AIMD Chart
About

Ainos, Inc., a dual-platform AI and biotech company, focusing SmellTech, AI diagnostics, and immune therapeutics. Its AI Nose platform uses a smell language model to digitize scent into Smell IDs and turning invisible chemical signals into machine-readable data. The company is also giving AI for robotics, smart factories, senior care, and women's health. In addition, it develops VELDONA, a low-dose oral interferon targeting rare, autoimmune, and infectious diseases, plus applications in animal health. The company was formerly known as Amarillo Biosciences, Inc. and changed its name to Ainos, Inc. in May 2021. Ainos, Inc. was incorporated in 1984 and is based in San Diego, California. Ainos, Inc. is a subsidiary of Taiwan Carbon Nano Technology Corporation.

Fundamentals
Scroll to Statements
Sector Technology Industry Scientific & Technical I Market Cap 11.38M
Enterprise Value 17.72M Income -14.96M Sales 113.04K
Book/sh 2.10 Cash/sh 0.23 Dividend Yield —
Payout 0.00% Employees 44 IPO —
P/E — Forward P/E — PEG —
P/S 100.69 P/B 0.78 P/C —
EV/EBITDA -1.85 EV/Sales 156.73 Quick Ratio 1.94
Current Ratio 2.96 Debt/Eq 109.51 LT Debt/Eq —
EPS (ttm) -3.92 EPS next Y — EPS Growth —
Revenue Growth — Earnings 2007-03-26 15:00 ROA -33.13%
ROE -106.58% ROIC — Gross Margin 82.69%
Oper. Margin -1284.81% Profit Margin 0.00% Shs Outstand 6.98M
Shs Float 2.15M Short Float 12.19% Short Ratio 0.22
Short Interest — 52W High 4.50 52W Low 1.26
Beta 2.38 Avg Volume 657.84K Volume 81.35K
Target Price — Recom None Prev Close $1.45
Price $1.63 Change 12.41%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$1.63
Latest analyst target
3. DCF / Fair value
$0.01
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.63
Low
—
High
—
Mean
—
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 46000 99806.0 — Sale at price 2.17 per share. TAIWAN CARBON NANO TECHNOLOGY CORP Beneficial Owner of more than 10% of a Class of Security — 2026-01-28 00:00:00 D
1 1281 2336.0 — Sale at price 1.80 - 1.86 per share. TAIWAN CARBON NANO TECHNOLOGY CORP Beneficial Owner of more than 10% of a Class of Security — 2026-01-09 00:00:00 D
2 20000 42000.0 — Stock Award(Grant) at price 2.10 per share. LEE HSIN LIANG CHRISTOPHER Chief Financial Officer — 2025-11-25 00:00:00 D
3 20000 42000.0 — Conversion of Exercise of derivative security at price 2.10 per share. LEE HSIN LIANG CHRISTOPHER Chief Financial Officer — 2025-11-25 00:00:00 D
4 80000 168000.0 — Stock Award(Grant) at price 2.10 per share. TSAI CHUN-HSIEN Chief Executive Officer — 2025-11-25 00:00:00 D
5 80000 168000.0 — Conversion of Exercise of derivative security at price 2.10 per share. TSAI CHUN-HSIEN Chief Executive Officer — 2025-11-25 00:00:00 D
6 50000 105000.0 — Stock Award(Grant) at price 2.10 per share. CHIANG YAO-CHUNG Director — 2025-11-25 00:00:00 D
7 50000 105000.0 — Conversion of Exercise of derivative security at price 2.10 per share. CHIANG YAO-CHUNG Director — 2025-11-25 00:00:00 D
8 50000 105000.0 — Stock Award(Grant) at price 2.10 per share. TSAI CHUNG-YI Director — 2025-11-25 00:00:00 D
9 50000 105000.0 — Conversion of Exercise of derivative security at price 2.10 per share. TSAI CHUNG-YI Director — 2025-11-25 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.000.00
NormalizedEBITDA-9.44M-8.75M-9.12M-1.83M
TotalUnusualItems-431.44K
TotalUnusualItemsExcludingGoodwill-431.44K
NetIncomeFromContinuingOperationNetMinorityInterest-14.86M-13.77M-14.01M-3.89M
ReconciledDepreciation4.80M4.87M4.83M2.04M
ReconciledCostOfRevenue52.59K375.85K2.11M184.18K
EBITDA-9.44M-8.75M-9.12M-1.83M
EBIT-14.25M-13.63M-13.95M-3.87M
NetInterestIncome-616.47K-144.19K-53.53K-18.69K
InterestExpense616.47K144.19K53.53K18.69K
NormalizedIncome-14.86M-13.77M-14.01M-3.89M
NetIncomeFromContinuingAndDiscontinuedOperation-14.86M-13.77M-14.01M-3.89M
TotalExpenses13.86M13.33M17.50M4.46M
TotalOperatingIncomeAsReported-13.84M-13.21M-13.98M-3.87M
DilutedAverageShares1.90M819.62K545.49K302.05K
BasicAverageShares1.90M819.62K545.49K302.05K
DilutedEPS-7.80-16.80-25.70-12.75
BasicEPS-7.80-16.80-25.70-12.75
DilutedNIAvailtoComStockholders-14.86M-13.77M-14.01M-3.89M
NetIncomeCommonStockholders-14.86M-13.77M-14.01M-3.89M
NetIncome-14.86M-13.77M-14.01M-3.89M
NetIncomeIncludingNoncontrollingInterests-14.86M-13.77M-14.01M-3.89M
NetIncomeContinuousOperations-14.86M-13.77M-14.01M-3.89M
TaxProvision800.00800.000.00
PretaxIncome-14.86M-13.77M-14.01M-3.89M
OtherIncomeExpense-404.69K-419.16K23.05K-2.55K
OtherNonOperatingIncomeExpenses-404.69K-419.16K23.05K-2.55K
GainOnSaleOfSecurity-431.44K
NetNonOperatingInterestIncomeExpense-616.47K-144.19K-53.53K-18.69K
TotalOtherFinanceCost308.34K525.64K
InterestExpenseNonOperating616.47K144.19K53.53K18.69K
OperatingIncome-13.84M-13.21M-13.98M-3.87M
OperatingExpense13.81M12.95M15.38M4.28M
ResearchAndDevelopment8.41M7.32M6.85M1.92M
SellingGeneralAndAdministration5.40M5.64M8.54M2.36M
GrossProfit-31.87K-253.73K1.41M410.38K
CostOfRevenue52.59K375.85K2.11M184.18K
TotalRevenue20.73K122.11K3.52M594.56K
OperatingRevenue20.73K122.11K3.52M594.56K
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber3.09M935.56K800.46K385.01K
ShareIssued3.09M935.56K800.46K385.01K
NetDebt8.11M4.08M1.84M
TotalDebt12.00M5.96M1.26M3.62M
TangibleBookValue-8.23M-3.84M1.82M-27.13M
InvestedCapital27.52M30.41M35.89M13.79M
WorkingCapital382.86K1.14M373.00K-28.38M
NetTangibleAssets-8.23M-3.84M1.82M-27.13M
CapitalLeaseObligations8.10K30.25K
CommonStockEquity15.52M24.45M34.63M10.20M
TotalCapitalization24.52M30.37M34.63M10.20M
TotalEquityGrossMinorityInterest15.52M24.45M34.63M10.20M
StockholdersEquity15.52M24.45M34.63M10.20M
OtherEquityInterest1.62K
GainsLossesNotAffectingRetainedEarnings-409.53K-270.47K-201.65K5.80K
ForeignCurrencyTranslationAdjustments-409.53K-270.47K-201.65K5.80K
RetainedEarnings-52.75M-37.89M-24.12M-10.11M
AdditionalPaidInCapital68.52M62.56M58.91M20.20M
CapitalStock154.27K46.78K40.02K96.25K
CommonStock154.27K46.78K40.02K96.25K
PreferredStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest13.30M7.39M2.48M30.63M
TotalNonCurrentLiabilitiesNetMinorityInterest9.35M6.06M8.10K30.25K
OtherNonCurrentLiabilities348.94K135.83K8.10K
LongTermDebtAndCapitalLeaseObligation9.00M5.92M8.10K30.25K
LongTermCapitalLeaseObligation8.10K30.25K
LongTermDebt9.00M5.92M
CurrentLiabilities3.95M1.34M2.47M30.59M
CurrentDeferredLiabilities106.33K112.56K0.00
CurrentDeferredRevenue106.33K112.56K0.00
CurrentDebtAndCapitalLeaseObligation3.00M42.00K1.26M3.59M
CurrentDebt3.00M42.00K1.26M3.59M
OtherCurrentBorrowings3.00M42.00K1.26M3.38M
CurrentNotesPayable884.00K213.41K
PayablesAndAccruedExpenses848.62K1.18M1.21M27.00M
CurrentAccruedExpenses848.62K1.18M1.21M1.00M
Payables26.00M
DuetoRelatedPartiesCurrent0.0026.00M
TotalAssets28.82M31.84M37.11M40.82M
TotalNonCurrentAssets24.48M29.37M34.26M38.60M
OtherNonCurrentAssets174.42K208.83K80.68K87.57K
GoodwillAndOtherIntangibleAssets23.75M28.28M32.81M37.33M
OtherIntangibleAssets23.75M28.28M32.81M37.33M
NetPPE559.64K876.57K1.38M1.19M
AccumulatedDepreciation-1.12M-930.28K-308.15K-31.03K
GrossPPE1.68M1.81M1.68M1.22M
ConstructionInProgress0.00232.73K
MachineryFurnitureEquipment1.68M1.81M1.68M986.01K
CurrentAssets4.34M2.47M2.85M2.22M
OtherCurrentAssets301.08K419.52K195.79K466.20K
Inventory143.76K167.59K595.22K0.00
FinishedGoods67.75K73.68K90.85K
WorkInProcess1.13K1.21K111.12K
RawMaterials74.88K92.71K393.25K
Receivables56.00455.00201.55K0.00
AccountsReceivable56.00455.00201.55K0.00
CashCashEquivalentsAndShortTermInvestments3.89M1.89M1.85M1.75M
CashAndCashEquivalents3.89M1.89M1.85M1.75M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-5.83M-4.79M-3.67M-1.39M
RepurchaseOfCapitalStock0.00-301.000.00
RepaymentOfDebt-1.75M-686.03K-129.41K-16.40K
IssuanceOfDebt9.88M6.00M2.20M3.11M
IssuanceOfCapitalStock0.001.78M
CapitalExpenditure-21.33K-92.98K-633.82K-143.79K
InterestPaidSupplementalData21.67K16.90K43.25K19.38K
IncomeTaxPaidSupplementalData800.00800.000.00
EndCashPosition3.89M1.89M1.85M1.75M
BeginningCashPosition1.89M1.85M1.75M22.25K
EffectOfExchangeRateChanges-84.90K-95.21K-78.02K5.38K
ChangesInCash2.09M127.48K179.88K1.72M
FinancingCashFlow8.03M4.92M3.85M3.15M
CashFlowFromContinuingFinancingActivities8.03M4.92M3.85M3.15M
NetOtherFinancingCharges-97.50K-390.00K1.78M
ProceedsFromStockOptionExercised0.0064.75K
NetCommonStockIssuance0.00-301.001.78M
CommonStockPayments0.00-301.000.00
CommonStockIssuance0.001.78M
NetIssuancePaymentsOfDebt8.12M5.31M2.07M3.09M
NetShortTermDebtIssuance2.07M-4.61K
ShortTermDebtPayments-129.41K-4.61K
ShortTermDebtIssuance2.20M0.00
NetLongTermDebtIssuance8.12M5.31M2.07M3.09M
LongTermDebtPayments-1.75M-686.03K-129.41K-11.80K
LongTermDebtIssuance9.88M6.00M2.20M3.11M
InvestingCashFlow-125.29K-101.53K-630.18K-180.52K
CashFlowFromContinuingInvestingActivities-125.29K-101.53K-630.18K-180.52K
NetOtherInvestingChanges-103.96K-8.54K3.65K-36.73K
NetIntangiblesPurchaseAndSale0.00
PurchaseOfIntangibles0.00
NetPPEPurchaseAndSale-21.33K-92.98K-633.82K-143.79K
PurchaseOfPPE-21.33K-92.98K-633.82K-143.79K
OperatingCashFlow-5.81M-4.69M-3.04M-1.25M
CashFlowFromContinuingOperatingActivities-5.81M-4.69M-3.04M-1.25M
ChangeInWorkingCapital37.12K189.80K-289.35K441.72K
ChangeInOtherWorkingCapital112.56K59.58K
ChangeInOtherCurrentAssets118.44K-223.73K270.41K-415.05K
ChangeInPayablesAndAccruedExpense-105.56K-9.33K237.00K853.75K
ChangeInAccruedExpense-105.56K-9.33K237.00K853.75K
ChangeInPayable794.17K
ChangeInAccountPayable794.17K
ChangeInPrepaidAssets-415.05K
ChangeInInventory23.84K221.77K-595.22K3.02K
ChangeInReceivables399.00201.09K-201.55K0.00
ChangesInAccountReceivables399.00201.09K-201.55K0.00
OtherNonCashItems397.33K2.47M
StockBasedCompensation3.54M1.11M6.42M150.29K
UnrealizedGainLossOnInvestmentSecurities275.62K-94.21K0.00
AssetImpairmentCharge0.00521.82K0.00
DepreciationAmortizationDepletion4.80M4.87M4.83M2.04M
DepreciationAndAmortization4.80M4.87M4.83M2.04M
OperatingGainsLosses2.22K
GainLossOnSaleOfPPE0.002.22K
NetIncomeFromContinuingOperations-14.86M-13.77M-14.01M-3.89M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for AIMD
Date User Asset Broker Type Position Size Entry Price Patterns