Symbols / AON Stock $321.68 -0.65% Aon plc

Financial Services • Insurance Brokers • Ireland • NYQ
AON (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: SMA 50: SMA 200:
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Financial Services
Industry Insurance Brokers
CEO Mr. Gregory Clarence Case
Exch · Country NYQ · Ireland
Market Cap 69.14B
Enterprise Value 82.57B
Income 3.70B
Sales 17.18B
FCF (ttm) 3.06B
Book/sh 43.60
Cash/sh 12.22
Employees 60,000
Insider 10d
IPO Jun 02, 1980
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 17.10%
P/E 18.90
Forward P/E 15.04
PEG 2.55
P/S 4.02
P/B 7.38
P/C
EV/EBITDA 14.58
EV/Sales 4.81
Quick Ratio 0.30
Current Ratio 1.11
Debt/Eq 168.32
LT Debt/Eq
EPS (ttm) 17.02
EPS next Y 21.39
EPS Growth 138.30%
Revenue Growth 3.70%
EPS Gr Q/Q 136.50%
Rev Gr Q/Q
Earnings (next) 2026-05-01
Earnings (prior) 2026-01-30
ROA 5.89%
ROE 46.94%
ROIC
Gross Margin 47.20%
Oper. Margin 31.35%
Profit Margin 21.51%
Shs Outstand 214.25M
Shs Float 208.03M
Insider Own 2.84%
Instit Own 88.76%
Short Float 1.14%
Short Ratio 1.81
Short Interest 2.42M
52W High 381.00
vs 52W High -15.57%
52W Low 304.59
vs 52W Low 5.61%
Beta 0.82
Impl. Vol. 0.39%
Rel Volume 0.57
Avg Volume 1.50M
Volume 848.89K
Target (mean) $389.95
Tgt Median $390.00
Tgt Low $310.00
Tgt High $436.00
# Analysts 19
Recom Buy
Prev Close $323.78
Price $321.68
Change -0.65%
About

Aon plc operates as a professional services firm in the United States, rest of the Americas, the United Kingdom, Ireland, rest of Europe, the Middle East, Africa, and the Asia Pacific. It operates through Risk Capital and Human Capital segments. The company offers commercial risk solutions comprising retail and insurance brokerage, specialty solutions, global risk consulting, captives management, and affinity programs; health solutions, such as consulting and brokerage, consumer benefits, and talent advisory services; and wealth solutions, including retirement consulting and investments. It also provides treaty and facultative reinsurance; strategy and technology group solutions; insurance-linked securities, capital raising, strategic advice, restructuring, and merger and acquisition services; and risk management products and solutions, capital market solutions, and corporate finance advisory services. In addition, the company offers strategic design advice and actuarial services; pension risk transfer and integrated pension administration; and investment advisory services on developing and maintaining investment programs across various plan types, including defined benefit plans, defined contribution plans, master trusts, and pooled employer plans for corporations, public pensions, endowments, and foundations. Aon plc was incorporated in 1979 and is headquartered in Dublin, Ireland.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus Mean price target
2. Current target Latest analyst target
3. DCF / Fair value Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$321.68
Low
$310.00
High
$436.00
Mean
$389.95

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-04-13 main Mizuho Outperform → Outperform $394
2026-04-09 main JP Morgan Overweight → Overweight $396
2026-04-09 main Wells Fargo Overweight → Overweight $402
2026-04-08 main Barclays Equal-Weight → Equal-Weight $372
2026-04-07 main Keefe, Bruyette & Woods Outperform → Outperform $401
2026-02-27 up B of A Securities Neutral → Outperform $397
2026-02-03 main Citigroup Buy → Buy $412
2026-02-02 main Cantor Fitzgerald Overweight → Overweight $412
2026-02-02 main Wells Fargo Overweight → Overweight $443
2026-01-14 main Cantor Fitzgerald Overweight → Overweight $393
2026-01-13 main Wells Fargo Overweight → Overweight $448
2026-01-08 main Barclays Equal-Weight → Equal-Weight $381
2026-01-07 main JP Morgan Overweight → Overweight $406
2026-01-06 main Keefe, Bruyette & Woods Outperform → Outperform $416
2025-12-16 init Mizuho — → Neutral $389
2025-11-20 down Barclays Overweight → Equal-Weight $379
2025-11-10 main UBS Neutral → Neutral $390
2025-11-04 main Keefe, Bruyette & Woods Outperform → Outperform $410
2025-11-03 main TD Cowen Buy → Buy $416
2025-11-03 main Evercore ISI Group Outperform → Outperform $435
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-03-13 CORONA ANNE Officer 367
2026-03-13 GOLTERMANN LORI Officer 518
2026-03-13 MARCELL ANDY Officer 1,630
2026-02-26 ZEIDEL DARREN General Counsel 4,300 $329.72 $1,417,784
2026-02-19 CASE GREGORY C Chief Executive Officer 37,412 $0.00 $0
2026-02-18 STEVENS LISA Officer 32 $0.00 $0
2026-02-17 ZEIDEL DARREN General Counsel 5,040 $325.79 $1,641,982
2026-02-17 CASE GREGORY C Chief Executive Officer 6,428 $0.00 $0
2026-02-17 CASE GREGORY C Chief Executive Officer 2,357
2026-02-13 REESE EDMUND Chief Financial Officer 598
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
17,181.00
+9.45%
15,698.00
+17.36%
13,376.00
+7.19%
12,479.00
Operating Revenue
17,197.00
+9.35%
15,726.00
+17.46%
13,388.00
+7.14%
12,496.00
Cost Of Revenue
8,985.00
+8.48%
8,283.00
+20.01%
6,902.00
+6.56%
6,477.00
Reconciled Cost Of Revenue
8,985.00
+8.48%
8,283.00
+20.01%
6,902.00
+6.56%
6,477.00
Gross Profit
8,196.00
+10.53%
7,415.00
+14.54%
6,474.00
+7.86%
6,002.00
Operating Expense
3,487.00
+9.28%
3,191.00
+24.94%
2,554.00
+9.47%
2,333.00
Selling General And Administration
1,953.00
-0.66%
1,966.00
+11.45%
1,764.00
+13.08%
1,560.00
General And Administrative Expense
1,953.00
-0.66%
1,966.00
+11.45%
1,764.00
+13.08%
1,560.00
Salaries And Wages
48.00
-51.02%
98.00
-45.25%
179.00
Other Gand A
1,616.00
-1.52%
1,641.00
+11.63%
1,470.00
+15.66%
1,271.00
Other Operating Expenses
568.00
+5.38%
539.00
+0.94%
534.00
+4.91%
509.00
Total Expenses
12,472.00
+8.70%
11,474.00
+21.34%
9,456.00
+7.33%
8,810.00
Operating Income
4,709.00
+11.48%
4,224.00
+7.76%
3,920.00
+6.84%
3,669.00
Total Operating Income As Reported
4,344.00
+13.27%
3,835.00
+1.32%
3,785.00
+3.16%
3,669.00
EBITDA
6,540.00
+32.50%
4,936.00
+26.27%
3,909.00
+2.17%
3,826.00
Normalized EBITDA
5,617.00
+13.73%
4,939.00
+20.05%
4,114.00
+8.78%
3,782.00
Reconciled Depreciation
966.00
+40.82%
686.00
+167.97%
256.00
-3.03%
264.00
EBIT
5,574.00
+31.15%
4,250.00
+16.34%
3,653.00
+2.55%
3,562.00
Total Unusual Items
923.00
+30866.67%
-3.00
+98.54%
-205.00
-565.91%
44.00
Total Unusual Items Excluding Goodwill
923.00
+30866.67%
-3.00
+98.54%
-205.00
-565.91%
44.00
Special Income Charges
944.00
+3676.00%
25.00
+119.08%
-131.00
-342.59%
54.00
Other Special Charges
7.00
Restructuring And Mergern Acquisition
365.00
-6.17%
389.00
+188.15%
135.00
0.00
Net Income
3,695.00
+39.22%
2,654.00
+3.51%
2,564.00
-0.97%
2,589.00
Pretax Income
4,759.00
+37.46%
3,462.00
+9.25%
3,169.00
+0.41%
3,156.00
Net Non Operating Interest Income Expense
-796.00
-10.40%
-721.00
-59.16%
-453.00
-16.75%
-388.00
Interest Expense Non Operating
815.00
+3.43%
788.00
+62.81%
484.00
+19.21%
406.00
Net Interest Income
-796.00
-10.40%
-721.00
-59.16%
-453.00
-16.75%
-388.00
Interest Expense
815.00
+3.43%
788.00
+62.81%
484.00
+19.21%
406.00
Interest Income Non Operating
19.00
-71.64%
67.00
+116.13%
31.00
+72.22%
18.00
Interest Income
19.00
-71.64%
67.00
+116.13%
31.00
+72.22%
18.00
Other Income Expense
846.00
+2163.41%
-41.00
+86.24%
-298.00
-138.40%
-125.00
Other Non Operating Income Expenses
-87.00
-81.25%
-48.00
+51.02%
-98.00
+45.25%
-179.00
Gain On Sale Of Security
-21.00
+25.00%
-28.00
+62.16%
-74.00
-640.00%
-10.00
Gain On Sale Of Business
1,309.00
+210.93%
421.00
+10425.00%
4.00
-92.59%
54.00
Tax Provision
1,009.00
+35.98%
742.00
+37.15%
541.00
+6.08%
510.00
Tax Rate For Calcs
0.00
-1.08%
0.00
+25.34%
0.00
+5.82%
0.00
Tax Effect Of Unusual Items
195.69
+30535.40%
-0.64
+98.17%
-35.05
-593.02%
7.11
Net Income Including Noncontrolling Interests
3,750.00
+37.87%
2,720.00
+3.50%
2,628.00
-0.68%
2,646.00
Net Income From Continuing Operation Net Minority Interest
3,695.00
+39.22%
2,654.00
+3.51%
2,564.00
-0.97%
2,589.00
Net Income From Continuing And Discontinued Operation
3,695.00
+39.22%
2,654.00
+3.51%
2,564.00
-0.97%
2,589.00
Net Income Continuous Operations
3,750.00
+37.87%
2,720.00
+3.50%
2,628.00
-0.68%
2,646.00
Minority Interests
-55.00
+16.67%
-66.00
-3.13%
-64.00
-12.28%
-57.00
Normalized Income
2,967.69
+11.72%
2,656.36
-2.84%
2,733.95
+7.12%
2,552.11
Net Income Common Stockholders
3,695.00
+39.22%
2,654.00
+3.51%
2,564.00
-0.97%
2,589.00
Diluted EPS
17.02
+36.27%
12.49
-0.16%
12.51
+3.05%
12.14
Basic EPS
17.11
+36.33%
12.55
-0.40%
12.60
+3.03%
12.23
Basic Average Shares
215.90
+2.13%
211.40
+3.88%
203.50
-3.87%
211.70
Diluted Average Shares
217.10
+2.16%
212.50
+3.66%
205.00
-3.85%
213.20
Diluted NI Availto Com Stockholders
3,695.00
+39.22%
2,654.00
+3.51%
2,564.00
-0.97%
2,589.00
Amortization
778.00
+54.67%
503.00
+465.17%
89.00
-21.24%
113.00
Amortization Of Intangibles Income Statement
778.00
+54.67%
503.00
+465.17%
89.00
-21.24%
113.00
Depreciation Amortization Depletion Income Statement
966.00
+40.82%
686.00
+167.97%
256.00
-3.03%
264.00
Depreciation And Amortization In Income Statement
966.00
+40.82%
686.00
+167.97%
256.00
-3.03%
264.00
Depreciation Income Statement
188.00
+2.73%
183.00
+9.58%
167.00
+10.60%
151.00
Earnings From Equity Interest
10.00
+0.00%
10.00
+100.00%
5.00
-50.00%
10.00
Rent And Landing Fees
337.00
+3.69%
325.00
+10.54%
294.00
+1.73%
289.00
Rent Expense Supplemental
337.00
+3.69%
325.00
+10.54%
294.00
+1.73%
289.00
Line Item Trend 2023-12-31
Total Assets
33,959.00
Current Assets
21,704.00
Cash Cash Equivalents And Short Term Investments
1,147.00
Cash And Cash Equivalents
778.00
Other Short Term Investments
369.00
Receivables
3,289.00
Accounts Receivable
3,254.00
Gross Accounts Receivable
3,333.00
Allowance For Doubtful Accounts Receivable
-79.00
Other Receivables
Taxes Receivable
35.00
Prepaid Assets
100.00
Current Deferred Assets
370.00
Restricted Cash
16,307.00
Assets Held For Sale Current
354.00
Other Current Assets
137.00
Total Non Current Assets
12,255.00
Net PPE
1,314.00
Gross PPE
2,812.00
Accumulated Depreciation
-1,498.00
Properties
0.00
Machinery Furniture Equipment
1,546.00
Construction In Progress
130.00
Other Properties
706.00
Leases
430.00
Goodwill And Other Intangible Assets
8,648.00
Goodwill
8,414.00
Other Intangible Assets
234.00
Investments And Advances
45.00
Non Current Accounts Receivable
100.00
Non Current Deferred Assets
1,390.00
Non Current Deferred Taxes Assets
1,195.00
Other Non Current Assets
140.00
Total Liabilities Net Minority Interest
34,701.00
Current Liabilities
21,651.00
Payables And Accrued Expenses
2,553.00
Payables
2,553.00
Accounts Payable
2,262.00
Employee Benefits
1,225.00
Total Tax Payable
291.00
Current Debt And Capital Lease Obligation
1,386.00
Current Debt
1,204.00
Other Current Borrowings
1,204.00
Current Capital Lease Obligation
182.00
Current Deferred Liabilities
270.00
Current Deferred Revenue
270.00
Other Current Liabilities
17,442.00
Total Non Current Liabilities Net Minority Interest
13,050.00
Long Term Debt And Capital Lease Obligation
10,646.00
Long Term Debt
9,995.00
Long Term Capital Lease Obligation
651.00
Defined Pension Benefit
618.00
Non Current Pension And Other Postretirement Benefit Plans
1,225.00
Tradeand Other Payables Non Current
886.00
Non Current Deferred Liabilities
148.00
Non Current Deferred Revenue
33.00
Non Current Deferred Taxes Liabilities
115.00
Other Non Current Liabilities
145.00
Stockholders Equity
-826.00
Common Stock Equity
-826.00
Capital Stock
2.00
Common Stock
2.00
Share Issued
198.60
Ordinary Shares Number
198.60
Treasury Shares Number
0.00
Additional Paid In Capital
6,944.00
Retained Earnings
-3,399.00
Gains Losses Not Affecting Retained Earnings
-4,373.00
Minority Interest
84.00
Other Equity Adjustments
-4,373.00
Total Equity Gross Minority Interest
-742.00
Total Capitalization
9,169.00
Working Capital
53.00
Invested Capital
10,373.00
Total Debt
12,032.00
Net Debt
10,421.00
Capital Lease Obligations
833.00
Net Tangible Assets
-9,474.00
Tangible Book Value
-9,474.00
Commercial Paper
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
3,481.00
+14.70%
3,035.00
-11.64%
3,435.00
+6.71%
3,219.00
Cash Flow From Continuing Operating Activities
3,481.00
+14.70%
3,035.00
-11.64%
3,435.00
+6.71%
3,219.00
Net Income From Continuing Operations
3,750.00
+37.87%
2,720.00
+3.50%
2,628.00
-0.68%
2,646.00
Depreciation Amortization Depletion
966.00
+40.82%
686.00
+167.97%
256.00
-3.03%
264.00
Depreciation
188.00
+2.73%
183.00
+9.58%
167.00
+10.60%
151.00
Amortization Cash Flow
778.00
+54.67%
503.00
+465.17%
89.00
-21.24%
113.00
Depreciation And Amortization
966.00
+40.82%
686.00
+167.97%
256.00
-3.03%
264.00
Amortization Of Intangibles
778.00
+54.67%
503.00
+465.17%
89.00
-21.24%
113.00
Other Non Cash Items
-133.00
+0.75%
-134.00
-578.57%
28.00
-83.53%
170.00
Stock Based Compensation
432.00
-8.86%
474.00
+8.22%
438.00
+10.33%
397.00
Deferred Tax
-141.00
+54.66%
-311.00
+16.62%
-373.00
-48.02%
-252.00
Deferred Income Tax
-141.00
+54.66%
-311.00
+16.62%
-373.00
-48.02%
-252.00
Operating Gains Losses
-1,201.00
-256.38%
-337.00
-8325.00%
-4.00
+92.59%
-54.00
Change In Working Capital
-192.00
-204.76%
-63.00
-113.64%
462.00
+862.50%
48.00
Change In Receivables
-257.00
+17.63%
-312.00
-65.96%
-188.00
-95.83%
-96.00
Changes In Account Receivables
-96.00
Change In Payables And Accrued Expense
-155.00
-139.44%
393.00
+2923.08%
13.00
+159.09%
-22.00
Change In Other Working Capital
193.00
+219.88%
-161.00
-129.93%
538.00
+224.10%
166.00
Change In Other Current Liabilities
27.00
+58.82%
17.00
-82.83%
99.00
0.00
Investing Cash Flow
286.00
+110.10%
-2,833.00
-1406.91%
-188.00
+58.13%
-449.00
Cash Flow From Continuing Investing Activities
286.00
+110.10%
-2,833.00
-1406.91%
-188.00
+58.13%
-449.00
Capital Expenditure
-263.00
-20.64%
-218.00
+13.49%
-252.00
-28.57%
-196.00
Capital Expenditure Reported
-263.00
-20.64%
-218.00
+13.49%
-252.00
-28.57%
-196.00
Net Investment Purchase And Sale
-1,406.00
-836.13%
191.00
+103.19%
94.00
+154.65%
-172.00
Purchase Of Investment
-1,551.00
-801.74%
-172.00
-156.72%
-67.00
+76.24%
-282.00
Sale Of Investment
145.00
-60.06%
363.00
+125.47%
161.00
+46.36%
110.00
Net Business Purchase And Sale
1,955.00
+169.67%
-2,806.00
-9253.33%
-30.00
+62.96%
-81.00
Purchase Of Business
-394.00
+88.76%
-3,506.00
-9917.14%
-35.00
+78.40%
-162.00
Gain Loss On Sale Of Business
-1,201.00
-256.38%
-337.00
-8325.00%
-4.00
+92.59%
-54.00
Financing Cash Flow
-4,205.00
-628.27%
796.00
+127.78%
-2,865.00
-60.06%
-1,790.00
Cash Flow From Continuing Financing Activities
-4,205.00
-628.27%
796.00
+127.78%
-2,865.00
-60.06%
-1,790.00
Net Issuance Payments Of Debt
-1,874.00
-177.86%
2,407.00
+555.86%
367.00
-73.82%
1,402.00
Issuance Of Debt
0.00
-100.00%
7,926.00
+965.32%
744.00
-62.18%
1,967.00
Repayment Of Debt
-1,850.00
+62.46%
-4,928.00
-1308.00%
-350.00
+30.00%
-500.00
Long Term Debt Issuance
0.00
-100.00%
7,926.00
+965.32%
744.00
-62.18%
1,967.00
Long Term Debt Payments
-1,850.00
+62.46%
-4,928.00
-1308.00%
-350.00
+30.00%
-500.00
Net Long Term Debt Issuance
-1,850.00
-161.71%
2,998.00
+660.91%
394.00
-73.14%
1,467.00
Net Short Term Debt Issuance
-24.00
+95.94%
-591.00
-2088.89%
-27.00
+58.46%
-65.00
Net Common Stock Issuance
-930.00
-0.98%
-921.00
+64.95%
-2,628.00
+16.44%
-3,145.00
Common Stock Payments
-1,000.00
+0.00%
-1,000.00
+62.96%
-2,700.00
+15.70%
-3,203.00
Common Stock Dividend Paid
-629.00
-11.92%
-562.00
-14.93%
-489.00
-5.62%
-463.00
Cash Dividends Paid
-629.00
-11.92%
-562.00
-14.93%
-489.00
-5.62%
-463.00
Repurchase Of Capital Stock
-1,000.00
+0.00%
-1,000.00
+62.96%
-2,700.00
+15.70%
-3,203.00
Proceeds From Stock Option Exercised
Net Other Financing Charges
-772.00
-503.13%
-128.00
-11.30%
-115.00
-127.64%
416.00
Changes In Cash
-438.00
-143.89%
998.00
+161.26%
382.00
-61.02%
980.00
Effect Of Exchange Rate Changes
678.00
+275.19%
-387.00
-246.59%
264.00
+148.09%
-549.00
Beginning Cash Position
8,333.00
+7.91%
7,722.00
+9.13%
7,076.00
+6.49%
6,645.00
End Cash Position
8,573.00
+2.88%
8,333.00
+7.91%
7,722.00
+9.13%
7,076.00
Free Cash Flow
3,218.00
+14.24%
2,817.00
-11.50%
3,183.00
+5.29%
3,023.00
Interest Paid Supplemental Data
796.00
+20.97%
658.00
+47.53%
446.00
+27.07%
351.00
Income Tax Paid Supplemental Data
1,053.00
+42.30%
740.00
+35.53%
546.00
Common Stock Issuance
70.00
-11.39%
79.00
+9.72%
72.00
+24.14%
58.00
Issuance Of Capital Stock
70.00
-11.39%
79.00
+9.72%
72.00
+24.14%
58.00
Sale Of Business
2,349.00
+235.57%
700.00
+13900.00%
5.00
-93.83%
81.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category