ATOM Chart
About

Atomera Incorporated engages in the developing, commercializing, and licensing proprietary processes and technologies for the semiconductor industry in North America and Europe. The company's lead technology is the Mears Silicon Technology, a thin film of reengineered silicon that can be applied as a transistor channel enhancement to CMOS-type transistors. Its customers include foundries, integrated device manufacturers, fabless semiconductor manufacturers, original equipment manufacturers, wafer manufacturers, and electronic design automation companies. Atomera Incorporated was formerly known as Mears Technologies, Inc. and changed its name to Atomera Incorporated in January 2016. The company was incorporated in 2001 and is headquartered in Los Gatos, California.

Fundamentals
Scroll to Statements
Sector Technology Industry Semiconductor Equipment Market Cap 183.03M
Enterprise Value 166.65M Income -20.17M Sales 65.00K
Book/sh 0.57 Cash/sh 0.50 Dividend Yield
Payout 0.00% Employees 21 IPO
P/E Forward P/E -8.92 PEG
P/S 2815.83 P/B 8.33 P/C
EV/EBITDA -8.28 EV/Sales 2563.84 Quick Ratio 9.63
Current Ratio 9.80 Debt/Eq 6.96 LT Debt/Eq
EPS (ttm) -0.65 EPS next Y -0.53 EPS Growth
Revenue Growth 117.40% Earnings 2026-05-12 ROA -52.58%
ROE -92.84% ROIC Gross Margin 0.00%
Oper. Margin -92.24% Profit Margin 0.00% Shs Outstand 38.70M
Shs Float 35.31M Short Float 13.24% Short Ratio 1.03
Short Interest 52W High 7.73 52W Low 1.89
Beta 0.97 Avg Volume 2.32M Volume 388.73K
Target Price $7.00 Recom Strong_buy Prev Close $4.77
Price $4.73 Change -0.84%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$7.00
Mean price target
2. Current target
$4.98
Latest analyst target
3. DCF / Fair value
$-3.62
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$4.98
Low
$7.00
High
$7.00
Mean
$7.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2024-07-31 main Craig-Hallum Buy → Buy $7
2023-04-27 main Craig-Hallum — → Buy $17
2021-06-09 init Craig-Hallum — → Buy $28
2018-10-18 init Roth Capital — → Buy
2018-06-22 init Loop Capital — → Buy $10
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 248088 Stock Award(Grant) at price 0.00 per share. BIBAUD SCOTT A. Chief Executive Officer 2026-03-02 00:00:00 D
1 114504 Stock Award(Grant) at price 0.00 per share. MEARS ROBERT J Chief Technology Officer 2026-03-02 00:00:00 D
2 114504 Stock Award(Grant) at price 0.00 per share. LAURENCIO FRANCIS Chief Financial Officer 2026-03-02 00:00:00 D
3 3979 19696 Sale at price 4.95 per share. MEARS ROBERT J Chief Technology Officer 2026-03-02 00:00:00 D
4 4799 23755 Sale at price 4.95 per share. LAURENCIO FRANCIS Chief Financial Officer 2026-03-02 00:00:00 D
5 10075 49871 Sale at price 4.95 per share. BIBAUD SCOTT A. Chief Executive Officer 2026-03-02 00:00:00 D
6 21834 158296 Sale at price 7.25 per share. LAURENCIO FRANCIS Chief Financial Officer 2026-02-20 00:00:00 D
7 21834 124454 Conversion of Exercise of derivative security at price 5.70 per share. LAURENCIO FRANCIS Chief Financial Officer 2026-02-20 00:00:00 D
8 3614 8637 Sale at price 2.39 per share. MEARS ROBERT J Chief Technology Officer 2025-12-01 00:00:00 D
9 4451 10638 Sale at price 2.39 per share. LAURENCIO FRANCIS Chief Financial Officer 2025-12-01 00:00:00 D
Financials
Line Item2025-12-312024-12-312023-12-312022-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.000.00
NormalizedEBITDA-18.88M-17.12M-18.44M-15.68M
TotalUnusualItems6.00K178.00K283.00K
TotalUnusualItemsExcludingGoodwill6.00K178.00K283.00K
NetIncomeFromContinuingOperationNetMinorityInterest-20.17M-18.43M-19.79M-17.44M
ReconciledDepreciation1.24M1.36M1.44M1.51M
ReconciledCostOfRevenue321.00K123.00K28.00K81.00K
EBITDA-18.88M-16.94M-18.16M-15.68M
EBIT-20.11M-18.31M-19.60M-17.19M
NetInterestIncome871.00K650.00K529.00K85.00K
InterestExpense60.00K129.00K194.00K255.00K
InterestIncome931.00K779.00K723.00K340.00K
NormalizedIncome-20.18M-18.61M-20.07M-17.44M
NetIncomeFromContinuingAndDiscontinuedOperation-20.17M-18.43M-19.79M-17.44M
TotalExpenses21.19M19.47M21.23M17.91M
TotalOperatingIncomeAsReported-21.12M-19.34M-20.68M-17.53M
DilutedAverageShares27.22M24.75M23.16M22.49M
BasicAverageShares27.22M24.75M23.16M22.49M
DilutedEPS-0.68-0.80-0.75-0.70
BasicEPS-0.68-0.80-0.75-0.70
DilutedNIAvailtoComStockholders-20.17M-18.43M-19.79M-17.44M
NetIncomeCommonStockholders-20.17M-18.43M-19.79M-17.44M
NetIncome-20.17M-18.43M-19.79M-17.44M
NetIncomeIncludingNoncontrollingInterests-20.17M-18.43M-19.79M-17.44M
NetIncomeContinuousOperations-20.17M-18.43M-19.79M-17.44M
TaxProvision0.0066.00K
PretaxIncome-20.17M-18.43M-19.79M-17.44M
OtherIncomeExpense78.00K251.00K358.00K
OtherNonOperatingIncomeExpenses72.00K73.00K75.00K
GainOnSaleOfSecurity6.00K178.00K283.00K
NetNonOperatingInterestIncomeExpense871.00K650.00K529.00K85.00K
InterestExpenseNonOperating60.00K129.00K194.00K255.00K
InterestIncomeNonOperating931.00K779.00K723.00K340.00K
OperatingIncome-21.12M-19.34M-20.68M-17.53M
OperatingExpense20.87M19.35M21.20M17.83M
ResearchAndDevelopment12.30M11.03M12.53M10.04M
SellingGeneralAndAdministration8.56M8.32M8.67M7.79M
SellingAndMarketingExpense758.00K1.05M1.60M1.35M
GeneralAndAdministrativeExpense7.81M7.27M7.08M6.44M
OtherGandA7.81M7.27M7.08M6.44M
GrossProfit-256.00K12.00K522.00K301.00K
CostOfRevenue321.00K123.00K28.00K81.00K
TotalRevenue65.00K135.00K550.00K382.00K
OperatingRevenue65.00K135.00K550.00K382.00K
Line Item2024-12-312023-12-31
TreasurySharesNumber12.00K0.00
OrdinarySharesNumber32.35M30.54M26.11M23.97M
ShareIssued32.35M30.54M26.11M23.97M
TotalDebt1.28M1.98M3.64M4.88M
TangibleBookValue18.38M25.08M18.17M20.31M
InvestedCapital18.38M25.08M18.17M20.31M
WorkingCapital17.60M23.52M16.59M18.69M
NetTangibleAssets18.38M25.08M18.17M20.31M
CapitalLeaseObligations1.28M1.98M3.64M4.88M
CommonStockEquity18.38M25.08M18.17M20.31M
TotalCapitalization18.38M25.08M18.17M20.31M
TotalEquityGrossMinorityInterest18.38M25.08M18.17M20.31M
StockholdersEquity18.38M25.08M18.17M20.31M
GainsLossesNotAffectingRetainedEarnings0.001.00K0.00
OtherEquityAdjustments1.00K
RetainedEarnings-241.69M-221.52M-203.09M-183.29M
AdditionalPaidInCapital260.04M246.56M221.23M203.59M
CapitalStock32.00K31.00K26.00K24.00K
CommonStock32.00K31.00K26.00K24.00K
PreferredStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest2.71M4.05M5.86M6.42M
TotalNonCurrentLiabilitiesNetMinorityInterest712.00K471.00K2.04M3.51M
LongTermDebtAndCapitalLeaseObligation712.00K471.00K2.04M3.51M
LongTermCapitalLeaseObligation712.00K471.00K2.04M3.51M
CurrentLiabilities2.00M3.58M3.81M2.91M
CurrentDeferredLiabilities7.00K4.00K0.00
CurrentDeferredRevenue7.00K4.00K0.00
CurrentDebtAndCapitalLeaseObligation567.00K1.51M1.59M1.37M
CurrentCapitalLeaseObligation567.00K1.51M1.59M1.37M
PayablesAndAccruedExpenses1.43M2.06M2.22M1.54M
CurrentAccruedExpenses818.00K1.57M1.60M1.14M
Payables608.00K492.00K618.00K397.00K
AccountsPayable608.00K492.00K618.00K397.00K
TotalAssets21.09M29.12M24.03M26.73M
TotalNonCurrentAssets1.49M2.03M3.62M5.13M
NonCurrentPrepaidAssets14.00K105.00K105.00K105.00K
NetPPE1.48M1.93M3.52M5.02M
AccumulatedDepreciation-430.00K-397.00K-362.00K-314.00K
GrossPPE1.91M2.32M3.88M5.34M
Leases24.00K24.00K24.00K24.00K
OtherProperties1.60M2.03M3.59M5.07M
MachineryFurnitureEquipment279.00K269.00K265.00K238.00K
Properties0.000.000.000.00
CurrentAssets19.60M27.09M20.40M21.60M
OtherCurrentAssets338.00K240.00K244.00K418.00K
PrepaidAssets309.00K
Receivables54.00K79.00K629.00K0.00
OtherReceivables550.00K
AccruedInterestReceivable54.00K73.00K79.00K0.00
AccountsReceivable0.006.00K0.00
CashCashEquivalentsAndShortTermInvestments19.21M26.77M19.53M21.18M
OtherShortTermInvestments0.00995.00K6.94M0.00
CashAndCashEquivalents19.21M25.78M12.59M21.18M
CashEquivalents18.93M25.78M
CashFinancial279.00K1.00K
Line Item2025-12-312024-12-312023-12-312022-12-31
FreeCashFlow-14.92M-13.25M-14.59M-12.54M
RepaymentOfDebt-1.16M-1.14M-918.00K-984.00K
IssuanceOfCapitalStock7.61M21.27M13.51M5.76M
CapitalExpenditure-49.00K-14.00K-31.00K-39.00K
InterestPaidSupplementalData60.00K129.00K194.00K255.00K
IncomeTaxPaidSupplementalData0.000.000.000.00
EndCashPosition19.21M25.78M12.59M21.18M
BeginningCashPosition25.78M12.59M21.18M28.70M
ChangesInCash-6.57M13.19M-8.59M-7.51M
FinancingCashFlow7.35M20.34M12.71M5.02M
CashFlowFromContinuingFinancingActivities7.35M20.34M12.71M5.02M
NetOtherFinancingCharges10.00K-470.00K
ProceedsFromStockOptionExercised905.00K197.00K128.00K244.00K
NetCommonStockIssuance7.61M21.27M13.51M5.76M
CommonStockIssuance7.61M21.27M13.51M5.76M
NetIssuancePaymentsOfDebt-1.16M-1.14M-918.00K-984.00K
NetLongTermDebtIssuance-1.16M-1.14M-918.00K-984.00K
LongTermDebtPayments-1.16M-1.14M-918.00K-984.00K
InvestingCashFlow951.00K6.08M-6.75M-39.00K
CashFlowFromContinuingInvestingActivities951.00K6.08M-6.75M-39.00K
NetInvestmentPurchaseAndSale1.00M6.10M-6.74M0.00
SaleOfInvestment1.00M11.37M12.80M0.00
PurchaseOfInvestment0.00-5.27M-19.54M0.00
NetPPEPurchaseAndSale-49.00K-14.00K-16.00K-39.00K
SaleOfPPE0.0015.00K0.00
PurchaseOfPPE-49.00K-14.00K-31.00K-39.00K
OperatingCashFlow-14.87M-13.24M-14.56M-12.50M
CashFlowFromContinuingOperatingActivities-14.87M-13.24M-14.56M-12.50M
ChangeInWorkingCapital-891.00K128.00K38.00K69.00K
ChangeInOtherWorkingCapital3.00K4.00K
ChangeInOtherCurrentLiabilities-279.00K-277.00K-240.00K-218.00K
ChangeInPayablesAndAccruedExpense-634.00K-163.00K685.00K395.00K
ChangeInAccruedExpense-749.00K-37.00K464.00K336.00K
ChangeInPayable115.00K-126.00K221.00K59.00K
ChangeInAccountPayable115.00K-126.00K221.00K59.00K
ChangeInPrepaidAssets-7.00K4.00K174.00K-108.00K
ChangeInReceivables26.00K560.00K-581.00K0.00
ChangesInAccountReceivables6.00K-6.00K0.000.00
StockBasedCompensation4.96M3.87M4.01M3.37M
AmortizationOfSecurities-6.00K-161.00K-254.00K0.00
DepreciationAmortizationDepletion1.24M1.36M1.44M1.51M
DepreciationAndAmortization1.24M1.36M1.44M1.51M
Depreciation1.24M1.36M1.44M1.51M
OperatingGainsLosses-3.00K
NetIncomeFromContinuingOperations-20.17M-18.43M-19.79M-17.44M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for ATOM
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status