.65
-73.49%
|
36.41
|
| Financing Cash Flow |
|
-2,287.14
-68.63%
|
-1,356.33
-727.24%
|
-163.96
+82.08%
|
-914.85
|
| Cash Flow From Continuing Financing Activities |
|
-2,287.14
-68.63%
|
-1,356.33
-727.24%
|
-163.96
+82.08%
|
-914.85
|
| Net Issuance Payments Of Debt |
|
-986.04
-31.94%
|
-747.32
-265.57%
|
451.37
+274.48%
|
-258.70
|
| Issuance Of Debt |
|
0.00
-100.00%
|
600.00
-68.40%
|
1,898.96
+1798.96%
|
100.00
|
| Repayment Of Debt |
|
-986.04
+26.81%
|
-1,347.32
+6.93%
|
-1,447.59
-303.56%
|
-358.70
|
| Long Term Debt Issuance |
|
0.00
-100.00%
|
600.00
-68.40%
|
1,898.96
+1798.96%
|
100.00
|
| Long Term Debt Payments |
|
-986.04
+26.81%
|
-1,347.32
+6.93%
|
-1,447.59
-303.56%
|
-358.70
|
| Net Long Term Debt Issuance |
|
-986.04
-31.94%
|
-747.32
-265.57%
|
451.37
+274.48%
|
-258.70
|
| Short Term Debt Issuance |
|
—
|
—
|
—
|
—
|
| Short Term Debt Payments |
|
—
|
—
|
—
|
—
|
| Net Short Term Debt Issuance |
|
—
|
—
|
—
|
—
|
| Net Common Stock Issuance |
|
-640.53
-383.98%
|
-132.34
-675.67%
|
-17.06
+80.98%
|
-89.69
|
| Common Stock Payments |
|
-682.89
-303.23%
|
-169.36
-260.31%
|
-47.00
+57.25%
|
-109.95
|
| Common Stock Dividend Paid |
|
-728.08
-8.40%
|
-671.65
-5.17%
|
-638.64
-4.99%
|
-608.31
|
| Cash Dividends Paid |
|
-728.08
-8.40%
|
-671.65
-5.17%
|
-638.64
-4.99%
|
-608.31
|
| Repurchase Of Capital Stock |
|
-682.89
-303.23%
|
-169.36
-260.31%
|
-47.00
+57.25%
|
-109.95
|
| Proceeds From Stock Option Exercised |
|
75.75
-61.85%
|
198.53
+391.70%
|
40.38
-3.51%
|
41.84
|
| Net Other Financing Charges |
|
-8.24
-132.65%
|
-3.54
|
—
|
—
|
| Changes In Cash |
|
1,931.67
+223.32%
|
597.45
+284.87%
|
-323.18
-168.57%
|
471.32
|
| Effect Of Exchange Rate Changes |
|
7.95
+182.23%
|
-9.66
-401.81%
|
3.20
+111.49%
|
1.51
|
| Beginning Cash Position |
|
926.43
+173.57%
|
338.65
-48.58%
|
658.62
+254.51%
|
185.79
|
| End Cash Position |
|
2,866.05
+209.36%
|
926.43
+173.57%
|
338.65
-48.58%
|
658.62
|
| Free Cash Flow |
|
4,261.98
+100.41%
|
2,126.65
+3415.94%
|
-64.13
-111.49%
|
558.40
|
| Interest Paid Supplemental Data |
|
46.88
-54.79%
|
103.69
-1.10%
|
104.84
+55.30%
|
67.51
|
| Income Tax Paid Supplemental Data |
|
1,177.93
+148.49%
|
474.03
+63.16%
|
290.52
-8.28%
|
316.74
|
| Change In Interest Payable |
|
—
|
-8.89
-204.10%
|
-2.92
-343.75%
|
1.20
|
| Common Stock Issuance |
|
42.36
+14.46%
|
37.01
+23.62%
|
29.94
+47.75%
|
20.27
|
| Issuance Of Capital Stock |
|
42.36
+14.46%
|
37.01
+23.62%
|
29.94
+47.75%
|
20.27
|
| Sale Of Business |
|
—
|
—
|
0.00
-100.00%
|
838.73
|
SEC Filings
No SEC filings found for this symbol (may be non-US or ticker not in SEC index).
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|