Symbols / BAK Stock $3.40 +3.34% Braskem S.A.
BAK (Stock) Chart
Stock Fundamentals
|
|
|
|
|
|
About
Braskem S.A., together with its subsidiaries, engages in the manufacture, sale, import, and export of chemicals, petrochemicals, and fuels in Brazil. It produces and sells polyethylene (PE), polypropylene, tertiary-butyl ethyl ether, gasoline, benzene, toluene, xylene, ethylene, propylene, polyvinyl chloride, caustic soda, butadiene, cumene, naphtha, solvents, and condensate; thermoplastic resins; and basic petrochemicals. The company also supplies electricity and other inputs to second-generation producers; and sale of utilities such as steam, water, compressed air and industrial gases, as well as provides industrial services and natural gas. It also operates in the United States, Mexico, Switzerland, Argentina, Germany, Japan, the Netherlands, Singapore, Chile, Spain, Peru, Italy, Luxembourg, China, and internationally. The company was formerly known as Copene Petroquímica do Nordeste S.A. and changed its name to Braskem S.A. in 2002. Braskem S.A. was founded in 1972 and is headquartered in São Paulo, Brazil. Braskem S.A. is a subsidiary of NSP Investimentos S.A.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2025-09-26 | down | UBS | Buy → Neutral | $4 |
| 2025-08-27 | main | JP Morgan | Neutral → Neutral | $5 |
| 2024-09-18 | up | UBS | Neutral → Buy | $10 |
| 2024-09-10 | main | JP Morgan | Neutral → Neutral | $10 |
| 2024-08-20 | up | Citigroup | Neutral → Buy | — |
| 2024-05-24 | main | JP Morgan | Neutral → Neutral | $10 |
| 2023-07-05 | down | JP Morgan | Overweight → Neutral | $11 |
| 2023-05-08 | up | Scotiabank | Sector Perform → Sector Outperform | $17 |
| 2022-08-15 | down | Scotiabank | Sector Perform → Sector Underperform | — |
| 2022-01-26 | up | HSBC | Hold → Buy | $22 |
| 2021-12-14 | down | Santander | Buy → Hold | $20 |
| 2021-04-22 | down | HSBC | Buy → Hold | $20 |
| 2020-01-24 | down | JP Morgan | Neutral → Underweight | — |
| 2019-12-20 | main | JP Morgan | — → Neutral | $15 |
| 2015-05-20 | down | JP Morgan | Overweight → Neutral | — |
News
RSS: Latest BAK news- Braskem (NYSE:BAK) Stock Price Down 6.7% - Should You Sell? - MarketBeat Wed, 22 Apr 2026 18
- Braskem (BAK) Stock: Key Drivers Analysis (Slight Dip) 2026-04-22 - Verified Analyst Reports - UBND thành phố Hải Phòng Wed, 22 Apr 2026 15
- Braskem posts 2025 annual report online, offers free hard copies - Stock Titan ue, 21 Apr 2026 00
- Is Braskem (BAK) outperforming other basic materials stocks this year? - MSN Sat, 25 Apr 2026 18
- Braskem Files 2025 Form 20-F With U.S. SEC, Enhancing Disclosure for Global Investors - The Globe and Mail ue, 21 Apr 2026 21
- Braskem (BAK) Stock: Market Sentiment Analysis | Q4 2025: Earnings Fall Short - Community Sell Signals - Cổng thông tin điện tử tỉnh Lào Cai hu, 23 Apr 2026 02
- Does Braskem S.A. (BAK) Have Momentum? - AAII Mon, 20 Apr 2026 07
- New Braskem (NYSE: BAK) pact gives Petrobras and FIP shared control - Stock Titan Fri, 24 Apr 2026 10
- What factors could change Braskem (BAK) stock direction (Flirts with Breakout) 2026-04-20 - Trending Momentum Stocks - Cổng thông tin điện tử tỉnh Tây Ninh Mon, 20 Apr 2026 14
- Braskem (NYSE:BAK) Stock Price Down 6.1% - What's Next? - MarketBeat Wed, 15 Apr 2026 18
- Braskem’s Controlling Stake Agreed to Be Sold to Shine I Fund in Court-Supervised Deal - The Globe and Mail ue, 21 Apr 2026 13
- Braskem S.A. (BAK): A Bull Case Theory - Yahoo Finance Sat, 28 Feb 2026 08
- [6-K] BRASKEM SA Current Report (Foreign Issuer) | BAK SEC Filing - Form 6-K - Stock Titan Fri, 24 Apr 2026 10
- Braskem (NYSE: BAK) files 2025 Form 20-F and details risk factors - Stock Titan Mon, 20 Apr 2026 20
- Braskem (BAK) Gains as Control Sale Agreement with Shine I Annou - GuruFocus ue, 21 Apr 2026 01
Insider Transactions
No recent insider transactions.
Financials
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
70,717.00
-8.65%
|
77,411.00
+9.70%
|
70,569.00
-26.89%
|
96,519.00
|
| Operating Revenue |
|
70,717.00
-8.65%
|
77,411.00
+9.70%
|
70,569.00
-26.89%
|
96,519.00
|
| Cost Of Revenue |
|
69,161.00
-3.15%
|
71,414.00
+5.72%
|
67,548.00
-20.68%
|
85,161.00
|
| Reconciled Cost Of Revenue |
|
69,161.00
-3.15%
|
71,414.00
+5.72%
|
67,548.00
-20.68%
|
85,161.00
|
| Gross Profit |
|
1,556.00
-74.05%
|
5,997.00
+98.51%
|
3,021.00
-73.40%
|
11,358.00
|
| Operating Expense |
|
3,198.00
-54.23%
|
6,987.00
+46.45%
|
4,771.00
-9.05%
|
5,246.00
|
| Research And Development |
|
460.00
-0.65%
|
463.00
+20.89%
|
383.00
+2.41%
|
374.00
|
| Selling General And Administration |
|
4,682.00
+1.12%
|
4,630.00
+5.52%
|
4,388.00
-9.93%
|
4,872.00
|
| Selling And Marketing Expense |
|
2,067.00
+3.82%
|
1,991.00
+3.91%
|
1,916.00
-9.11%
|
2,108.00
|
| General And Administrative Expense |
|
2,615.00
-0.91%
|
2,639.00
+6.76%
|
2,472.00
-10.56%
|
2,764.00
|
| Other Gand A |
|
2,615.00
-0.91%
|
2,639.00
+6.76%
|
2,472.00
-10.56%
|
2,764.00
|
| Other Operating Expenses |
|
-1,045.00
-148.38%
|
2,160.00
+123.60%
|
966.00
-47.41%
|
1,837.00
|
| Total Expenses |
|
72,359.00
-7.71%
|
78,401.00
+8.41%
|
72,319.00
-20.01%
|
90,407.00
|
| Operating Income |
|
-1,642.00
-65.86%
|
-990.00
+43.43%
|
-1,750.00
-128.63%
|
6,112.00
|
| EBITDA |
|
7,078.00
+196.35%
|
-7,346.00
-325.06%
|
3,264.00
-59.74%
|
8,108.00
|
| Normalized EBITDA |
|
3,839.00
-9.52%
|
4,243.00
+49.61%
|
2,836.00
-67.32%
|
8,679.00
|
| Reconciled Depreciation |
|
4,673.00
-5.60%
|
4,950.00
-4.92%
|
5,206.00
+9.99%
|
4,733.00
|
| EBIT |
|
2,405.00
+119.56%
|
-12,296.00
-533.16%
|
-1,942.00
-157.54%
|
3,375.00
|
| Total Unusual Items |
|
3,239.00
+127.95%
|
-11,589.00
-2807.71%
|
428.00
+174.96%
|
-571.00
|
| Total Unusual Items Excluding Goodwill |
|
3,239.00
+127.95%
|
-11,589.00
-2807.71%
|
428.00
+174.96%
|
-571.00
|
| Special Income Charges |
|
-235.00
-240.58%
|
-69.00
+16.87%
|
-83.00
-118.42%
|
-38.00
|
| Other Special Charges |
|
48.00
-65.71%
|
140.00
|
—
|
—
|
| Restructuring And Mergern Acquisition |
|
62.00
+67.57%
|
37.00
|
—
|
—
|
| Write Off |
|
125.00
+215.74%
|
-108.00
-230.12%
|
83.00
+118.42%
|
38.00
|
| Net Income |
|
-9,880.00
+12.72%
|
-11,320.00
-147.22%
|
-4,579.00
-1262.80%
|
-336.00
|
| Pretax Income |
|
-2,845.00
+83.96%
|
-17,733.00
-186.39%
|
-6,192.00
-13274.47%
|
47.00
|
| Net Non Operating Interest Income Expense |
|
-4,512.00
+12.12%
|
-5,134.00
-31.27%
|
-3,911.00
-5.93%
|
-3,692.00
|
| Interest Expense Non Operating |
|
5,250.00
-3.44%
|
5,437.00
+27.93%
|
4,250.00
+27.70%
|
3,328.00
|
| Net Interest Income |
|
-4,512.00
+12.12%
|
-5,134.00
-31.27%
|
-3,911.00
-5.93%
|
-3,692.00
|
| Interest Expense |
|
5,250.00
-3.44%
|
5,437.00
+27.93%
|
4,250.00
+27.70%
|
3,328.00
|
| Interest Income Non Operating |
|
726.00
-42.20%
|
1,256.00
-14.50%
|
1,469.00
+39.90%
|
1,050.00
|
| Interest Income |
|
726.00
-42.20%
|
1,256.00
-14.50%
|
1,469.00
+39.90%
|
1,050.00
|
| Other Income Expense |
|
3,248.00
+127.98%
|
-11,610.00
-2086.44%
|
-531.00
+77.62%
|
-2,373.00
|
| Other Non Operating Income Expenses |
|
—
|
-2,070.00
-114.29%
|
-966.00
+47.41%
|
-1,837.00
|
| Gain On Sale Of Security |
|
3,474.00
+130.16%
|
-11,520.00
-2354.40%
|
511.00
+195.87%
|
-533.00
|
| Tax Provision |
|
8,116.00
+242.86%
|
-5,681.00
-336.33%
|
-1,302.00
-250.00%
|
868.00
|
| Tax Rate For Calcs |
|
0.00
+6.25%
|
0.00
+52.38%
|
0.00
-38.24%
|
0.00
|
| Tax Effect Of Unusual Items |
|
1,101.26
+129.70%
|
-3,708.48
-4226.03%
|
89.88
+146.30%
|
-194.14
|
| Net Income Including Noncontrolling Interests |
|
-10,961.00
+9.05%
|
-12,052.00
-146.46%
|
-4,890.00
-495.62%
|
-821.00
|
| Net Income From Continuing Operation Net Minority Interest |
|
-9,880.00
+12.72%
|
-11,320.00
-147.22%
|
-4,579.00
-1262.80%
|
-336.00
|
| Net Income From Continuing And Discontinued Operation |
|
-9,880.00
+12.72%
|
-11,320.00
-147.22%
|
-4,579.00
-1262.80%
|
-336.00
|
| Net Income Continuous Operations |
|
-10,961.00
+9.05%
|
-12,052.00
-146.46%
|
-4,890.00
-495.62%
|
-821.00
|
| Minority Interests |
|
1,081.00
+47.68%
|
732.00
+135.37%
|
311.00
-35.88%
|
485.00
|
| Normalized Income |
|
-12,017.74
-249.41%
|
-3,439.48
+30.05%
|
-4,917.12
-12134.07%
|
40.86
|
| Net Income Common Stockholders |
|
-9,880.00
+12.72%
|
-11,320.00
-147.22%
|
-4,579.00
-1262.80%
|
-336.00
|
| Diluted EPS |
|
-24.79
+12.70%
|
-28.40
-147.15%
|
-11.49
-1263.11%
|
-0.84
|
| Basic EPS |
|
-24.79
+12.70%
|
-28.40
-147.15%
|
-11.49
-1263.11%
|
-0.84
|
| Basic Average Shares |
|
398.48
-0.03%
|
398.60
+0.03%
|
398.48
+0.06%
|
398.24
|
| Diluted Average Shares |
|
398.48
-0.03%
|
398.60
+0.03%
|
398.48
+0.06%
|
398.24
|
| Diluted NI Availto Com Stockholders |
|
-9,880.00
+12.72%
|
-11,320.00
-147.22%
|
-4,579.00
-1262.80%
|
-336.00
|
| Earnings From Equity Interest |
|
9.00
+142.86%
|
-21.00
-400.00%
|
7.00
-80.00%
|
35.00
|
| Gain On Sale Of PPE |
|
—
|
—
|
—
|
—
|
| Other Taxes |
|
-899.00
-237.97%
|
-266.00
|
—
|
—
|
| Total Other Finance Cost |
|
-12.00
-101.26%
|
953.00
-15.66%
|
1,130.00
-20.08%
|
1,414.00
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
81,879.00
-19.39%
|
101,575.00
+10.72%
|
91,741.00
+4.19%
|
88,049.00
|
| Current Assets |
|
30,448.00
-17.79%
|
37,037.00
-1.08%
|
37,441.00
+8.66%
|
34,457.00
|
| Cash Cash Equivalents And Short Term Investments |
|
11,837.00
-29.42%
|
16,772.00
-12.39%
|
19,143.00
+29.69%
|
14,761.00
|
| Cash And Cash Equivalents |
|
10,501.00
-29.93%
|
14,986.00
+5.63%
|
14,187.00
+13.81%
|
12,466.00
|
| Cash Equivalents |
|
3,386.00
-62.44%
|
9,015.00
+1.89%
|
8,848.00
+38.42%
|
6,392.00
|
| Cash Financial |
|
7,115.00
+19.16%
|
5,971.00
+11.84%
|
5,339.00
-12.10%
|
6,074.00
|
| Other Short Term Investments |
|
1,336.00
-25.20%
|
1,786.00
-63.96%
|
4,956.00
+115.95%
|
2,295.00
|
| Receivables |
|
7,825.00
+20.31%
|
6,504.00
+15.54%
|
5,629.00
+2.20%
|
5,508.00
|
| Accounts Receivable |
|
3,455.00
-3.00%
|
3,562.00
+22.41%
|
2,910.00
-9.96%
|
3,232.00
|
| Gross Accounts Receivable |
|
3,628.00
-0.11%
|
3,632.00
+17.35%
|
3,095.00
-7.45%
|
3,344.00
|
| Allowance For Doubtful Accounts Receivable |
|
-173.00
-147.14%
|
-70.00
+62.16%
|
-185.00
-65.18%
|
-112.00
|
| Other Receivables |
|
1,171.00
+48.60%
|
788.00
-5.06%
|
830.00
+14.01%
|
728.00
|
| Taxes Receivable |
|
3,199.00
+48.51%
|
2,154.00
+14.03%
|
1,889.00
+22.03%
|
1,548.00
|
| Inventory |
|
10,421.00
-22.65%
|
13,472.00
+8.86%
|
12,375.00
-11.01%
|
13,906.00
|
| Raw Materials |
|
3,395.00
-18.09%
|
4,145.00
+21.41%
|
3,414.00
-5.64%
|
3,618.00
|
| Work In Process |
|
270.00
-40.00%
|
450.00
-10.89%
|
505.00
-23.83%
|
663.00
|
| Finished Goods |
|
6,093.00
-19.68%
|
7,586.00
+5.89%
|
7,164.00
-16.29%
|
8,558.00
|
| Prepaid Assets |
|
0.00
-100.00%
|
216.00
+37.58%
|
157.00
+26.61%
|
124.00
|
| Hedging Assets Current |
|
365.00
+400.00%
|
73.00
-46.72%
|
137.00
-13.29%
|
158.00
|
| Total Non Current Assets |
|
51,431.00
-20.31%
|
64,538.00
+18.85%
|
54,302.00
+1.32%
|
53,592.00
|
| Net PPE |
|
41,463.00
-6.06%
|
44,136.00
+4.52%
|
42,227.00
+1.22%
|
41,716.00
|
| Gross PPE |
|
91,273.00
+0.15%
|
91,133.00
+8.34%
|
84,117.00
+4.52%
|
80,482.00
|
| Accumulated Depreciation |
|
-49,810.00
-5.99%
|
-46,997.00
-12.19%
|
-41,890.00
-8.06%
|
-38,766.00
|
| Properties |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Land And Improvements |
|
621.00
-1.58%
|
631.00
+4.64%
|
603.00
-9.73%
|
668.00
|
| Buildings And Improvements |
|
10,343.00
+3.31%
|
10,012.00
+6.22%
|
9,426.00
+6.87%
|
8,820.00
|
| Machinery Furniture Equipment |
|
70,670.00
+2.27%
|
69,100.00
+6.60%
|
64,821.00
+3.93%
|
62,369.00
|
| Construction In Progress |
|
5,491.00
-24.64%
|
7,286.00
+11.24%
|
6,550.00
+3.84%
|
6,308.00
|
| Other Properties |
|
4,148.00
+1.07%
|
4,104.00
+51.05%
|
2,717.00
+17.26%
|
2,317.00
|
| Goodwill And Other Intangible Assets |
|
3,063.00
-9.57%
|
3,387.00
+8.98%
|
3,108.00
+2.85%
|
3,022.00
|
| Goodwill |
|
1,942.00
-11.00%
|
2,182.00
+0.41%
|
2,173.00
+4.12%
|
2,087.00
|
| Other Intangible Assets |
|
1,121.00
-6.97%
|
1,205.00
+28.88%
|
935.00
+0.00%
|
935.00
|
| Investments And Advances |
|
494.00
+12.79%
|
438.00
+165.45%
|
165.00
+10.74%
|
149.00
|
| Long Term Equity Investment |
|
494.00
+12.79%
|
438.00
+165.45%
|
165.00
+10.74%
|
149.00
|
| Non Current Accounts Receivable |
|
4,353.00
+67.68%
|
2,596.00
+20.80%
|
2,149.00
+4.37%
|
2,059.00
|
| Non Current Deferred Assets |
|
1,557.00
-88.78%
|
13,882.00
+115.46%
|
6,443.00
+1.32%
|
6,359.00
|
| Non Current Deferred Taxes Assets |
|
1,557.00
-88.78%
|
13,882.00
+115.46%
|
6,443.00
+1.32%
|
6,359.00
|
| Other Non Current Assets |
|
—
|
—
|
178.00
-17.21%
|
215.00
|
| Total Liabilities Net Minority Interest |
|
98,381.00
-7.06%
|
105,853.00
+19.66%
|
88,462.00
+7.96%
|
81,941.00
|
| Current Liabilities |
|
40,218.00
+42.25%
|
28,272.00
+15.42%
|
24,494.00
+1.27%
|
24,186.00
|
| Payables And Accrued Expenses |
|
16,395.00
-21.44%
|
20,870.00
+25.35%
|
16,649.00
+7.21%
|
15,530.00
|
| Payables |
|
15,585.00
-21.43%
|
19,837.00
+25.38%
|
15,821.00
+7.61%
|
14,702.00
|
| Accounts Payable |
|
13,177.00
-21.95%
|
16,883.00
+27.70%
|
13,221.00
+7.95%
|
12,247.00
|
| Other Payable |
|
1,930.00
-7.48%
|
2,086.00
-5.27%
|
2,202.00
+39.10%
|
1,583.00
|
| Dividends Payable |
|
—
|
—
|
—
|
—
|
| Current Accrued Expenses |
|
810.00
-21.59%
|
1,033.00
+24.76%
|
828.00
+0.00%
|
828.00
|
| Employee Benefits |
|
666.00
-10.12%
|
741.00
-1.59%
|
753.00
+6.66%
|
706.00
|
| Total Tax Payable |
|
478.00
-44.93%
|
868.00
+118.09%
|
398.00
-54.36%
|
872.00
|
| Income Tax Payable |
|
3.00
-98.77%
|
243.00
+2109.09%
|
11.00
-97.11%
|
381.00
|
| Current Debt And Capital Lease Obligation |
|
21,674.00
+424.16%
|
4,135.00
+10.38%
|
3,746.00
+13.86%
|
3,290.00
|
| Current Debt |
|
20,772.00
+562.58%
|
3,135.00
+13.26%
|
2,768.00
+23.02%
|
2,250.00
|
| Other Current Borrowings |
|
20,772.00
+562.58%
|
3,135.00
+13.26%
|
2,768.00
+23.02%
|
2,250.00
|
| Current Capital Lease Obligation |
|
902.00
-9.80%
|
1,000.00
+2.25%
|
978.00
-5.96%
|
1,040.00
|
| Current Deferred Liabilities |
|
—
|
—
|
—
|
—
|
| Current Deferred Revenue |
|
—
|
—
|
—
|
—
|
| Other Current Liabilities |
|
331.00
+56.13%
|
212.00
+265.52%
|
58.00
-70.26%
|
195.00
|
| Total Non Current Liabilities Net Minority Interest |
|
58,163.00
-25.03%
|
77,581.00
+21.28%
|
63,968.00
+10.76%
|
57,755.00
|
| Long Term Debt And Capital Lease Obligation |
|
49,642.00
-28.66%
|
69,587.00
+23.90%
|
56,163.00
+11.14%
|
50,535.00
|
| Long Term Debt |
|
46,393.00
-30.01%
|
66,281.00
+24.57%
|
53,208.00
+12.41%
|
47,334.00
|
| Long Term Capital Lease Obligation |
|
3,249.00
-1.72%
|
3,306.00
+11.88%
|
2,955.00
-7.69%
|
3,201.00
|
| Long Term Provisions |
|
3,936.00
-17.22%
|
4,755.00
+30.06%
|
3,656.00
-7.65%
|
3,959.00
|
| Non Current Pension And Other Postretirement Benefit Plans |
|
506.00
-8.17%
|
551.00
-2.82%
|
567.00
+14.78%
|
494.00
|
| Tradeand Other Payables Non Current |
|
1,518.00
+115.63%
|
704.00
-21.86%
|
901.00
+54.28%
|
584.00
|
| Non Current Deferred Liabilities |
|
1,904.00
+12.46%
|
1,693.00
-28.08%
|
2,354.00
+24.62%
|
1,889.00
|
| Non Current Deferred Revenue |
|
—
|
—
|
—
|
—
|
| Non Current Deferred Taxes Liabilities |
|
1,904.00
+12.46%
|
1,693.00
-28.08%
|
2,354.00
+24.62%
|
1,889.00
|
| Other Non Current Liabilities |
|
—
|
386.00
-42.98%
|
677.00
+32.58%
|
510.65
|
| Stockholders Equity |
|
-16,147.00
-237.66%
|
-4,782.00
-219.79%
|
3,992.00
-45.48%
|
7,322.00
|
| Common Stock Equity |
|
-16,147.00
-237.66%
|
-4,782.00
-219.79%
|
3,992.00
-45.48%
|
7,322.00
|
| Capital Stock |
|
8,043.00
+0.00%
|
8,043.00
+0.00%
|
8,043.00
+0.00%
|
8,043.00
|
| Common Stock |
|
8,043.00
+0.00%
|
8,043.00
+0.00%
|
8,043.00
+0.00%
|
8,043.00
|
| Share Issued |
|
796.97
+0.00%
|
796.97
+0.00%
|
796.97
+0.00%
|
796.97
|
| Ordinary Shares Number |
|
796.97
+0.00%
|
796.97
+0.00%
|
796.97
+0.08%
|
796.30
|
| Treasury Shares Number |
|
0.00
+0.00%
|
0.00
+0.00%
|
0.00
-100.00%
|
0.67
|
| Additional Paid In Capital |
|
-488.00
+0.00%
|
-488.00
+0.00%
|
-488.00
+0.00%
|
-488.00
|
| Retained Earnings |
|
-23,902.00
-70.31%
|
-14,034.00
-412.56%
|
-2,738.00
|
—
|
| Gains Losses Not Affecting Retained Earnings |
|
200.00
-88.21%
|
1,697.00
+299.18%
|
-852.00
-249.18%
|
-244.00
|
| Treasury Stock |
|
—
|
10.00
+0.00%
|
10.00
-64.29%
|
28.00
|
| Minority Interest |
|
-355.00
-170.44%
|
504.00
+170.69%
|
-713.00
+41.27%
|
-1,214.00
|
| Other Equity Adjustments |
|
200.00
-88.21%
|
1,697.00
+299.18%
|
-852.00
-249.18%
|
-244.00
|
| Total Equity Gross Minority Interest |
|
-16,502.00
-285.74%
|
-4,278.00
-230.47%
|
3,279.00
-46.32%
|
6,108.00
|
| Total Capitalization |
|
30,246.00
-50.82%
|
61,499.00
+7.52%
|
57,200.00
+4.65%
|
54,656.00
|
| Working Capital |
|
-9,770.00
-211.47%
|
8,765.00
-32.30%
|
12,947.00
+26.05%
|
10,271.00
|
| Invested Capital |
|
51,018.00
-21.07%
|
64,634.00
+7.78%
|
59,968.00
+5.38%
|
56,906.00
|
| Total Debt |
|
71,316.00
-3.26%
|
73,722.00
+23.06%
|
59,909.00
+11.30%
|
53,825.00
|
| Net Debt |
|
56,664.00
+4.10%
|
54,430.00
+30.25%
|
41,789.00
+12.58%
|
37,118.00
|
| Capital Lease Obligations |
|
4,151.00
-3.60%
|
4,306.00
+9.48%
|
3,933.00
-7.26%
|
4,241.00
|
| Net Tangible Assets |
|
-19,210.00
-135.16%
|
-8,169.00
-1024.10%
|
884.00
-79.44%
|
4,300.00
|
| Tangible Book Value |
|
-19,210.00
-135.16%
|
-8,169.00
-1024.10%
|
884.00
-79.44%
|
4,300.00
|
| Current Provisions |
|
1,818.00
-40.49%
|
3,055.00
-24.40%
|
4,041.00
-21.85%
|
5,171.00
|
| Derivative Product Liabilities |
|
497.00
+392.08%
|
101.00
-28.37%
|
141.00
+71.95%
|
82.00
|
| Financial Assets |
|
501.00
+406.06%
|
99.00
-52.86%
|
210.00
+191.67%
|
72.00
|
| Investmentin Financial Assets |
|
—
|
—
|
—
|
17.13
|
| Other Equity Interest |
|
—
|
23.00
-37.84%
|
37.00
-5.13%
|
39.00
|
| Other Inventories |
|
663.00
-48.64%
|
1,291.00
-0.08%
|
1,292.00
+21.09%
|
1,067.00
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
-4,200.00
-272.48%
|
2,435.00
+207.17%
|
-2,272.00
-125.38%
|
8,952.00
|
| Cash Flow From Continuing Operating Activities |
|
-4,200.00
-272.48%
|
2,435.00
+207.17%
|
-2,272.00
-125.39%
|
8,950.00
|
| Net Income From Continuing Operations |
|
-2,845.00
+83.96%
|
-17,733.00
-186.39%
|
-6,192.00
-13274.47%
|
47.00
|
| Depreciation Amortization Depletion |
|
4,673.00
-5.60%
|
4,950.00
-4.92%
|
5,206.00
+9.99%
|
4,733.00
|
| Depreciation And Amortization |
|
4,673.00
-5.60%
|
4,950.00
-4.92%
|
5,206.00
+9.99%
|
4,733.00
|
| Other Non Cash Items |
|
-1,929.00
-110.99%
|
17,555.00
+554.30%
|
2,683.00
-0.81%
|
2,705.00
|
| Provisionand Write Offof Assets |
|
751.00
-67.36%
|
2,301.00
+8.95%
|
2,112.00
+11.75%
|
1,890.00
|
| Asset Impairment Charge |
|
1,565.00
+1404.81%
|
104.00
-62.72%
|
279.00
+65.09%
|
169.00
|
| Deferred Tax |
|
—
|
—
|
—
|
0.00
|
| Deferred Income Tax |
|
—
|
—
|
—
|
0.00
|
| Operating Gains Losses |
|
-33.00
+91.81%
|
-403.00
-5657.14%
|
-7.00
+80.00%
|
-35.00
|
| Change In Working Capital |
|
-1,740.00
-412.39%
|
557.00
+128.76%
|
-1,937.00
-148.80%
|
3,969.00
|
| Change In Receivables |
|
328.00
-46.14%
|
609.00
+341.30%
|
138.00
-97.03%
|
4,654.00
|
| Changes In Account Receivables |
|
-240.00
|
0.00
-100.00%
|
72.00
-98.03%
|
3,661.00
|
| Change In Inventory |
|
2,939.00
+1723.76%
|
-181.00
-109.99%
|
1,811.00
-15.29%
|
2,138.00
|
| Change In Prepaid Assets |
|
—
|
—
|
—
|
—
|
| Change In Payables And Accrued Expense |
|
-2,781.00
-498.06%
|
-465.00
-129.90%
|
1,555.00
+275.51%
|
-886.00
|
| Change In Payable |
|
-2,781.00
-498.06%
|
-465.00
-129.90%
|
1,555.00
+275.51%
|
-886.00
|
| Change In Account Payable |
|
-2,343.00
-710.16%
|
384.00
-80.31%
|
1,950.00
+279.38%
|
514.00
|
| Change In Other Working Capital |
|
-2,840.00
-3.99%
|
-2,731.00
+13.63%
|
-3,162.00
+8.80%
|
-3,467.00
|
| Change In Other Current Assets |
|
614.00
-81.53%
|
3,325.00
+245.90%
|
-2,279.00
-248.95%
|
1,530.00
|
| Change In Other Current Liabilities |
|
—
|
—
|
—
|
-317.87
|
| Investing Cash Flow |
|
-2,948.00
+15.38%
|
-3,484.00
+23.01%
|
-4,525.00
+8.53%
|
-4,947.00
|
| Cash Flow From Continuing Investing Activities |
|
-2,947.00
+15.41%
|
-3,484.00
+23.01%
|
-4,525.00
+8.53%
|
-4,947.00
|
| Net PPE Purchase And Sale |
|
-3,132.00
+15.44%
|
-3,704.00
+16.91%
|
-4,458.00
+8.01%
|
-4,846.00
|
| Purchase Of PPE |
|
-3,132.00
+16.70%
|
-3,760.00
+17.00%
|
-4,530.00
+6.56%
|
-4,848.00
|
| Sale Of PPE |
|
0.00
-100.00%
|
56.00
-22.22%
|
72.00
+3500.00%
|
2.00
|
| Capital Expenditure |
|
-3,132.00
+16.70%
|
-3,760.00
+17.00%
|
-4,530.00
+6.56%
|
-4,848.00
|
| Net Investment Purchase And Sale |
|
-18.00
|
0.00
|
—
|
-64.97
|
| Purchase Of Investment |
|
-126.00
|
0.00
|
—
|
-64.97
|
| Sale Of Investment |
|
108.00
|
0.00
|
—
|
—
|
| Net Business Purchase And Sale |
|
172.00
-15.27%
|
203.00
+360.26%
|
-78.00
+27.10%
|
-107.00
|
| Purchase Of Business |
|
—
|
0.00
+100.00%
|
-78.00
+27.10%
|
-107.00
|
| Gain Loss On Sale Of Business |
|
-24.00
+94.34%
|
-424.00
|
0.00
|
0.00
|
| Net Other Investing Changes |
|
-1.00
|
—
|
—
|
—
|
| Financing Cash Flow |
|
3,176.00
+575.74%
|
470.00
-94.70%
|
8,873.00
+3843.56%
|
225.00
|
| Cash Flow From Continuing Financing Activities |
|
3,176.00
+575.74%
|
470.00
-94.70%
|
8,873.00
+3843.56%
|
225.00
|
| Net Issuance Payments Of Debt |
|
3,198.00
+630.14%
|
438.00
-94.71%
|
8,284.00
+433.08%
|
1,554.00
|
| Issuance Of Debt |
|
6,425.00
-4.26%
|
6,711.00
-45.10%
|
12,224.00
+90.46%
|
6,418.00
|
| Repayment Of Debt |
|
-3,227.00
+48.56%
|
-6,273.00
-59.21%
|
-3,940.00
+19.00%
|
-4,864.00
|
| Long Term Debt Issuance |
|
6,425.00
-4.26%
|
6,711.00
-45.10%
|
12,224.00
+90.46%
|
6,418.00
|
| Long Term Debt Payments |
|
-3,227.00
+48.56%
|
-6,273.00
-59.21%
|
-3,940.00
+19.00%
|
-4,864.00
|
| Net Long Term Debt Issuance |
|
3,198.00
+630.14%
|
438.00
-94.71%
|
8,284.00
+433.08%
|
1,554.00
|
| Short Term Debt Issuance |
|
—
|
—
|
—
|
6,418.21
|
| Short Term Debt Payments |
|
—
|
—
|
—
|
-3,855.66
|
| Net Short Term Debt Issuance |
|
—
|
—
|
—
|
2,562.55
|
| Cash Dividends Paid |
|
0.00
+100.00%
|
-6.00
+14.29%
|
-7.00
+99.48%
|
-1,350.00
|
| Net Other Financing Charges |
|
-22.00
-157.89%
|
38.00
-93.62%
|
596.00
+2738.10%
|
21.00
|
| Changes In Cash |
|
-3,972.00
-583.65%
|
-581.00
-127.99%
|
2,076.00
-50.91%
|
4,229.00
|
| Effect Of Exchange Rate Changes |
|
-513.00
-137.17%
|
1,380.00
+488.73%
|
-355.00
+20.05%
|
-444.00
|
| Beginning Cash Position |
|
14,986.00
+5.63%
|
14,187.00
+13.81%
|
12,466.00
+43.60%
|
8,681.00
|
| End Cash Position |
|
10,501.00
-29.93%
|
14,986.00
+5.63%
|
14,187.00
+13.81%
|
12,466.00
|
| Free Cash Flow |
|
-7,332.00
-453.36%
|
-1,325.00
+80.52%
|
-6,802.00
-265.74%
|
4,104.00
|
| Change In Income Tax Payable |
|
-177.00
+43.09%
|
-311.00
-48.80%
|
-209.00
+79.29%
|
-1,009.00
|
| Change In Tax Payable |
|
-177.00
+43.09%
|
-311.00
-48.80%
|
-209.00
+79.29%
|
-1,009.00
|
| Dividends Received CFI |
|
31.00
+82.35%
|
17.00
+54.55%
|
11.00
+83.33%
|
6.00
|
| Earnings Losses From Equity Investments |
|
-9.00
-142.86%
|
21.00
+400.00%
|
-7.00
+80.00%
|
-35.00
|
| Interest Paid CFO |
|
-4,427.00
-3.90%
|
-4,261.00
-20.03%
|
-3,550.00
-22.20%
|
-2,905.00
|
| Sale Of Business |
|
172.00
-15.27%
|
203.00
|
0.00
|
—
|
| Taxes Refund Paid |
|
-215.00
+66.14%
|
-635.00
+26.67%
|
-866.00
+46.58%
|
-1,621.00
|
SEC Filings
No SEC filings found for this symbol (may be non-US or ticker not in SEC index).
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|