AIFF Chart
About

Firefly Neuroscience, Inc., a medical technology and artificial intelligence company, provides neuroscientific solutions that improve brain health outcomes for patients with mental illnesses and neurological disorders. The company offers Brain Network Analytics, a software that focuses on diagnostic and treatment for people suffering from mental illnesses and cognitive disorders, including depression, dementia, anxiety disorders, concussions, and attention-deficit/hyperactivity disorder. It serves pharmaceutical companies and medical practitioners. Firefly Neuroscience, Inc. was founded in 2006 and is based in Kenmore, New York.

Fundamentals
Scroll to Statements
Sector Technology Industry Software - Application Market Cap 9.87M
Enterprise Value 4.53M Income -25.60M Sales 783.00K
Book/sh 0.72 Cash/sh 0.32 Dividend Yield —
Payout 0.00% Employees 13 IPO —
P/E — Forward P/E — PEG —
P/S 12.60 P/B 0.97 P/C —
EV/EBITDA -0.52 EV/Sales 5.79 Quick Ratio 1.66
Current Ratio 2.00 Debt/Eq — LT Debt/Eq —
EPS (ttm) -2.26 EPS next Y — EPS Growth —
Revenue Growth 10.76% Earnings — ROA -61.48%
ROE -3.41% ROIC — Gross Margin 65.90%
Oper. Margin -6.32% Profit Margin 0.00% Shs Outstand 14.21M
Shs Float 11.84M Short Float 3.99% Short Ratio 3.03
Short Interest — 52W High 8.10 52W Low 0.66
Beta — Avg Volume 125.66K Volume 13.35K
Target Price — Recom None Prev Close $0.65
Price $0.69 Change 6.08%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.67
Latest analyst target
3. DCF / Fair value
$-5.34
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.67
Low
—
High
—
Mean
—
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 130753 290185 — Sale at price 2.07 - 2.46 per share. WINDSOR PRIVATE CAPITAL LIMITED PARTNERSHIP Beneficial Owner of more than 10% of a Class of Security — 2025-10-22 00:00:00 I
1 102675 269154 — Sale at price 2.55 - 2.74 per share. WINDSOR PRIVATE CAPITAL LIMITED PARTNERSHIP Beneficial Owner of more than 10% of a Class of Security — 2025-10-17 00:00:00 I
2 166572 456677 — Sale at price 2.65 - 2.94 per share. WINDSOR PRIVATE CAPITAL LIMITED PARTNERSHIP Beneficial Owner of more than 10% of a Class of Security — 2025-10-14 00:00:00 I
3 557885 — — Stock Award(Grant) at price 0.00 per share. JOHNSON DAVID IAN Officer and Director — 2024-10-22 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems-213.99K7.77K0.000.00
TaxRateForCalcs0.210.210.000.00
NormalizedEBITDA-9.30M-2.62M-3.23M-4.19M
TotalUnusualItems-1.02M37.00K30.00K377.00K
TotalUnusualItemsExcludingGoodwill-1.02M37.00K30.00K377.00K
NetIncomeFromContinuingOperationNetMinorityInterest-10.46M-2.60M-3.79M-4.38M
ReconciledDepreciation67.00K0.0014.00K429.00K
ReconciledCostOfRevenue0.000.00
EBITDA-10.32M-2.58M-3.20M-3.82M
EBIT-10.39M-2.58M-3.21M-4.25M
NetInterestIncome-69.00K-18.00K-574.00K-135.00K
InterestExpense69.00K18.00K574.00K135.00K
NormalizedIncome-9.65M-2.63M-3.82M-4.76M
NetIncomeFromContinuingAndDiscontinuedOperation-10.46M-2.60M-3.79M-4.38M
TotalExpenses9.29M3.58M3.25M4.65M
RentExpenseSupplemental233.00K250.00K
TotalOperatingIncomeAsReported-10.05M-3.08M-3.33M-4.65M
DilutedAverageShares6.55M5.19M5.19M5.19M
BasicAverageShares6.55M5.19M5.19M5.19M
DilutedEPS-1.60-0.50-0.73-0.84
BasicEPS-1.60-0.50-0.73-0.84
DilutedNIAvailtoComStockholders-10.46M-2.60M-3.79M-4.38M
NetIncomeCommonStockholders-10.46M-2.60M-3.79M-4.38M
NetIncome-10.46M-2.60M-3.79M-4.38M
NetIncomeIncludingNoncontrollingInterests-10.46M-2.60M-3.79M-4.38M
NetIncomeContinuousOperations-10.46M-2.60M-3.79M-4.38M
TaxProvision2.00K1.00K0.000.00
PretaxIncome-10.46M-2.60M-3.79M-4.38M
OtherIncomeExpense-1.21M494.00K37.00K374.00K
OtherNonOperatingIncomeExpenses-190.00K457.00K7.00K-3.00K
SpecialIncomeCharges-874.00K0.0030.00K-174.00K
GainOnSaleOfPPE166.00K309.00K
OtherSpecialCharges59.00K449.00K
WriteOff-2.00K34.00K
ImpairmentOfCapitalAssets874.00K0.0079.00K0.00
GainOnSaleOfSecurity-145.00K37.00K551.00K
NetNonOperatingInterestIncomeExpense-69.00K-18.00K-574.00K-135.00K
InterestExpenseNonOperating69.00K18.00K574.00K135.00K
OperatingIncome-9.18M-3.08M-3.25M-4.62M
OperatingExpense9.29M3.58M3.25M4.65M
DepreciationAmortizationDepletionIncomeStatement0.0045.00K
DepreciationAndAmortizationInIncomeStatement0.0045.00K
ResearchAndDevelopment1.95M741.00K1.27M2.93M
SellingGeneralAndAdministration7.33M2.83M1.98M1.68M
SellingAndMarketingExpense1.20M639.00K65.00K20.00K
GeneralAndAdministrativeExpense6.13M2.20M1.92M1.66M
OtherGandA6.13M2.20M920.00K417.00K
RentAndLandingFees233.00K250.00K
SalariesAndWages762.00K994.00K
GrossProfit108.00K498.00K0.0032.00K
CostOfRevenue0.000.00
TotalRevenue108.00K498.00K0.0032.00K
OperatingRevenue108.00K478.00K0.0032.00K
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber8.12M8.12M7.87M7.87M
ShareIssued8.12M8.12M7.87M7.87M
NetDebt1.14M
TotalDebt694.00K1.79M
TangibleBookValue-555.00K-277.00K-2.11M-5.44M
InvestedCapital319.00K109.00K-2.11M-3.65M
WorkingCapital-2.35M-277.00K-2.16M-3.26M
NetTangibleAssets-555.00K-277.00K-2.11M-3.02M
CommonStockEquity-375.00K109.00K-2.11M-5.44M
PreferredStockEquity2.43M
TotalCapitalization-375.00K109.00K-2.11M-3.01M
TotalEquityGrossMinorityInterest-375.00K109.00K-2.11M-3.01M
StockholdersEquity-375.00K109.00K-2.11M-3.01M
RetainedEarnings-87.08M-76.62M-73.91M-67.33M
AdditionalPaidInCapital86.71M76.73M71.78M61.89M
CapitalStock0.000.0019.00K2.43M
CommonStock0.000.0019.00K0.00
PreferredStock0.000.000.002.43M
TotalLiabilitiesNetMinorityInterest4.98M2.53M2.25M3.97M
TotalNonCurrentLiabilitiesNetMinorityInterest0.000.000.000.00
CurrentLiabilities4.98M2.53M2.25M3.97M
OtherCurrentLiabilities827.00K
CurrentDeferredLiabilities13.00K0.00909.00K459.00K
CurrentDeferredRevenue13.00K0.00909.00K459.00K
CurrentDebtAndCapitalLeaseObligation694.00K1.79M
CurrentDebt694.00K1.79M
OtherCurrentBorrowings694.00K1.79M
PayablesAndAccruedExpenses3.44M2.53M1.34M1.72M
CurrentAccruedExpenses1.63M1.90M740.00K753.00K
Payables1.82M630.00K597.00K967.00K
DuetoRelatedPartiesCurrent177.00K467.00K
AccountsPayable1.82M630.00K420.00K500.00K
TotalAssets4.60M2.64M135.00K953.00K
TotalNonCurrentAssets1.97M386.00K52.00K250.00K
NonCurrentPrepaidAssets1.66M0.0052.00K61.00K
GoodwillAndOtherIntangibleAssets180.00K386.00K0.001.00K
OtherIntangibleAssets180.00K386.00K1.00K
NetPPE136.00K0.000.00188.00K
AccumulatedDepreciation-12.00K0.00-3.22M-3.79M
GrossPPE148.00K0.003.22M3.98M
OtherProperties148.00K2.72M3.47M
MachineryFurnitureEquipment503.00K503.00K
CurrentAssets2.63M2.25M83.00K703.00K
PrepaidAssets697.00K28.00K6.00K9.00K
Receivables121.00K84.00K19.00K41.00K
OtherReceivables19.00K41.00K
AccountsReceivable121.00K84.00K
AllowanceForDoubtfulAccountsReceivable-112.00K-112.00K
GrossAccountsReceivable233.00K196.00K
CashCashEquivalentsAndShortTermInvestments1.81M2.14M58.00K653.00K
CashAndCashEquivalents1.81M2.14M58.00K653.00K
CashFinancial1.81M2.14M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-6.57M-2.56M-2.89M-3.82M
IssuanceOfDebt1.96M0.001.75M2.04M
IssuanceOfCapitalStock4.31M4.64M290.00K0.00
CapitalExpenditure-415.00K-386.00K
InterestPaidSupplementalData11.00K0.000.000.00
IncomeTaxPaidSupplementalData0.000.000.000.00
EndCashPosition1.81M2.14M58.00K653.00K
BeginningCashPosition2.14M58.00K653.00K834.00K
ChangesInCash-333.00K2.08M-595.00K-181.00K
FinancingCashFlow6.30M4.64M2.04M2.04M
CashFlowFromContinuingFinancingActivities6.30M4.64M2.04M2.04M
ProceedsFromStockOptionExercised36.00K0.00
NetCommonStockIssuance4.31M4.64M290.00K0.00
CommonStockIssuance4.31M4.64M290.00K0.00
NetIssuancePaymentsOfDebt1.96M0.001.75M2.04M
NetShortTermDebtIssuance1.96M0.001.75M2.04M
ShortTermDebtIssuance1.96M0.001.75M2.04M
InvestingCashFlow-477.00K-386.00K262.00K1.60M
CashFlowFromContinuingInvestingActivities-477.00K-386.00K262.00K1.60M
NetOtherInvestingChanges-62.00K
NetInvestmentPurchaseAndSale0.001.00M
SaleOfInvestment0.001.00M
NetIntangiblesPurchaseAndSale-267.00K-386.00K
NetPPEPurchaseAndSale-148.00K0.00262.00K597.00K
SaleOfPPE262.00K597.00K
PurchaseOfPPE-148.00K0.00
OperatingCashFlow-6.16M-2.17M-2.89M-3.82M
CashFlowFromContinuingOperatingActivities-6.16M-2.17M-2.89M-3.82M
ChangeInWorkingCapital445.00K136.00K391.00K-193.00K
ChangeInOtherWorkingCapital13.00K-909.00K450.00K-370.00K
ChangeInPayablesAndAccruedExpense542.00K1.08M-98.00K98.00K
ChangeInAccruedExpense-341.00K1.05M-18.00K-108.00K
ChangeInPayable883.00K33.00K-80.00K206.00K
ChangeInAccountPayable883.00K35.00K-80.00K206.00K
ChangeInPrepaidAssets-73.00K30.00K12.00K53.00K
ChangeInReceivables-37.00K-65.00K27.00K26.00K
ChangesInAccountReceivables-37.00K-65.00K
OtherNonCashItems42.00K460.00K127.00K
StockBasedCompensation2.72M295.00K60.00K608.00K
AssetImpairmentCharge874.00K
DepreciationAmortizationDepletion67.00K0.0014.00K429.00K
DepreciationAndAmortization67.00K0.0014.00K429.00K
Depreciation67.00K0.0014.00K429.00K
OperatingGainsLosses156.00K-28.00K-410.00K
GainLossOnInvestmentSecurities156.00K-551.00K
GainLossOnSaleOfPPE-87.00K-308.00K
NetIncomeFromContinuingOperations-10.46M-2.60M-3.79M-4.38M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for AIFF
Date User Asset Broker Type Position Size Entry Price Patterns