Symbols / AIOS Stock $0.42 +5.63% AIOS Tech Inc.

Technology • Information Technology Services • China • NCM
AIOS (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Technology
Industry Information Technology Services
CEO Mr. Liu Xin
Exch · Country NCM · China
Market Cap 1.35M
Enterprise Value 25.66M
Income -223.70M
Sales 5.07M
FCF (ttm) 186.62M
Book/sh 0.98
Cash/sh 0.43
Employees 20
Insider 10d —
IPO Dec 27, 2016
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E —
PEG —
P/S 0.27
P/B 0.43
P/C —
EV/EBITDA 8.30
EV/Sales 5.06
Quick Ratio 12.26
Current Ratio 12.26
Debt/Eq —
LT Debt/Eq —
EPS (ttm) -964.92
EPS next Y —
EPS Growth —
Revenue Growth —
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) —
Earnings (prior) —
ROA 0.67%
ROE -207.31%
ROIC —
Gross Margin 71.95%
Oper. Margin 29.03%
Profit Margin 0.00%
Shs Outstand 3.24M
Shs Float 2.12M
Insider Own 34.81%
Instit Own 0.14%
Short Float 0.14%
Short Ratio 0.48
Short Interest 3.08K
52W High 119.00
vs 52W High -99.65%
52W Low 0.40
vs 52W Low 4.12%
Beta 1.64
Impl. Vol. —
Rel Volume 1.22
Avg Volume 85.57K
Volume 104.57K
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom None
Prev Close $0.39
Price $0.42
Change 5.63%
About

AIOS Tech Inc., an investment holding company, provides technology-driven integrated financing solutions and supply chain services in China. It offers supply chain trading services; financing services to small and medium-sized enterprises; and supply chain management solutions. The company provides small-and mid-sized enterprises financing solutions, such as designing debt financial products, product descriptions, and other related advisory services to underwriters and financial institutions; and financing solution services, including due diligence investigation, government registration, customer recommendation, investor education and maintenance, and other related services comprising advisory and intermediary matching services. The company also provides supply chain solutions services, which includes big data, artificial intelligence, Internet of Things, blockchain, and other cutting-edge technologies primarily for agriculture, infrastructure, maritime logistics, energy, and plastics products markets. In addition, it offers supply chain trading services for agriculture, coal, new energy technology, construction, e-commerce, retail, and food and vegetable industries. Further, the company provides direct banking solutions through Huijingshe platform, which offers specialized asset allocation and financial planning services to financial institutions and individual investors. Additionally, it offers customer management, consulting, advisory, product inspection, testing, documentation, freight forwarding, customs clearance, warehousing, planning and strategy, sourcing and procurement, logistics and transportation, and storage services. The company was formerly known as Nisun International Enterprise Development Group Co., Ltd and changed its name to AIOS Tech Inc. in February 2026. The company was founded in 2005 and is based in Shanghai, China.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.42
Latest analyst target
3. DCF / Fair value
$1036.82
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.42
Low
—
High
—
Mean
—
News
RSS: Latest AIOS news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Revenue
0.00
0.00
-100.00%
234.17
+46.18%
160.20
Operating Revenue
0.00
0.00
-100.00%
234.17
+46.18%
160.20
Cost Of Revenue
0.00
0.00
-100.00%
197.12
+85.70%
106.15
Reconciled Cost Of Revenue
0.00
0.00
-100.00%
197.12
+85.70%
106.15
Gross Profit
0.00
0.00
-100.00%
37.05
-31.45%
54.05
Operating Expense
9.95
+2006.84%
0.47
-96.64%
14.05
-9.71%
15.56
Research And Development
1.41
+29.35%
1.09
-30.07%
1.56
-2.25%
1.60
Selling General And Administration
9.95
+2006.84%
0.47
-96.22%
12.49
-10.57%
13.96
Selling And Marketing Expense
1.50
-1.42%
1.53
-22.85%
1.98
-14.88%
2.32
General And Administrative Expense
9.95
+2006.84%
0.47
-95.51%
10.51
-9.71%
11.64
Other Gand A
9.95
+2006.84%
0.47
-95.51%
10.51
-9.71%
11.64
Total Expenses
9.95
+2006.84%
0.47
-99.78%
211.18
+73.50%
121.72
Operating Income
-9.95
-2006.84%
-0.47
-102.05%
23.00
-40.24%
38.48
Total Operating Income As Reported
-9.95
-2006.84%
-0.47
-102.67%
17.71
-53.63%
38.19
EBITDA
-8.23
-567.18%
1.76
-92.98%
25.11
-38.25%
40.66
Normalized EBITDA
-8.23
-567.18%
1.76
-94.20%
30.40
-25.78%
40.96
Reconciled Depreciation
1.72
-23.17%
2.24
+5.89%
2.11
-3.04%
2.18
EBIT
-9.95
-1991.73%
-0.48
-102.07%
23.00
-40.24%
38.48
Total Unusual Items
0.00
0.00
+100.00%
-5.29
-1695.01%
-0.29
Total Unusual Items Excluding Goodwill
0.00
0.00
+100.00%
-5.29
-1695.01%
-0.29
Special Income Charges
0.00
0.00
+100.00%
-5.29
-1695.01%
-0.29
Impairment Of Capital Assets
0.13
-97.66%
5.49
+606.11%
0.78
0.00
Write Off
5.04
+127.45%
2.22
-50.88%
4.51
+1431.10%
0.29
Net Income
5.79
-67.08%
17.58
-0.24%
17.62
-42.00%
30.38
Pretax Income
-9.86
-1724.66%
-0.54
-102.40%
22.52
-44.77%
40.78
Net Non Operating Interest Income Expense
0.10
+253.64%
-0.06
-102.31%
2.79
+31.46%
2.12
Net Interest Income
0.10
+253.64%
-0.06
-102.31%
2.79
+31.46%
2.12
Interest Income Non Operating
0.10
-96.13%
2.56
-8.36%
2.79
+31.46%
2.12
Interest Income
0.10
-96.13%
2.56
-8.36%
2.79
+31.46%
2.12
Other Income Expense
-0.00
+4.57%
-0.00
+99.90%
-3.27
-2024.44%
0.17
Other Non Operating Income Expenses
-0.00
+4.57%
-0.00
-100.17%
2.02
+335.51%
0.46
Tax Provision
0.00
0.00
-100.00%
4.74
-53.83%
10.27
Tax Rate For Calcs
0.00
-100.00%
0.00
+17.06%
0.00
-15.60%
0.00
Tax Effect Of Unusual Items
0.00
0.00
+100.00%
-1.12
-1414.99%
-0.07
Net Income Including Noncontrolling Interests
5.90
-66.67%
17.70
-0.43%
17.78
-41.72%
30.51
Net Income From Continuing Operation Net Minority Interest
-9.97
-1396.57%
-0.67
-103.78%
17.62
-42.00%
30.38
Net Income From Continuing And Discontinued Operation
5.79
-67.08%
17.58
-0.24%
17.62
-42.00%
30.38
Net Income Continuous Operations
-9.86
-1724.66%
-0.54
-103.04%
17.78
-41.72%
30.51
Net Income Discontinuous Operations
15.76
0.00
0.00
0.00
Minority Interests
-0.11
+10.77%
-0.13
+20.91%
-0.16
-26.22%
-0.13
Normalized Income
-9.97
-1396.57%
-0.67
-103.06%
21.79
-28.79%
30.60
Net Income Common Stockholders
5.79
-67.08%
17.58
-0.24%
17.62
-42.00%
30.38
Diluted EPS
—
4.46
+0.90%
4.42
-68.72%
14.13
Basic EPS
—
4.46
+0.90%
4.42
-68.72%
14.13
Basic Average Shares
—
3.94
-1.07%
3.99
+85.35%
2.15
Diluted Average Shares
—
3.94
-1.07%
3.99
+85.35%
2.15
Diluted NI Availto Com Stockholders
5.79
-67.08%
17.58
-0.24%
17.62
-42.00%
30.38
Line Item Trend 2024-12-31 2023-12-31 2022-12-31
Total Assets
271.42
-14.08%
315.90
+11.46%
283.42
Current Assets
251.33
-14.31%
293.30
+27.03%
230.89
Cash Cash Equivalents And Short Term Investments
6.11
-95.18%
126.85
+68.11%
75.46
Cash And Cash Equivalents
6.11
-94.66%
114.45
+79.11%
63.90
Other Short Term Investments
0.00
-100.00%
12.39
+7.26%
11.56
Receivables
0.00
-100.00%
80.68
+28.98%
62.55
Accounts Receivable
0.00
-100.00%
80.29
+28.65%
62.41
Gross Accounts Receivable
0.00
-100.00%
83.84
+31.03%
63.98
Allowance For Doubtful Accounts Receivable
0.00
+100.00%
-3.55
-125.42%
-1.57
Accrued Interest Receivable
0.05
-86.56%
0.39
+171.81%
0.14
Loans Receivable
—
—
—
Inventory
0.81
-97.39%
30.95
-2.08%
31.61
Raw Materials
0.15
-92.06%
1.88
+454.37%
0.34
Finished Goods
0.66
-97.74%
29.07
-7.03%
31.27
Prepaid Assets
92.30
+139.12%
38.60
-17.81%
46.97
Restricted Cash
0.00
-100.00%
0.20
-94.23%
3.42
Hedging Assets Current
2.00
0.00
—
Other Current Assets
25.89
+61.64%
16.02
+47.10%
10.89
Total Non Current Assets
20.09
-11.08%
22.60
-56.98%
52.52
Net PPE
1.97
-39.78%
3.27
-19.74%
4.07
Gross PPE
2.88
-32.96%
4.30
-16.19%
5.13
Accumulated Depreciation
-0.91
+11.37%
-1.03
+2.57%
-1.06
Properties
0.00
0.00
0.00
Buildings And Improvements
1.61
-32.54%
2.38
-28.81%
3.35
Machinery Furniture Equipment
1.03
-26.79%
1.41
+16.07%
1.21
Other Properties
0.14
-47.38%
0.27
+33.95%
0.20
Leases
0.10
-57.24%
0.24
-34.74%
0.37
Goodwill And Other Intangible Assets
0.00
-100.00%
18.54
-27.59%
25.61
Goodwill
17.05
-3.45%
17.66
-25.84%
23.81
Other Intangible Assets
0.21
-76.78%
0.88
-50.82%
1.80
Investments And Advances
0.46
+24.12%
0.37
-98.36%
22.54
Long Term Equity Investment
0.46
+24.12%
0.37
-97.59%
15.29
Other Investments
—
0.00
-100.00%
7.25
Non Current Deferred Assets
0.41
-1.53%
0.42
+34.77%
0.31
Non Current Deferred Taxes Assets
0.41
-1.53%
0.42
+34.77%
0.31
Total Liabilities Net Minority Interest
60.29
-46.57%
112.84
+20.53%
93.62
Current Liabilities
59.47
-46.46%
111.09
+22.79%
90.47
Payables And Accrued Expenses
0.38
-99.46%
70.08
+18.43%
59.17
Payables
42.77
-31.93%
62.83
+18.37%
53.08
Accounts Payable
34.63
-23.83%
45.46
+11.09%
40.93
Other Payable
4.23
-67.33%
12.95
+41.92%
9.12
Current Accrued Expenses
0.38
-94.75%
7.25
+18.96%
6.09
Total Tax Payable
0.00
-100.00%
4.15
+50.84%
2.75
Income Tax Payable
0.00
-100.00%
2.40
+196.81%
0.81
Current Debt And Capital Lease Obligation
6.22
+119.67%
2.83
-70.09%
9.47
Current Debt
5.27
+167.49%
1.97
-76.70%
8.46
Other Current Borrowings
—
—
8.03
Current Capital Lease Obligation
0.95
+10.16%
0.86
-14.64%
1.01
Current Deferred Liabilities
7.53
-80.27%
38.15
+74.80%
21.83
Current Deferred Revenue
7.53
-80.27%
38.15
+74.80%
21.83
Other Current Liabilities
59.09
+264480.04%
0.02
—
Total Non Current Liabilities Net Minority Interest
0.82
-53.46%
1.76
-44.25%
3.15
Long Term Debt And Capital Lease Obligation
0.82
-50.21%
1.64
-32.26%
2.43
Long Term Capital Lease Obligation
0.82
-50.21%
1.64
-32.26%
2.43
Non Current Deferred Liabilities
0.00
-100.00%
0.11
-84.24%
0.73
Non Current Deferred Taxes Liabilities
0.00
-100.00%
0.11
-84.24%
0.73
Stockholders Equity
206.76
+4.01%
198.80
+7.09%
185.63
Common Stock Equity
206.76
+4.01%
198.80
+7.09%
185.63
Capital Stock
0.05
+17.61%
0.04
+0.28%
0.04
Common Stock
0.05
+17.61%
0.04
+0.28%
0.04
Share Issued
4.73
+17.61%
4.02
+0.28%
4.01
Ordinary Shares Number
4.54
+14.83%
3.95
+0.21%
3.94
Treasury Shares Number
0.19
+185.54%
0.07
+5.16%
0.06
Additional Paid In Capital
139.71
+7.03%
130.54
+0.02%
130.50
Retained Earnings
72.52
+6.03%
68.40
+28.53%
53.21
Gains Losses Not Affecting Retained Earnings
-4.26
-4858.12%
0.09
-95.98%
2.23
Treasury Stock
1.25
+378.99%
0.26
-26.49%
0.36
Minority Interest
4.37
+2.60%
4.26
+2.17%
4.17
Other Equity Adjustments
-4.26
-4858.12%
0.09
-95.98%
2.23
Total Equity Gross Minority Interest
211.13
+3.98%
203.05
+6.99%
189.80
Total Capitalization
206.76
+4.01%
198.80
+7.09%
185.63
Working Capital
191.86
+5.29%
182.22
+29.76%
140.42
Invested Capital
206.76
+2.98%
200.77
+3.44%
194.10
Total Debt
7.04
+57.31%
4.48
-62.38%
11.90
Capital Lease Obligations
1.77
-29.45%
2.50
-27.09%
3.43
Net Tangible Assets
206.76
+14.70%
180.26
+12.64%
160.02
Tangible Book Value
206.76
+14.70%
180.26
+12.64%
160.02
Duefrom Related Parties Current
0.00
0.00
—
Dueto Related Parties Current
0.00
-100.00%
0.27
-2.86%
0.28
Investmentsin Associatesat Cost
0.46
+24.12%
0.37
-1.28%
0.37
Investmentsin Subsidiariesat Cost
—
0.00
-100.00%
14.91
Line Of Credit
5.27
+167.49%
1.97
+353.34%
0.43
Other Equity Interest
—
—
—
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Operating Cash Flow
-75.69
-313.21%
35.50
+222.61%
-28.95
-221.36%
23.86
Cash Flow From Continuing Operating Activities
-75.69
-313.21%
35.50
+222.61%
-28.95
-221.36%
23.86
Cash From Discontinued Operating Activities
—
—
0.00
0.00
Net Income From Continuing Operations
5.90
-66.67%
17.70
-0.43%
17.78
-41.72%
30.51
Depreciation Amortization Depletion
1.72
-23.17%
2.24
+5.89%
2.11
-3.04%
2.18
Depreciation And Amortization
1.72
-23.17%
2.24
+5.89%
2.11
-3.04%
2.18
Other Non Cash Items
0.06
—
—
—
Stock Based Compensation
9.18
+28773.87%
0.03
-89.76%
0.31
-45.50%
0.57
Provisionand Write Offof Assets
—
—
—
0.29
Asset Impairment Charge
5.17
-32.94%
7.70
+45.71%
5.29
+1695.01%
0.29
Deferred Tax
-0.12
+83.37%
-0.71
-361.37%
0.27
-1.39%
0.28
Deferred Income Tax
-0.12
+83.37%
-0.71
-361.37%
0.27
-1.39%
0.28
Operating Gains Losses
-0.00
+99.59%
-0.37
+32.37%
-0.54
+12.61%
-0.62
Gain Loss On Investment Securities
-0.22
+40.10%
-0.37
+32.54%
-0.54
+33.01%
-0.81
Gain Loss On Sale Of PPE
0.22
0.00
-100.00%
0.00
-99.27%
0.19
Change In Working Capital
-97.60
-1196.87%
8.90
+116.42%
-54.18
-479.32%
-9.35
Change In Receivables
-0.58
+97.34%
-21.74
-333.80%
9.30
+115.12%
-61.50
Changes In Account Receivables
-34.57
-1020.15%
-3.09
-48.73%
-2.08
+84.39%
-13.29
Change In Inventory
29.77
+12160.62%
-0.25
+99.03%
-25.53
-549.41%
-3.93
Change In Prepaid Assets
-64.81
-3759.71%
1.77
+103.97%
-44.59
-251.74%
-12.68
Change In Payables And Accrued Expense
-26.01
-300.70%
12.96
+211.93%
-11.58
-117.46%
66.33
Change In Accrued Expense
0.37
+123.86%
-1.57
-204.55%
1.50
+243.03%
-1.05
Change In Payable
-26.38
-281.60%
14.53
+211.08%
-13.08
-119.41%
67.38
Change In Account Payable
-11.22
-296.06%
5.72
-25.62%
7.69
-77.12%
33.62
Change In Other Working Capital
-35.24
-307.46%
16.99
-11.00%
19.09
+465.36%
3.38
Change In Other Current Assets
—
—
—
0.00
Change In Other Current Liabilities
-0.73
+12.40%
-0.83
+2.44%
-0.86
+10.21%
-0.95
Investing Cash Flow
-32.90
+62.25%
-87.16
-588.63%
17.84
+170.64%
-25.25
Cash Flow From Continuing Investing Activities
-32.90
+62.25%
-87.16
-588.63%
17.84
+144.37%
-40.20
Cash From Discontinued Investing Activities
—
0.00
0.00
-100.00%
14.95
Net PPE Purchase And Sale
0.13
+126.27%
-0.50
+22.78%
-0.65
-249.53%
-0.19
Purchase Of PPE
-0.03
+94.71%
-0.50
+22.78%
-0.65
-249.53%
-0.19
Sale Of PPE
0.16
0.00
0.00
0.00
Capital Expenditure
-0.03
+94.34%
-0.55
+24.65%
-0.73
-254.80%
-0.20
Net Investment Purchase And Sale
4.53
-77.92%
20.52
+4.72%
19.60
+156.59%
-34.63
Purchase Of Investment
-40.79
+60.92%
-104.37
-76.90%
-59.00
-49.26%
-39.53
Sale Of Investment
45.32
-63.71%
124.89
+58.90%
78.60
+1505.86%
4.89
Net Business Purchase And Sale
-38.60
+63.89%
-106.90
-20058.33%
-0.53
+92.43%
-7.01
Purchase Of Business
-39.04
+63.51%
-106.98
-20071.82%
-0.53
+92.43%
-7.01
Net Intangibles Purchase And Sale
-0.00
+90.17%
-0.04
+41.07%
-0.07
-308.68%
-0.02
Purchase Of Intangibles
-0.00
+90.17%
-0.04
+41.07%
-0.07
-308.68%
-0.02
Net Other Investing Changes
1.04
+554.92%
-0.23
+54.34%
-0.50
-130.54%
1.64
Financing Cash Flow
-0.74
+89.03%
-6.75
+19.14%
-8.34
-111.83%
70.53
Cash Flow From Continuing Financing Activities
-0.74
+89.03%
-6.75
+19.14%
-8.34
-111.83%
70.53
Net Issuance Payments Of Debt
0.32
+104.64%
-6.81
+15.09%
-8.02
-1121.59%
0.78
Issuance Of Debt
5.35
+51.54%
3.53
-90.51%
37.22
+4643.31%
0.78
Repayment Of Debt
-5.03
+51.29%
-10.34
+77.15%
-45.23
0.00
Long Term Debt Issuance
0.00
-100.00%
1.98
-94.62%
36.77
0.00
Long Term Debt Payments
-2.92
+71.69%
-10.31
+76.57%
-43.99
0.00
Net Long Term Debt Issuance
-2.92
+64.96%
-8.33
-15.35%
-7.22
0.00
Short Term Debt Issuance
5.35
+244.42%
1.55
+248.44%
0.45
-43.18%
0.78
Short Term Debt Payments
-2.12
-6963.67%
-0.03
+97.58%
-1.24
0.00
Net Short Term Debt Issuance
3.23
+112.28%
1.52
+291.84%
-0.79
-201.22%
0.78
Net Common Stock Issuance
-1.06
-1219.87%
0.09
+126.49%
-0.36
0.00
Common Stock Payments
-1.06
—
-0.36
0.00
Repurchase Of Capital Stock
-1.06
—
-0.36
0.00
Proceeds From Stock Option Exercised
—
0.00
0.00
-100.00%
70.79
Net Other Financing Charges
—
-0.04
-230.61%
0.03
+102.57%
-1.05
Changes In Cash
-2.35
+83.40%
-14.18
+27.13%
-19.46
-128.15%
69.13
Effect Of Exchange Rate Changes
0.79
+163.70%
-1.23
+74.54%
-4.85
-1744.04%
0.29
Beginning Cash Position
7.68
-66.76%
23.09
-74.80%
91.63
+312.77%
22.20
End Cash Position
6.11
-20.42%
7.68
-88.60%
67.32
-26.53%
91.63
Free Cash Flow
-75.72
-316.64%
34.95
+217.76%
-29.68
-225.49%
23.65
Interest Paid Supplemental Data
0.17
+469.89%
0.03
-93.97%
0.50
+34.18%
0.37
Income Tax Paid Supplemental Data
5.67
+25.21%
4.53
-56.37%
10.39
+87.26%
5.55
Change In Income Tax Payable
-0.40
-126.73%
1.48
+126.52%
-5.57
-199.97%
5.58
Change In Tax Payable
-0.40
-126.73%
1.48
+126.52%
-5.57
-199.97%
5.58
Common Stock Issuance
—
0.09
0.00
0.00
Issuance Of Capital Stock
—
0.09
0.00
0.00
Sale Of Business
0.43
+507.12%
0.07
0.00
0.00
Cash Flow From Discontinued Operation
—
—
—
0.00
Cash From Discontinued Financing Activities
—
—
0.00
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category