BACK Chart
About

IMAC Holdings, Inc., through its subsidiary, Ignite Proteomics LLC, provides proteomic product and precision medicine services based on activated protein analysis for the treatment of cancer in the United States. The company offers a reverse phase protein array (RPPA) platform, which can quantify protein signaling to support oncology clinical treatment decisions and biopharmaceutical drug development. IMAC Holdings, Inc. was founded in 2000 and is based in Franklin, Tennessee.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Medical Care Facilities Market Cap 234.67K
Enterprise Value 4.02M Income -11.57M Sales 22.72K
Book/sh -3.43 Cash/sh 0.01 Dividend Yield —
Payout 0.00% Employees 15 IPO —
P/E — Forward P/E -0.02 PEG —
P/S 10.33 P/B -0.02 P/C —
EV/EBITDA -0.53 EV/Sales 176.79 Quick Ratio 0.00
Current Ratio 0.02 Debt/Eq — LT Debt/Eq —
EPS (ttm) -2.98 EPS next Y -3.48 EPS Growth —
Revenue Growth -62.30% Earnings 2024-05-15 16:00 ROA -5.51%
ROE — ROIC — Gross Margin 0.00%
Oper. Margin -87.33% Profit Margin 0.00% Shs Outstand 3.78M
Shs Float 3.72M Short Float 2.01% Short Ratio 0.29
Short Interest — 52W High 0.68 52W Low 0.03
Beta 2.00 Avg Volume 40.30K Volume 3.98K
Target Price — Recom None Prev Close $0.06
Price $0.06 Change 0.00%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.06
Latest analyst target
3. DCF / Fair value
$-2.89
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.06
Low
—
High
—
Mean
—
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 3333 — — Stock Award(Grant) at price 0.00 per share. BUSCH JEFFREY M Director — 2024-12-31 00:00:00 D
1 3333 — — Stock Award(Grant) at price 0.00 per share. PRUITT MICHAEL D Director — 2024-12-31 00:00:00 D
2 3333 — — Stock Award(Grant) at price 0.00 per share. EVANS MAURICE E Director — 2024-12-31 00:00:00 D
3 3333 — — Stock Award(Grant) at price 0.00 per share. SCHWARTZ MATTHEW WILSON Director — 2024-12-31 00:00:00 D
4 3333 — — Stock Award(Grant) at price 0.00 per share. BEITSCH PETER Director — 2024-12-31 00:00:00 D
5 1 3 — Purchase at price 2.69 per share. RUIZ JORGE Beneficial Owner of more than 10% of a Class of Security — 2024-04-05 00:00:00 D
6 5000 15000 — Sale at price 3.00 per share. RUIZ JORGE Beneficial Owner of more than 10% of a Class of Security — 2024-03-27 00:00:00 D
7 2156 5273 — Sale at price 2.42 - 2.45 per share. RUIZ JORGE Beneficial Owner of more than 10% of a Class of Security — 2024-03-25 00:00:00 D
8 164872 408883 — Purchase at price 2.48 per share. RUIZ JORGE Beneficial Owner of more than 10% of a Class of Security — 2024-03-22 00:00:00 D
9 16487 39955 — Sale at price 2.42 per share. RUIZ JORGE Beneficial Owner of more than 10% of a Class of Security — 2024-03-22 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.000.00
NormalizedEBITDA-5.48M-2.51M-5.69M-8.24M
TotalUnusualItems0.00-3.43M-4.51M-149.46K
TotalUnusualItemsExcludingGoodwill0.00-3.43M-4.51M-149.46K
NetIncomeFromContinuingOperationNetMinorityInterest-6.30M-6.48M-11.83M-10.54M
ReconciledDepreciation139.18K403.59K1.63M1.65M
ReconciledCostOfRevenue305.25K0.001.51M1.63M
EBITDA-5.48M-5.95M-10.20M-8.39M
EBIT-5.62M-6.35M-11.83M-10.04M
NetInterestIncome-674.51K-97.81K6.69K-501.22K
InterestExpense677.98K124.97K3.15K504.10K
InterestIncome3.47K27.16K9.84K2.88K
NormalizedIncome-6.30M-3.04M-7.32M-10.39M
NetIncomeFromContinuingAndDiscontinuedOperation-9.05M-9.42M-18.31M-10.54M
TotalExpenses5.70M2.94M7.32M24.33M
RentExpenseSupplemental162.96K124.25K
TotalOperatingIncomeAsReported-5.62M-6.38M-11.84M-10.10M
DilutedAverageShares1.57M1.11M942.46K751.72K
BasicAverageShares1.57M1.11M942.46K751.72K
DilutedEPS-7.76-8.47-19.43-14.10
BasicEPS-7.76-8.47-19.43-14.10
DilutedNIAvailtoComStockholders-12.18M-9.55M-18.31M-10.54M
NetIncomeCommonStockholders-12.18M-9.55M-18.31M-10.54M
PreferredStockDividends3.13M130.00K
NetIncome-9.05M-9.42M-18.31M-10.54M
NetIncomeIncludingNoncontrollingInterests-9.05M-9.42M-18.31M-10.54M
NetIncomeDiscontinuousOperations-2.75M-2.94M-6.48M
NetIncomeContinuousOperations-6.30M-6.48M-11.83M-10.54M
TaxProvision0.000.000.000.00
PretaxIncome-6.30M-6.48M-11.83M-10.54M
OtherIncomeExpense-3.44M-4.51M-92.14K
OtherNonOperatingIncomeExpenses-2.04K-574.0057.33K
SpecialIncomeCharges0.00-3.43M-4.51M-149.46K
GainOnSaleOfPPE0.00-3.43M-4.51M-149.46K
NetNonOperatingInterestIncomeExpense-674.51K-97.81K6.69K-501.22K
InterestExpenseNonOperating677.98K124.97K3.15K504.10K
InterestIncomeNonOperating3.47K27.16K9.84K2.88K
OperatingIncome-5.62M-2.94M-7.32M-9.95M
OperatingExpense5.39M2.94M7.32M22.71M
DepreciationAmortizationDepletionIncomeStatement126.14K654.82K1.65M
DepreciationAndAmortizationInIncomeStatement126.14K654.82K1.65M
SellingGeneralAndAdministration5.39M2.94M6.67M21.06M
SellingAndMarketingExpense7.73K74.01K1.32M
GeneralAndAdministrativeExpense5.39M2.94M6.60M19.73M
OtherGandA5.39M2.94M2.47M6.42M
InsuranceAndClaims312.00K325.58K
RentAndLandingFees162.96K124.25K
SalariesAndWages1.76M1.35M4.13M13.31M
GrossProfit-233.20K0.0014.68M12.76M
CostOfRevenue305.25K0.001.51M1.63M
TotalRevenue72.05K0.000.0014.39M
OperatingRevenue72.05K0.000.0014.38M
Line Item2023-12-312021-12-31
TreasurySharesNumber0.0021.94K
OrdinarySharesNumber2.03M1.15M1.10M873.94K
ShareIssued2.03M1.15M1.10M895.88K
TotalDebt4.16M5.90M
TangibleBookValue-5.64M-752.65K4.41M7.49M
InvestedCapital-5.64M-752.65K4.65M18.31M
WorkingCapital-6.54M-752.65K4.40M4.13M
NetTangibleAssets-5.64M-752.65K4.41M7.49M
CapitalLeaseObligations4.05M5.55M
CommonStockEquity-5.64M-752.65K4.65M17.95M
PreferredStockEquity51.005.00
TotalCapitalization-5.64M-752.65K4.65M18.06M
TotalEquityGrossMinorityInterest-5.64M-752.65K4.65M17.95M
StockholdersEquity-5.64M-752.65K4.65M17.95M
RetainedEarnings-64.98M-55.94M-46.52M-28.21M
AdditionalPaidInCapital59.34M55.18M51.17M46.13M
CapitalStock1.22K1.15K1.10K26.22K
CommonStock1.17K1.15K1.10K26.22K
PreferredStock51.005.000.000.00
TotalLiabilitiesNetMinorityInterest7.23M1.90M6.43M9.28M
TotalNonCurrentLiabilitiesNetMinorityInterest0.000.000.004.34M
OtherNonCurrentLiabilities189.38K
DerivativeProductLiabilities0.00189.38K
LongTermDebtAndCapitalLeaseObligation2.72M4.15M
LongTermCapitalLeaseObligation2.66M4.05M
LongTermDebt53.04K104.70K
CurrentLiabilities7.23M1.90M6.43M4.93M
OtherCurrentLiabilities4.02M1.31M5.86M337.94K
CurrentDeferredLiabilities241.67K320.92K
CurrentDeferredRevenue241.67K320.92K
CurrentDebtAndCapitalLeaseObligation1.44M1.75M
CurrentCapitalLeaseObligation1.39M1.50M
CurrentDebt51.66K254.49K
OtherCurrentBorrowings51.66K254.49K
PayablesAndAccruedExpenses3.21M584.05K568.64K2.52M
Payables3.21M584.05K568.64K2.52M
DividendsPayable495.52K130.00K
AccountsPayable2.71M454.06K568.64K2.52M
TotalAssets1.59M1.14M11.08M27.23M
TotalNonCurrentAssets905.00K0.00251.81K18.16M
NonCurrentPrepaidAssets0.002.67K357.05K
NonCurrentDeferredAssets0.0073.82K
GoodwillAndOtherIntangibleAssets0.00243.75K10.46M
OtherIntangibleAssets243.75K5.80M
Goodwill0.000.004.66M
NetPPE905.00K0.005.39K7.27M
AccumulatedDepreciation-139.00K-3.48M-2.99M
GrossPPE1.04M0.005.39K10.26M
Leases2.23M2.13M
ConstructionInProgress7.92K376.27K
OtherProperties1.04M5.39K7.76M
Properties0.000.00
CurrentAssets684.34K1.14M10.83M9.07M
OtherCurrentAssets152.12K94.71K191.09K547.54K
AssetsHeldForSaleCurrent0.0096.83K9.68M
CurrentDeferredAssets0.00196.12K191.66K
Receivables28.03K731.07K0.001.21M
NotesReceivable0.00731.07K0.00
AccountsReceivable28.03K0.002.88M1.21M
AllowanceForDoubtfulAccountsReceivable-439.30K-163.48K-80.98K
GrossAccountsReceivable439.30K3.04M1.29M
CashCashEquivalentsAndShortTermInvestments504.19K221.51K763.21K7.12M
CashAndCashEquivalents504.19K221.51K763.21K7.12M
CashFinancial504.19K221.51K763.21K7.12M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-3.16M-2.79M-10.63M-8.35M
RepaymentOfDebt-1.72K-37.90K-273.54K-4.46M
IssuanceOfDebt1.60M0.000.00
IssuanceOfCapitalStock2.22M4.06M4.47M19.01M
CapitalExpenditure-331.38K-763.45K
InterestPaidSupplementalData0.00129.98K14.19K239.01K
IncomeTaxPaidSupplementalData0.000.000.00
EndCashPosition504.19K221.51K763.21K7.12M
BeginningCashPosition221.51K763.21K7.12M2.62M
ChangesInCash282.68K-541.70K-6.36M4.50M
FinancingCashFlow3.82M4.02M4.20M14.54M
CashFlowFromContinuingFinancingActivities3.82M4.02M4.20M14.54M
NetPreferredStockIssuance2.22M4.04M0.00
PreferredStockIssuance2.22M4.04M0.00
NetCommonStockIssuance0.0016.65K4.47M19.01M
CommonStockIssuance0.0016.65K4.47M19.01M
NetIssuancePaymentsOfDebt1.60M-37.90K-273.54K-4.46M
NetShortTermDebtIssuance1.60M-10.35K-254.49K-4.44M
ShortTermDebtPayments0.00-10.35K-254.49K-4.44M
ShortTermDebtIssuance1.60M0.00
NetLongTermDebtIssuance-1.72K-27.55K-19.05K-25.46K
LongTermDebtPayments-1.72K-27.55K-19.05K-25.46K
LongTermDebtIssuance0.00
InvestingCashFlow-375.00K-1.78M-259.98K-2.46M
CashFlowFromContinuingInvestingActivities-375.00K-1.78M-259.98K-2.46M
NetOtherInvestingChanges-375.00K-3.00M
NetBusinessPurchaseAndSale0.00-1.72M
PurchaseOfBusiness0.00-1.72M
NetIntangiblesPurchaseAndSale0.00224.70K0.00-69.07K
SaleOfIntangibles0.00224.70K0.00
PurchaseOfIntangibles0.00-69.07K
NetPPEPurchaseAndSale0.001.00M-259.98K-669.93K
SaleOfPPE0.001.00M71.40K24.45K
PurchaseOfPPE0.000.00-331.38K-694.38K
OperatingCashFlow-3.16M-2.79M-10.29M-7.59M
CashFromDiscontinuedOperatingActivities-2.75M-2.94M
CashFlowFromContinuingOperatingActivities-414.04K153.08K-10.29M-7.59M
ChangeInWorkingCapital5.07M809.87K-2.57M326.35K
ChangeInOtherWorkingCapital-392.31K-228.88K-136.95K
ChangeInOtherCurrentLiabilities0.00-329.86K0.00-162.80K
ChangeInOtherCurrentAssets265.55K180.18K-158.83K
ChangeInPayablesAndAccruedExpense5.06M-388.47K-820.59K281.43K
ChangeInPayable281.43K
ChangeInAccountPayable281.43K
ChangeInPrepaidAssets33.36K470.94K56.62K36.36K
ChangeInReceivables-28.03K1.45M-1.75M304.35K
ChangesInAccountReceivables-28.03K1.45M-1.75M304.35K
OtherNonCashItems640.00K255.77K
StockBasedCompensation35.41K83.03K444.50K570.51K
AssetImpairmentCharge0.003.95M8.42M0.00
DepreciationAmortizationDepletion139.18K403.59K1.63M1.65M
DepreciationAndAmortization139.18K403.59K1.63M1.65M
AmortizationCashFlow121.14K
AmortizationOfIntangibles121.14K
Depreciation282.46K
OperatingGainsLosses1.38M98.12K149.46K
NetIncomeFromContinuingOperations-6.30M-6.48M-18.31M-10.54M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for BACK
Date User Asset Broker Type Position Size Entry Price Patterns