Symbols / AGAE Stock $0.59 +17.66% Allied Gaming & Entertainment Inc.

Communication Services • Entertainment • United States • NCM
AGAE (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Communication Services
Industry Entertainment
CEO Mr. Yangyang Li
Exch · Country NCM · United States
Market Cap 22.10M
Enterprise Value 10.41M
Income -22.24M
Sales 7.94M
FCF (ttm) -7.52M
Book/sh 1.38
Cash/sh 1.47
Employees —
Insider 10d —
IPO Oct 25, 2017
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E —
PEG —
P/S 2.78
P/B 0.43
P/C —
EV/EBITDA -0.49
EV/Sales 1.31
Quick Ratio 1.24
Current Ratio 1.79
Debt/Eq 69.53
LT Debt/Eq —
EPS (ttm) -0.55
EPS next Y —
EPS Growth —
Revenue Growth -14.60%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) 2026-03-26
Earnings (prior) 2026-03-26
ROA -12.10%
ROE -39.54%
ROIC —
Gross Margin 48.38%
Oper. Margin -3.97%
Profit Margin -280.11%
Shs Outstand 37.71M
Shs Float 17.09M
Insider Own 60.04%
Instit Own 7.57%
Short Float 30.85%
Short Ratio 0.28
Short Interest 7.61M
52W High 3.79
vs 52W High -84.53%
52W Low 0.25
vs 52W Low 133.55%
Beta 1.53
Impl. Vol. —
Rel Volume 0.16
Avg Volume 16.00M
Volume 2.49M
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom None
Prev Close $0.50
Price $0.59
Change 17.66%
About

Allied Gaming & Entertainment Inc., through its subsidiaries, operates as a public esports and entertainment company worldwide. It produces a variety of esports and gaming-related content, including tournaments, live and virtual events, and original programming. The company also engages in the development and distribution of mobile casual games; organization of events, shows, and concerts; and operation of a flagship gaming arena located at the Luxor Hotel in Las Vegas, Nevada. In addition, it offers management and consultation services to experiential entertainment venue operation. The company is based in New York, New York.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.59
Latest analyst target
3. DCF / Fair value
$-3.59
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.59
Low
—
High
—
Mean
—
News
RSS: Latest AGAE news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2025-08-29 CHOI ROY Beneficial Owner of more than 10% of a Class of Security — 8,345,118 $0.00 $0
2024-07-10 CHOI ROY Beneficial Owner of more than 10% of a Class of Security — 208,331 $1.47 $307,613
2024-07-03 CHOI ROY Beneficial Owner of more than 10% of a Class of Security — 360,000 $1.26 $456,750
2024-06-28 CHOI ROY Beneficial Owner of more than 10% of a Class of Security — 608,000 $1.27 $778,160
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Revenue
9.08
+18.60%
7.66
+20.50%
6.35
+28.18%
4.96
Operating Revenue
9.08
+18.60%
7.66
+20.50%
6.35
+28.18%
4.96
Cost Of Revenue
6.37
+32.88%
4.80
-0.34%
4.81
+18.08%
4.08
Reconciled Cost Of Revenue
6.37
+32.88%
4.80
-0.34%
4.81
+18.08%
4.08
Gross Profit
2.71
-5.34%
2.86
+85.62%
1.54
+74.88%
0.88
Operating Expense
16.09
+70.08%
9.46
-27.66%
13.07
-21.49%
16.65
Research And Development
0.87
+431.40%
0.16
0.00
—
Selling General And Administration
13.64
+74.92%
7.80
-29.19%
11.01
-17.52%
13.35
Selling And Marketing Expense
0.29
+26.68%
0.23
-3.44%
0.23
-20.24%
0.29
General And Administrative Expense
13.35
+76.36%
7.57
-29.75%
10.77
-17.46%
13.05
Other Gand A
13.35
+76.36%
7.57
-29.75%
10.77
-17.46%
13.05
Other Operating Expenses
—
—
—
0.20
Total Expenses
22.46
+57.56%
14.25
-20.31%
17.89
-13.71%
20.73
Operating Income
-13.38
-102.75%
-6.60
+42.78%
-11.53
+26.87%
-15.77
Total Operating Income As Reported
-23.31
-253.14%
-6.60
+43.91%
-11.77
+25.40%
-15.77
EBITDA
-11.80
-131.30%
-5.10
+46.14%
-9.47
+24.05%
-12.47
Normalized EBITDA
-1.51
+70.32%
-5.10
+44.80%
-9.24
+30.96%
-13.38
Reconciled Depreciation
1.59
+5.70%
1.50
-27.37%
2.07
-37.53%
3.31
EBIT
-13.38
-102.75%
-6.60
+42.78%
-11.53
+26.87%
-15.77
Total Unusual Items
-10.28
-1084494.51%
-0.00
+99.59%
-0.23
-125.42%
0.91
Total Unusual Items Excluding Goodwill
-10.28
-1084494.51%
-0.00
+99.59%
-0.23
-125.42%
0.91
Special Income Charges
-9.92
0.00
+100.00%
-0.23
-125.42%
0.91
Other Special Charges
—
—
—
-0.91
Impairment Of Capital Assets
9.92
0.00
-100.00%
0.23
0.00
Write Off
—
—
—
0.00
Net Income
-16.76
-387.77%
-3.44
+68.26%
-10.82
-117.22%
62.87
Pretax Income
-23.00
-539.75%
-3.60
+66.78%
-10.82
+28.13%
-15.06
Net Non Operating Interest Income Expense
3.65
+23.58%
2.96
+274.71%
0.79
+393.69%
-0.27
Interest Expense Non Operating
—
—
—
0.27
Net Interest Income
3.65
+23.58%
2.96
+274.71%
0.79
+393.69%
-0.27
Interest Expense
—
—
—
0.27
Interest Income Non Operating
3.65
+23.58%
2.96
—
—
Interest Income
3.65
+23.58%
2.96
—
—
Other Income Expense
-13.28
-28537.15%
0.05
+159.17%
-0.08
-108.04%
0.98
Other Non Operating Income Expenses
-2.99
-6384.94%
0.05
-68.87%
0.15
+122.02%
0.07
Gain On Sale Of Security
-0.36
-37571.94%
-0.00
—
—
Tax Provision
-0.43
0.00
—
—
Tax Rate For Calcs
0.00
0.00
0.00
0.00
Tax Effect Of Unusual Items
-0.19
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-22.58
-527.92%
-3.60
+66.78%
-10.82
-117.22%
62.87
Net Income From Continuing Operation Net Minority Interest
-16.76
-387.77%
-3.44
+68.26%
-10.82
+28.13%
-15.06
Net Income From Continuing And Discontinued Operation
-16.76
-387.77%
-3.44
+68.26%
-10.82
-117.22%
62.87
Net Income Continuous Operations
-22.58
-527.92%
-3.60
+66.78%
-10.82
+28.13%
-15.06
Net Income Discontinuous Operations
—
—
0.00
-100.00%
77.93
Minority Interests
5.82
+3538.98%
0.16
—
—
Normalized Income
-6.67
-94.07%
-3.43
+67.57%
-10.59
+33.69%
-15.97
Net Income Common Stockholders
-16.76
-387.77%
-3.44
+68.26%
-10.82
-117.22%
62.87
Diluted EPS
-0.42
-320.00%
-0.10
+64.43%
-0.28
-117.46%
1.61
Basic EPS
-0.42
-320.00%
-0.10
+64.43%
-0.28
-117.46%
1.61
Basic Average Shares
40.37
+8.48%
37.22
-3.34%
38.50
-1.28%
39.00
Diluted Average Shares
40.37
+8.48%
37.22
-3.34%
38.50
-1.28%
39.00
Diluted NI Availto Com Stockholders
-16.76
-387.77%
-3.44
+68.26%
-10.82
-117.22%
62.87
Depreciation Amortization Depletion Income Statement
1.59
+5.70%
1.50
-27.37%
2.07
-37.53%
3.31
Depreciation And Amortization In Income Statement
1.59
+5.70%
1.50
-27.37%
2.07
-37.53%
3.31
Total Other Finance Cost
—
-2.96
-274.71%
-0.79
-393.69%
0.27
Line Item Trend 2024-12-31 2023-12-31 2022-12-31
Total Assets
112.69
+0.60%
112.02
+14.62%
97.73
Current Assets
94.75
+20.94%
78.34
-4.90%
82.38
Cash Cash Equivalents And Short Term Investments
71.53
-1.78%
72.82
-10.28%
81.17
Cash And Cash Equivalents
59.24
+262.99%
16.32
+46.14%
11.17
Cash Financial
—
—
—
Other Short Term Investments
12.28
-78.26%
56.50
-19.29%
70.00
Receivables
19.05
+1341.31%
1.32
+76.18%
0.75
Accounts Receivable
0.71
+33.90%
0.53
+627.77%
0.07
Accrued Interest Receivable
0.71
-10.44%
0.79
+16.95%
0.68
Loans Receivable
17.63
0.00
—
Prepaid Assets
3.70
+0.00%
3.70
0.00
Assets Held For Sale Current
—
—
—
Other Current Assets
0.47
-5.52%
0.50
+8.62%
0.46
Total Non Current Assets
17.94
-46.72%
33.68
+119.34%
15.35
Net PPE
7.37
-20.37%
9.25
-6.10%
9.85
Gross PPE
20.52
-4.51%
21.48
-0.68%
21.63
Accumulated Depreciation
-13.15
-7.49%
-12.23
-3.85%
-11.78
Properties
0.00
0.00
0.00
Machinery Furniture Equipment
3.33
+3.28%
3.22
-1.20%
3.26
Other Properties
12.51
-7.67%
13.55
-1.76%
13.79
Leases
4.68
-0.73%
4.71
+2.93%
4.58
Goodwill And Other Intangible Assets
7.96
-58.17%
19.03
+26117.82%
0.07
Goodwill
2.80
-78.03%
12.73
0.00
Other Intangible Assets
5.16
-18.07%
6.30
+8583.72%
0.07
Non Current Prepaid Assets
2.61
+565.82%
0.39
+3.58%
0.38
Other Non Current Assets
—
5.00
-0.99%
5.05
Total Liabilities Net Minority Interest
35.16
+88.93%
18.61
+89.39%
9.83
Current Liabilities
30.48
+155.00%
11.95
+262.35%
3.30
Payables And Accrued Expenses
2.20
+359.47%
0.48
+15.32%
0.42
Payables
1.32
+255.58%
0.37
+17.09%
0.32
Accounts Payable
1.32
+255.58%
0.37
+17.09%
0.32
Current Accrued Expenses
0.88
+717.33%
0.11
+9.63%
0.10
Pensionand Other Post Retirement Benefit Plans Current
0.27
-58.95%
0.66
-57.63%
1.55
Current Debt And Capital Lease Obligation
27.35
+155.28%
10.71
+773.00%
1.23
Current Debt
25.76
+179.05%
9.23
—
Other Current Borrowings
25.76
+179.05%
9.23
—
Current Capital Lease Obligation
1.59
+7.32%
1.48
+20.85%
1.23
Current Deferred Liabilities
0.66
+532.67%
0.10
-4.32%
0.11
Current Deferred Revenue
0.66
+532.67%
0.10
-4.32%
0.11
Other Current Liabilities
—
0.00
+0.00%
0.00
Total Non Current Liabilities Net Minority Interest
4.68
-29.70%
6.66
+1.98%
6.53
Long Term Debt And Capital Lease Obligation
4.01
-27.91%
5.56
-14.81%
6.53
Long Term Capital Lease Obligation
4.01
-27.91%
5.56
-14.81%
6.53
Non Current Deferred Liabilities
0.67
-38.81%
1.10
0.00
Non Current Deferred Taxes Liabilities
0.67
-38.81%
1.10
0.00
Stockholders Equity
73.01
-11.77%
82.75
-5.86%
87.90
Common Stock Equity
73.01
-11.77%
82.75
-5.86%
87.90
Capital Stock
0.00
+18.67%
0.00
+0.00%
0.00
Common Stock
0.00
+18.67%
0.00
+0.00%
0.00
Preferred Stock
0.00
0.00
0.00
Share Issued
46.39
+18.68%
39.09
+0.00%
39.09
Ordinary Shares Number
44.11
+19.83%
36.81
-4.41%
38.50
Treasury Shares Number
2.28
+0.02%
2.28
+291.89%
0.58
Additional Paid In Capital
205.95
+3.66%
198.68
+0.08%
198.53
Retained Earnings
-130.43
-14.74%
-113.67
-3.12%
-110.24
Gains Losses Not Affecting Retained Earnings
0.18
-58.48%
0.43
+97.37%
0.22
Treasury Stock
2.69
+0.02%
2.69
+341.18%
0.61
Minority Interest
4.52
-57.60%
10.66
0.00
Other Equity Adjustments
0.18
-58.48%
0.43
+97.37%
0.22
Total Equity Gross Minority Interest
77.53
-17.00%
93.41
+6.26%
87.90
Total Capitalization
73.01
-11.77%
82.75
-5.86%
87.90
Working Capital
64.27
-3.20%
66.39
-16.05%
79.08
Invested Capital
98.77
+7.38%
91.98
+4.64%
87.90
Total Debt
31.36
+92.69%
16.27
+109.86%
7.75
Capital Lease Obligations
5.60
-20.49%
7.04
-9.17%
7.75
Net Tangible Assets
65.05
+2.09%
63.72
-27.46%
87.83
Tangible Book Value
65.05
+2.09%
63.72
-27.46%
87.83
Current Notes Payable
—
—
—
Dueto Related Parties Current
—
—
—
Interest Payable
—
—
—
Non Current Accrued Expenses
—
—
—
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Operating Cash Flow
-9.77
-20.03%
-8.14
+25.57%
-10.93
-8.49%
-10.08
Cash Flow From Continuing Operating Activities
-9.77
-20.03%
-8.14
+25.57%
-10.93
-8.49%
-10.08
Net Income From Continuing Operations
-22.58
-527.92%
-3.60
+66.78%
-10.82
-117.22%
62.87
Depreciation Amortization Depletion
1.59
+5.70%
1.50
-27.37%
2.07
-37.53%
3.31
Depreciation
—
1.27
-38.38%
2.06
—
Amortization Cash Flow
—
0.23
+5658.66%
0.00
—
Depreciation And Amortization
1.59
+5.70%
1.50
-27.37%
2.07
-37.53%
3.31
Amortization Of Intangibles
—
0.23
+5658.66%
0.00
—
Other Non Cash Items
1.13
+14.15%
0.99
+8.55%
0.91
+101.17%
-77.87
Stock Based Compensation
1.10
+630.33%
0.15
-80.98%
0.79
-40.23%
1.32
Asset Impairment Charge
9.92
0.00
-100.00%
0.23
0.00
Deferred Tax
-0.43
0.00
—
—
Deferred Income Tax
-0.43
0.00
—
—
Operating Gains Losses
-1.17
-13831.72%
-0.01
-127.52%
0.03
+103.34%
-0.91
Gain Loss On Investment Securities
-0.00
—
-0.00
-1650.00%
0.00
Unrealized Gain Loss On Investment Securities
0.54
0.00
—
—
Net Foreign Currency Exchange Gain Loss
-1.17
0.00
—
0.00
Gain Loss On Sale Of PPE
0.00
+100.00%
-0.01
-124.98%
0.03
0.00
Change In Working Capital
0.13
+101.76%
-7.17
-73.27%
-4.14
-442.27%
1.21
Change In Receivables
-0.10
+62.73%
-0.26
+27.45%
-0.36
-204.68%
-0.12
Changes In Account Receivables
-0.18
-22.29%
-0.15
-146.75%
0.32
+365.95%
-0.12
Change In Prepaid Assets
0.03
+100.73%
-3.71
-813.99%
0.52
+220.62%
0.16
Change In Payables And Accrued Expense
1.17
+202.51%
-1.14
+64.22%
-3.18
-394.17%
1.08
Change In Accrued Expense
0.43
+139.06%
-1.10
+65.22%
-3.16
-435.80%
0.94
Change In Payable
0.74
+1977.55%
-0.04
-75.72%
-0.02
-115.88%
0.14
Change In Account Payable
0.74
+1977.55%
-0.04
-75.72%
-0.02
+95.98%
-0.56
Change In Other Working Capital
0.55
+169.28%
-0.80
-2288.58%
-0.03
-139.38%
0.08
Change In Other Current Liabilities
-1.52
-20.19%
-1.27
-16.98%
-1.08
0.00
Investing Cash Flow
23.81
+288.51%
6.13
+108.74%
-70.14
-166.25%
105.86
Cash Flow From Continuing Investing Activities
23.81
+288.51%
6.13
+108.74%
-70.14
-166.25%
105.86
Net PPE Purchase And Sale
-2.31
-750.74%
-0.27
-510.88%
-0.04
+76.84%
-0.19
Purchase Of PPE
-2.31
-510.16%
-0.38
-751.76%
-0.04
+76.84%
-0.19
Sale Of PPE
0.00
-100.00%
0.11
0.00
—
Capital Expenditure
-2.36
-125.40%
-1.05
-1009.80%
-0.09
+50.78%
-0.19
Capital Expenditure Reported
—
0.00
+100.00%
-0.05
0.00
Net Investment Purchase And Sale
43.89
+225.12%
13.50
+119.27%
-70.04
0.00
Purchase Of Investment
-84.62
-27.25%
-66.50
+5.06%
-70.04
0.00
Sale Of Investment
128.51
+60.64%
80.00
0.00
—
Net Business Purchase And Sale
0.00
+100.00%
-6.43
0.00
-100.00%
106.05
Purchase Of Business
0.00
+100.00%
-6.43
0.00
—
Net Intangibles Purchase And Sale
-0.05
+92.07%
-0.67
0.00
0.00
Purchase Of Intangibles
-0.05
+92.07%
-0.67
0.00
0.00
Net Other Investing Changes
-17.72
—
—
—
Financing Cash Flow
23.93
+234.81%
7.15
+1270.57%
-0.61
+82.15%
-3.42
Cash Flow From Continuing Financing Activities
23.93
+234.81%
7.15
+1270.57%
-0.61
+82.15%
-3.42
Net Issuance Payments Of Debt
17.58
+90.44%
9.23
0.00
+100.00%
-3.42
Issuance Of Debt
26.04
+182.11%
9.23
0.00
0.00
Repayment Of Debt
-8.46
0.00
0.00
+100.00%
-3.42
Long Term Debt Issuance
—
—
—
0.00
Long Term Debt Payments
—
—
0.00
+100.00%
-3.42
Net Long Term Debt Issuance
—
—
0.00
+100.00%
-3.42
Short Term Debt Issuance
26.04
+182.11%
9.23
0.00
—
Short Term Debt Payments
-8.46
0.00
—
—
Net Short Term Debt Issuance
17.58
+90.44%
9.23
0.00
—
Net Common Stock Issuance
6.60
+416.81%
-2.08
-241.18%
-0.61
0.00
Common Stock Payments
-2.00
+3.97%
-2.08
-241.18%
-0.61
0.00
Repurchase Of Capital Stock
-2.00
+3.97%
-2.08
-241.18%
-0.61
0.00
Net Other Financing Charges
-0.25
—
—
—
Changes In Cash
37.97
+639.21%
5.14
+106.29%
-81.68
-188.44%
92.36
Effect Of Exchange Rate Changes
-0.05
-375.57%
0.02
+142.84%
-0.04
-137.42%
0.10
Beginning Cash Position
21.32
+31.87%
16.17
-83.48%
97.89
+1704.63%
5.42
End Cash Position
59.24
+177.87%
21.32
+31.87%
16.17
-83.48%
97.89
Free Cash Flow
-12.13
-32.04%
-9.19
+16.71%
-11.03
-7.38%
-10.27
Interest Paid Supplemental Data
—
0.00
0.00
-100.00%
0.35
Change In Interest Payable
—
—
0.00
+100.00%
-0.15
Common Stock Issuance
8.60
0.00
—
0.00
Issuance Of Capital Stock
8.60
0.00
—
0.00
Sale Of Business
—
—
0.00
-100.00%
106.05
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category