AMPY Chart
About

Amplify Energy Corp., together with its subsidiaries, engages in the acquisition, development, exploitation, and production of oil and natural gas properties in the United States. The company's assets consist primarily of producing oil and natural gas properties located in Oklahoma, the Rockies, federal waters offshore Southern California, East Texas/North Louisiana, and Eagle Ford. Its properties include operated and non-operated working interests in producing and undeveloped leasehold acreage, as well as working interests in identified producing wells. The company is headquartered in Houston, Texas.

Fundamentals
Scroll to Statements
Sector Energy Industry Oil & Gas E&P Market Cap 222.21M
Enterprise Value — Income -27.51M Sales 275.83M
Book/sh 9.71 Cash/sh — Dividend Yield —
Payout 0.00% Employees 229 IPO —
P/E — Forward P/E 15.69 PEG —
P/S 0.81 P/B 0.57 P/C —
EV/EBITDA — EV/Sales — Quick Ratio 0.48
Current Ratio 1.02 Debt/Eq 32.45 LT Debt/Eq —
EPS (ttm) -0.69 EPS next Y 0.35 EPS Growth —
Revenue Growth -5.00% Earnings 2026-03-04 ROA 1.37%
ROE -6.90% ROIC — Gross Margin 40.01%
Oper. Margin 12.36% Profit Margin -10.11% Shs Outstand 40.48M
Shs Float 29.19M Short Float 7.54% Short Ratio 4.39
Short Interest — 52W High 6.55 52W Low 2.27
Beta -0.13 Avg Volume 604.07K Volume 559.25K
Target Price $9.12 Recom None Prev Close $5.46
Price $5.49 Change 0.55%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$9.13
Mean price target
2. Current target
$5.49
Latest analyst target
3. DCF / Fair value
$-18.02
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$5.49
Low
$7.25
High
$11.00
Mean
$9.13

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-01-16 reit Benchmark Buy → Buy $11
2024-08-09 main Alliance Global Partners Buy → Buy $10
2024-05-02 init Benchmark — → Buy $11
2024-04-12 main Roth MKM Buy → Buy $10
2024-01-22 init Alliance Global Partners — → Buy $9
2022-10-28 up Roth Capital Neutral → Buy $12
2021-10-04 down Roth Capital Buy → Neutral —
2021-07-06 main Roth Capital — → Buy $6
2020-12-16 up Roth Capital Neutral → Buy $2
2019-11-22 init Roth Capital — → Buy $11
2019-11-14 init Northland Capital Markets — → Outperform $10
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems-716.84K22.10M-249.26K0.00
TaxRateForCalcs0.160.210.000.00
NormalizedEBITDA67.10M84.26M226.25M146.62M
TotalUnusualItems-4.54M105.24M-130.21M-138.53M
TotalUnusualItemsExcludingGoodwill-4.54M105.24M-130.21M-138.53M
NetIncomeFromContinuingOperationNetMinorityInterest12.95M392.75M57.88M-32.07M
ReconciledDepreciation32.59M28.00M23.95M28.07M
ReconciledCostOfRevenue193.96M187.17M184.74M170.27M
EBITDA62.56M189.49M96.04M8.10M
EBIT29.97M161.49M72.09M-19.97M
NetInterestIncome-14.60M-17.72M-14.10M-12.10M
InterestExpense14.60M17.72M14.10M12.10M
NormalizedIncome16.77M309.61M187.84M106.46M
NetIncomeFromContinuingAndDiscontinuedOperation12.95M392.75M57.88M-32.07M
TotalExpenses259.19M250.68M255.29M224.42M
TotalOperatingIncomeAsReported30.42M76.22M71.99M-25.61M
DilutedAverageShares39.80M38.96M38.46M38.02M
BasicAverageShares39.80M38.96M38.46M38.02M
DilutedEPS0.319.631.44-0.84
BasicEPS0.319.631.44-0.84
DilutedNIAvailtoComStockholders12.32M375.15M55.15M-32.07M
NetIncomeCommonStockholders12.32M375.15M55.15M-32.07M
OtherunderPreferredStockDividend622.00K17.60M2.73M0.00
NetIncome12.95M392.75M57.88M-32.07M
NetIncomeIncludingNoncontrollingInterests12.95M392.75M57.88M-32.07M
NetIncomeContinuousOperations12.95M392.75M57.88M-32.07M
TaxProvision2.43M-248.98M111.00K0.00
PretaxIncome15.37M143.77M57.99M-32.07M
OtherIncomeExpense-5.52M104.58M-131.08M-138.47M
OtherNonOperatingIncomeExpenses-978.00K-661.00K-867.00K60.00K
SpecialIncomeCharges-2.49M64.89M-23.28M3.91M
GainOnSaleOfPPE1.37M0.00
OtherSpecialCharges3.86M-64.89M23.28M-3.92M
ImpairmentOfCapitalAssets0.00
RestructuringAndMergernAcquisition0.006.00K
GainOnSaleOfSecurity-2.05M40.34M-106.94M-142.44M
NetNonOperatingInterestIncomeExpense-14.60M-17.72M-14.10M-12.10M
InterestExpenseNonOperating14.60M17.72M14.10M12.10M
OperatingIncome35.49M56.91M203.17M118.50M
OperatingExpense65.23M63.51M70.55M54.15M
OtherOperatingExpenses8.44M7.95M7.08M6.61M
OtherTaxes20.89M22.57M33.31M22.25M
SellingGeneralAndAdministration35.90M32.98M30.16M25.29M
GeneralAndAdministrativeExpense35.90M32.98M30.16M25.29M
OtherGandA35.90M32.98M30.16M25.29M
GrossProfit100.72M120.42M273.72M172.64M
CostOfRevenue193.96M187.17M184.74M170.27M
TotalRevenue294.68M307.60M458.46M342.92M
OperatingRevenue282.99M288.27M407.76M335.78M
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber39.80M39.15M38.46M38.02M
ShareIssued39.80M39.15M38.46M38.02M
NetDebt127.00M94.25M190.00M211.20M
TotalDebt132.47M121.83M197.97M232.79M
TangibleBookValue408.91M391.04M-4.57M-64.84M
InvestedCapital535.91M506.04M185.44M165.16M
WorkingCapital3.64M1.75M-40.61M-39.38M
NetTangibleAssets408.91M391.04M-4.57M-64.84M
CapitalLeaseObligations5.47M6.83M7.97M2.79M
CommonStockEquity408.91M391.04M-4.57M-64.84M
TotalCapitalization535.91M506.04M185.44M165.16M
TotalEquityGrossMinorityInterest408.91M391.04M-4.57M-64.84M
StockholdersEquity408.91M391.04M-4.57M-64.84M
OtherEquityInterest4.79M
RetainedEarnings-31.47M-44.45M-437.20M-495.08M
AdditionalPaidInCapital439.98M435.10M432.25M425.07M
CapitalStock399.00K393.00K386.00K382.00K
CommonStock399.00K393.00K386.00K382.00K
PreferredStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest338.16M346.64M464.04M519.94M
TotalNonCurrentLiabilitiesNetMinorityInterest270.03M250.21M324.19M354.78M
OtherNonCurrentLiabilities9.64M8.12M13.01M10.70M
DerivativeProductLiabilities0.009.66M
LongTermDebtAndCapitalLeaseObligation130.68M120.09M196.57M232.02M
LongTermCapitalLeaseObligation3.68M5.09M6.57M2.02M
LongTermDebt127.00M115.00M190.00M230.00M
LongTermProvisions129.70M122.00M114.61M102.40M
CurrentLiabilities68.14M96.43M139.85M165.16M
OtherCurrentLiabilities20.88M53.14M
CurrentDebtAndCapitalLeaseObligation1.78M1.74M1.40M777.00K
CurrentCapitalLeaseObligation1.78M1.74M1.40M777.00K
CurrentProvisions1.38M1.49M1.82M1.02M
PayablesAndAccruedExpenses64.98M93.20M115.74M110.23M
CurrentAccruedExpenses37.31M44.14M50.55M52.76M
InterestPayable292.00K1.79M87.00K
Payables27.67M49.06M65.19M57.47M
OtherPayable11.49M21.94M22.11M20.37M
TotalTaxPayable2.94M3.50M4.67M3.28M
IncomeTaxPayable116.00K0.000.00
AccountsPayable13.23M23.62M38.41M33.82M
TotalAssets747.08M737.67M459.48M455.10M
TotalNonCurrentAssets675.30M639.49M360.23M329.32M
OtherNonCurrentAssets32.71M23.79M13.57M6.32M
NonCurrentDeferredAssets251.60M253.80M0.00
NonCurrentDeferredTaxesAssets251.60M253.80M0.00
FinancialAssets233.00K9.40M0.000.00
NetPPE390.76M352.50M346.67M323.00M
AccumulatedDepreciation-718.75M-686.16M-658.16M-634.21M
GrossPPE1.11B1.04B1.00B957.21M
OtherProperties16.02M16.11M17.02M12.36M
MachineryFurnitureEquipment150.51M149.07M147.50M145.32M
CurrentAssets71.78M98.18M99.24M125.78M
OtherCurrentAssets25.68M20.67M18.79M15.02M
HedgingAssetsCurrent6.38M17.67M0.00
PrepaidAssets15.02M
Receivables39.71M39.10M80.45M91.97M
ReceivablesAdjustmentsAllowances-1.65M-1.64M-1.64M
OtherReceivables3.57M41.96M55.77M
DuefromRelatedPartiesCurrent6.04M5.05M5.41M
AccountsReceivable39.71M39.10M80.45M91.97M
AllowanceForDoubtfulAccountsReceivable-1.73M-1.65M-1.64M-1.64M
GrossAccountsReceivable41.44M40.74M82.09M93.60M
CashCashEquivalentsAndShortTermInvestments0.0020.75M0.0018.80M
CashAndCashEquivalents0.0020.75M0.0018.80M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-22.05M110.21M29.66M33.14M
RepurchaseOfCapitalStock-2.43M-563.00K-81.00K
RepaymentOfDebt-105.00M-200.00M-45.00M-25.00M
IssuanceOfDebt117.00M125.00M5.00M0.00
CapitalExpenditure-73.34M-31.38M-34.82M-29.83M
InterestPaidSupplementalData11.71M10.99M11.21M
IncomeTaxPaidSupplementalData1.19M5.77M93.00K
EndCashPosition0.0020.75M0.0018.80M
BeginningCashPosition20.75M0.0018.80M10.36M
ChangesInCash-20.75M20.75M-18.80M8.44M
FinancingCashFlow9.99M-82.24M-41.76M-25.11M
CashFlowFromContinuingFinancingActivities9.99M-82.24M-41.76M-25.11M
NetOtherFinancingCharges-2.00M-7.24M-1.76M-106.00K
CashDividendsPaid0.00
NetCommonStockIssuance-2.43M-563.00K-81.00K
CommonStockPayments-2.43M-563.00K-81.00K
NetIssuancePaymentsOfDebt12.00M-75.00M-40.00M-25.00M
NetShortTermDebtIssuance-25.00M
ShortTermDebtPayments-25.00M
ShortTermDebtIssuance0.00
NetLongTermDebtIssuance12.00M-75.00M-40.00M-25.00M
LongTermDebtPayments-105.00M-200.00M-45.00M-25.00M
LongTermDebtIssuance117.00M125.00M5.00M0.00
InvestingCashFlow-82.03M-38.60M-41.52M-29.43M
CashFlowFromContinuingInvestingActivities-82.03M-38.60M-41.52M-29.43M
NetOtherInvestingChanges-8.69M-7.22M-6.70M405.00K
NetPPEPurchaseAndSale-73.34M-31.38M-34.82M-29.83M
PurchaseOfPPE-73.34M-31.38M-34.82M-29.83M
OperatingCashFlow51.29M141.59M64.48M62.97M
CashFlowFromContinuingOperatingActivities51.29M141.59M64.48M62.97M
ChangeInWorkingCapital-32.27M8.52M14.81M12.39M
ChangeInOtherWorkingCapital-762.00K2.14M-384.00K
ChangeInPayablesAndAccruedExpense-24.01M-31.50M13.81M73.66M
ChangeInPrepaidAssets-7.56M-482.00K-3.96M296.00K
ChangeInReceivables-697.00K41.26M2.81M-61.17M
ChangesInAccountReceivables-697.00K41.26M2.81M-61.17M
OtherNonCashItems8.50M8.70M6.81M6.94M
StockBasedCompensation6.80M5.28M2.96M1.05M
AssetImpairmentCharge80.00K98.00K1.00K95.00K
DeferredTax2.20M-253.80M0.00
DeferredIncomeTax2.20M-253.80M0.00
DepreciationAmortizationDepletion32.59M28.00M23.95M28.07M
OperatingGainsLosses20.46M-47.96M-41.92M46.49M
GainLossOnInvestmentSecurities20.46M-47.96M-41.92M52.01M
NetIncomeFromContinuingOperations12.95M392.75M57.88M-32.07M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for AMPY
Date User Asset Broker Type Position Size Entry Price Patterns