Symbols / BALY Stock $12.68 +6.64% Bally's Corporation

Consumer Cyclical • Resorts & Casinos • United States • NYQ
BALY (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Consumer Cyclical
Industry Resorts & Casinos
CEO Mr. Robeson Mandela Reeves
Exch · Country NYQ · United States
Market Cap 618.06M
Enterprise Value 7.83B
Income -701.10M
Sales 2.66B
FCF (ttm) 738.92M
Book/sh 20.50
Cash/sh 16.45
Employees 11,700
Insider 10d —
IPO Dec 06, 2024
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E -5.80
PEG —
P/S 0.23
P/B 0.62
P/C —
EV/EBITDA 22.75
EV/Sales 2.95
Quick Ratio 0.63
Current Ratio 0.80
Debt/Eq 254.02
LT Debt/Eq —
EPS (ttm) -13.25
EPS next Y -2.19
EPS Growth —
Revenue Growth 28.60%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) 2026-05-11
Earnings (prior) 2026-03-23
ROA 0.21%
ROE -55.64%
ROIC —
Gross Margin 59.87%
Oper. Margin -4.59%
Profit Margin -26.39%
Shs Outstand 48.74M
Shs Float 9.89M
Insider Own 12.85%
Instit Own 77.77%
Short Float 8.67%
Short Ratio 12.09
Short Interest 871.71K
52W High 20.74
vs 52W High -38.86%
52W Low 8.46
vs 52W Low 49.97%
Beta —
Impl. Vol. —
Rel Volume 0.49
Avg Volume 85.08K
Volume 41.72K
Target (mean) $12.25
Tgt Median $12.50
Tgt Low $9.00
Tgt High $15.00
# Analysts 4
Recom Hold
Prev Close $11.89
Price $12.68
Change 6.64%
About

Bally's Corporation is a fast-growing global entertainment brand with 19 casinos across 11 US states and one casino in Newcastle, UK, along with a golf course in New York and a horse racetrack in Colorado. Bally's also owns Bally Bet, a first-in-class sports betting and igaming platform, licensed in 13 jurisdictions in North America. Bally's holds a majority interest in Bally's Intralot S.A. a leading lottery solutions supplier and igaming operator. Bally's casino operations include approximately 17,700 slot machines, 630 table games, and 3,950 hotel rooms. Bally's also has rights to developable land in Las Vegas at the site of the former Tropicana Las Vegas, has been awarded a license to build a full-scale casino and resort in The Bronx, New York and is developing an integrated destination resort in Chicago, Illinois. Bally's has approximately 10,800 employees across the world, recognized for their innovation, energy, and dedication to creating thrilling gaming experiences. Bally's Corporation was incorporated in 2004 in Delaware, USA

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$12.25
Mean price target
2. Current target
$12.68
Latest analyst target
3. DCF / Fair value
$272.87
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$12.68
Low
$9.00
High
$15.00
Mean
$12.25

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-04-22 main Macquarie Neutral → Neutral $15
2026-03-30 main Stifel Hold → Hold $12
2026-03-27 main Truist Securities Hold → Hold $13
2025-12-17 down Barclays Equal-Weight → Underweight $11
2025-11-14 main Macquarie Neutral → Neutral $17
2025-11-14 main Truist Securities Hold → Hold $18
2025-11-11 main Stifel Hold → Hold $20
2025-10-21 main Truist Securities Hold → Hold $13
2025-08-13 main Barclays Equal-Weight → Equal-Weight $11
2025-08-12 main Macquarie Neutral → Neutral $12
2025-08-12 main Stifel Hold → Hold $10
2025-07-16 main Jefferies Hold → Hold $11
2025-07-16 main Truist Securities Hold → Hold $11
2025-05-13 main Barclays Equal-Weight → Equal-Weight $13
2025-03-10 main Barclays Equal-Weight → Equal-Weight $14
2025-03-06 main Stifel Hold → Hold $14
2024-08-02 main Jefferies Buy → Buy $17
2024-08-01 main Barclays Equal-Weight → Equal-Weight $18
2024-08-01 main Stifel Hold → Hold $18
2024-07-29 up Wells Fargo Underweight → Equal-Weight $18
News
RSS: Latest BALY news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-03-23 PAPANIER GEORGE T President — 30,357 $0.00 $0
2026-03-23 EATON CRAIG L Officer — 7,028 $0.00 $0
2026-03-23 REEVES ROBESON MANDELA Chief Executive Officer — 32,144 $0.00 $0
2026-03-23 KIM LEE BARKER Officer — 7,366 $0.00 $0
2026-02-27 PAPANIER GEORGE T President — 35,714 — —
2026-02-27 EATON CRAIG L Officer — 8,267 — —
2026-02-27 KIM LEE BARKER Officer — 8,184 — —
2025-12-31 KIM SOOHYUNG Director and Beneficial Owner of more than 10% of a Class of Security — 3,027 $0.00 $0
2025-12-31 REEVES ROBESON MANDELA Chief Executive Officer — 35,714 — —
2025-09-30 KIM SOOHYUNG Director and Beneficial Owner of more than 10% of a Class of Security — 4,505 $0.00 $0
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Revenue
2,450.48
+0.06%
2,449.07
+8.57%
2,255.70
+70.57%
1,322.44
Operating Revenue
2,450.48
+0.06%
2,449.07
+8.57%
2,255.70
+70.57%
1,322.44
Cost Of Revenue
1,123.15
+1.63%
1,105.18
+9.51%
1,009.24
+88.61%
535.08
Reconciled Cost Of Revenue
1,123.15
+1.63%
1,105.18
+9.51%
1,009.24
+88.61%
535.08
Gross Profit
1,327.33
-1.23%
1,343.90
+7.82%
1,246.47
+58.31%
787.36
Operating Expense
1,355.70
+9.40%
1,239.19
+15.08%
1,076.79
+67.87%
641.44
Selling General And Administration
976.15
+9.83%
888.79
+14.50%
776.23
+56.29%
496.66
Selling And Marketing Expense
976.15
+9.83%
888.79
+14.50%
776.23
+56.29%
496.66
General And Administrative Expense
—
—
774.94
+42.32%
544.52
Other Gand A
—
—
774.94
+42.32%
544.52
Other Operating Expenses
—
—
—
1.77
Total Expenses
2,478.85
+5.74%
2,344.37
+12.38%
2,086.02
+77.30%
1,176.52
Operating Income
-28.37
-127.10%
104.70
-38.30%
169.68
+16.29%
145.92
Total Operating Income As Reported
-258.33
-348.37%
104.01
+135.50%
-293.01
-413.77%
93.38
EBITDA
116.67
-73.98%
448.33
+717.24%
54.86
-61.81%
143.64
Normalized EBITDA
350.32
-25.11%
467.76
-3.45%
484.46
+65.47%
292.77
Reconciled Depreciation
379.54
+8.31%
350.41
+16.59%
300.56
+107.59%
144.79
EBIT
-262.87
-368.45%
97.92
+139.85%
-245.70
-21265.22%
-1.15
Total Unusual Items
-233.65
-1102.66%
-19.43
+95.48%
-429.60
-188.06%
-149.14
Total Unusual Items Excluding Goodwill
-233.65
-1102.66%
-19.43
+95.48%
-429.60
-188.06%
-149.14
Special Income Charges
-229.96
-33082.97%
-0.69
+99.85%
-462.69
-197.47%
-155.54
Other Special Charges
-86.25
+62.41%
-229.44
-351.95%
-50.77
-163.79%
79.58
Impairment Of Capital Assets
248.88
+66.11%
149.82
-67.71%
463.98
+9824.66%
4.67
Restructuring And Mergern Acquisition
39.54
-50.77%
80.31
+62.30%
49.48
-30.59%
71.29
Write Off
—
—
463.98
+9824.66%
4.67
Net Income
-567.75
-202.80%
-187.50
+55.94%
-425.55
-271.02%
-114.70
Pretax Income
-552.50
-197.46%
-185.74
+59.13%
-454.47
-281.67%
-119.07
Net Non Operating Interest Income Expense
-289.63
-4.35%
-277.56
-33.34%
-208.15
-76.51%
-117.92
Interest Expense Non Operating
289.63
+2.10%
283.66
+35.87%
208.77
+77.04%
117.92
Net Interest Income
-289.63
-4.35%
-277.56
-33.34%
-208.15
-76.51%
-117.92
Interest Expense
289.63
+2.10%
283.66
+35.87%
208.77
+77.04%
117.92
Interest Income Non Operating
20.72
+239.70%
6.10
+890.10%
0.62
-72.62%
2.25
Interest Income
20.72
+239.70%
6.10
+890.10%
0.62
-72.62%
2.25
Other Income Expense
-234.50
-1720.82%
-12.88
+96.90%
-416.00
-182.86%
-147.07
Other Non Operating Income Expenses
1.00
-56.45%
2.29
-83.13%
13.60
+558.23%
2.07
Gain On Sale Of Security
-3.69
+80.28%
-18.73
-156.61%
33.09
+416.35%
6.41
Gain On Sale Of Business
-27.80
0.00
0.00
—
Tax Provision
15.25
+765.61%
1.76
+106.09%
-28.92
-560.80%
-4.38
Tax Rate For Calcs
0.00
+0.00%
0.00
+228.13%
0.00
+72.97%
0.00
Tax Effect Of Unusual Items
-49.07
-1102.66%
-4.08
+85.16%
-27.49
-398.26%
-5.52
Net Income Including Noncontrolling Interests
-567.75
-202.80%
-187.50
+55.94%
-425.55
-271.02%
-114.70
Net Income From Continuing Operation Net Minority Interest
-567.75
-202.80%
-187.50
+55.94%
-425.55
-271.02%
-114.70
Net Income From Continuing And Discontinued Operation
-567.75
-202.80%
-187.50
+55.94%
-425.55
-271.02%
-114.70
Net Income Continuous Operations
-567.75
-202.80%
-187.50
+55.94%
-425.55
-271.02%
-114.70
Normalized Income
-383.17
-122.58%
-172.15
-634.39%
-23.44
-181.05%
28.92
Net Income Common Stockholders
-567.75
-202.80%
-187.50
+55.94%
-425.55
-271.02%
-114.70
Diluted EPS
-11.71
-261.42%
-3.24
+55.74%
-7.32
-404.83%
-1.45
Basic EPS
-11.71
-261.42%
-3.24
+55.74%
-7.32
-404.83%
-1.45
Basic Average Shares
40.79
-23.55%
53.35
-8.19%
58.11
+17.06%
49.64
Diluted Average Shares
40.79
-23.55%
53.35
-8.19%
58.11
+17.06%
49.64
Diluted NI Availto Com Stockholders
-567.75
-202.80%
-187.50
+55.94%
-425.55
-271.02%
-114.70
Depreciation Amortization Depletion Income Statement
379.54
+8.31%
350.41
+16.59%
300.56
+107.59%
144.79
Depreciation And Amortization In Income Statement
379.54
+8.31%
350.41
+16.59%
300.56
+107.59%
144.79
Earnings From Equity Interest
-1.85
-143.48%
4.25
0.00
0.00
Gain On Sale Of PPE
—
—
—
53.42
Line Item Trend 2023-12-31 2022-12-31 2021-12-31
Total Assets
6,861.10
+8.90%
6,300.11
—
Current Assets
572.35
+9.50%
522.71
—
Cash Cash Equivalents And Short Term Investments
163.19
-23.21%
212.51
—
Cash And Cash Equivalents
163.19
-23.21%
212.51
—
Receivables
165.18
-0.86%
166.61
—
Accounts Receivable
70.33
-1.88%
71.67
—
Gross Accounts Receivable
76.38
-1.40%
77.46
—
Allowance For Doubtful Accounts Receivable
-6.05
-4.47%
-5.79
—
Other Receivables
12.66
-58.65%
30.62
+91.57%
15.98
Taxes Receivable
82.19
+27.79%
64.31
—
Inventory
14.63
+3.09%
14.19
—
Prepaid Assets
17.05
+18.28%
14.42
—
Restricted Cash
152.07
+188.72%
52.67
—
Assets Held For Sale Current
1.81
-89.43%
17.18
0.00
Hedging Assets Current
9.53
0.00
—
Other Current Assets
48.88
+8.29%
45.14
—
Total Non Current Assets
6,288.76
+8.85%
5,777.40
—
Net PPE
2,335.18
+16.12%
2,011.03
—
Gross PPE
2,641.52
+15.92%
2,278.74
—
Accumulated Depreciation
-306.35
-14.43%
-267.71
—
Properties
0.00
0.00
—
Land And Improvements
401.21
+38.07%
290.57
—
Buildings And Improvements
673.07
-10.61%
752.96
—
Machinery Furniture Equipment
68.75
+7.83%
63.75
—
Construction In Progress
73.81
-36.47%
116.18
—
Other Properties
1,424.69
+35.01%
1,055.27
—
Goodwill And Other Intangible Assets
3,807.23
+2.67%
3,708.14
—
Goodwill
1,935.80
+10.86%
1,746.20
—
Other Intangible Assets
1,871.43
-4.61%
1,961.94
—
Non Current Deferred Assets
36.03
+41.07%
25.54
—
Non Current Deferred Taxes Assets
36.03
+41.07%
25.54
—
Other Non Current Assets
110.32
+237.48%
32.69
—
Total Liabilities Net Minority Interest
6,225.25
+13.31%
5,493.87
—
Current Liabilities
874.78
+15.74%
755.80
—
Payables And Accrued Expenses
584.23
+10.10%
530.64
—
Payables
147.46
+16.96%
126.08
—
Accounts Payable
69.16
-1.30%
70.07
—
Current Accrued Expenses
436.77
+7.96%
404.56
—
Employee Benefits
—
—
4.65
Pensionand Other Post Retirement Benefit Plans Current
83.11
+37.46%
60.46
—
Total Tax Payable
78.30
+39.79%
56.01
—
Income Tax Payable
78.30
+39.79%
56.01
—
Current Debt And Capital Lease Obligation
74.29
+41.84%
52.38
—
Current Debt
19.45
+0.00%
19.45
—
Other Current Borrowings
19.45
+0.00%
19.45
—
Current Capital Lease Obligation
54.84
+66.55%
32.93
—
Other Current Liabilities
112.16
-0.14%
112.32
—
Total Non Current Liabilities Net Minority Interest
5,350.47
+12.93%
4,738.06
—
Long Term Debt And Capital Lease Obligation
4,991.59
+11.61%
4,472.32
—
Long Term Debt
3,643.18
+5.02%
3,469.11
—
Long Term Capital Lease Obligation
1,348.41
+34.41%
1,003.21
—
Non Current Pension And Other Postretirement Benefit Plans
—
—
4.65
Tradeand Other Payables Non Current
—
—
34.93
Non Current Deferred Liabilities
125.59
-9.00%
138.02
—
Non Current Deferred Taxes Liabilities
125.59
-9.00%
138.02
—
Other Non Current Liabilities
233.29
+82.64%
127.73
—
Stockholders Equity
635.43
-21.15%
805.82
—
Common Stock Equity
635.43
-21.15%
805.82
—
Capital Stock
0.40
-14.16%
0.47
—
Common Stock
0.40
-14.16%
0.47
—
Preferred Stock
0.00
0.00
—
Share Issued
39.97
-14.35%
46.67
—
Ordinary Shares Number
39.97
-14.35%
46.67
—
Treasury Shares Number
0.00
0.00
-100.00%
0.80
Additional Paid In Capital
1,400.48
-14.42%
1,636.37
—
Retained Earnings
-555.89
-3.83%
-535.37
—
Gains Losses Not Affecting Retained Earnings
-209.56
+29.12%
-295.64
—
Treasury Stock
0.00
0.00
-100.00%
29.17
Minority Interest
0.43
+0.00%
0.43
—
Other Equity Adjustments
-209.56
+29.12%
-295.64
—
Total Equity Gross Minority Interest
635.85
-21.13%
806.25
—
Total Capitalization
4,278.61
+0.09%
4,274.92
—
Working Capital
-302.44
-29.75%
-233.09
—
Invested Capital
4,298.06
+0.09%
4,294.37
—
Total Debt
5,065.88
+11.96%
4,524.70
—
Net Debt
3,499.44
+6.82%
3,276.04
—
Capital Lease Obligations
1,403.25
+35.43%
1,036.14
—
Net Tangible Assets
-3,171.80
-9.29%
-2,902.32
—
Tangible Book Value
-3,171.80
-9.29%
-2,902.32
—
Current Provisions
20.99
—
10.77
Interest Payable
66.59
+84.08%
36.17
—
Notes Receivable
0.00
—
—
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Operating Cash Flow
114.00
-39.56%
188.61
-30.39%
270.97
+227.44%
82.75
Cash Flow From Continuing Operating Activities
114.00
-39.56%
188.61
-30.39%
270.97
+227.44%
82.75
Net Income From Continuing Operations
-567.75
-202.80%
-187.50
+55.94%
-425.55
-271.02%
-114.70
Depreciation Amortization Depletion
379.54
+8.31%
350.41
+16.59%
300.56
+107.59%
144.79
Depreciation
—
350.41
+16.59%
300.56
+107.59%
144.79
Depreciation And Amortization
379.54
+8.31%
350.41
+16.59%
300.56
+107.59%
144.79
Other Non Cash Items
87.15
-61.53%
226.51
+481.66%
38.94
+235.71%
11.60
Stock Based Compensation
14.75
-38.72%
24.07
-13.75%
27.91
+38.57%
20.14
Asset Impairment Charge
248.88
+66.11%
149.82
-67.71%
463.98
+9824.66%
4.67
Deferred Tax
23.95
+200.10%
-23.92
+72.85%
-88.13
-1589.27%
-5.22
Deferred Income Tax
23.95
+200.10%
-23.92
+72.85%
-88.13
-1589.27%
-5.22
Operating Gains Losses
-52.91
+85.46%
-363.88
-333.92%
-83.86
-200.98%
83.04
Gain Loss On Investment Securities
13.96
+80.99%
7.72
+123.69%
-32.58
—
Unrealized Gain Loss On Investment Securities
0.00
—
—
—
Net Foreign Currency Exchange Gain Loss
-10.27
-193.21%
11.02
+2235.47%
-0.52
-101.54%
33.46
Gain Loss On Sale Of PPE
-86.25
+76.96%
-374.32
-637.35%
-50.77
+4.98%
-53.42
Change In Working Capital
-19.60
-249.58%
13.11
-64.69%
37.11
+160.27%
-61.58
Change In Other Working Capital
-19.60
-249.58%
13.11
-64.69%
37.11
+160.27%
-61.58
Change In Other Current Liabilities
—
—
—
-17.03
Investing Cash Flow
97.83
+147.08%
-207.79
+31.40%
-302.92
+86.81%
-2,296.90
Cash Flow From Continuing Investing Activities
97.83
+147.08%
-207.79
+31.40%
-302.92
+86.81%
-2,296.90
Net PPE Purchase And Sale
388.00
-5.60%
411.00
+174.00%
150.00
+4.17%
144.00
Sale Of PPE
388.00
-5.60%
411.00
+174.00%
150.00
+4.17%
144.00
Capital Expenditure
-247.20
+50.77%
-502.17
-64.56%
-305.16
-87.52%
-162.73
Capital Expenditure Reported
-244.69
+31.40%
-356.68
-43.03%
-249.38
-155.71%
-97.53
Net Investment Purchase And Sale
0.00
0.00
+100.00%
-3.17
+85.95%
-22.59
Purchase Of Investment
0.00
0.00
+100.00%
-3.17
+85.95%
-22.59
Sale Of Investment
4.06
0.00
0.00
—
Net Business Purchase And Sale
-4.97
+94.71%
-93.90
+72.89%
-346.32
+84.77%
-2,274.22
Purchase Of Business
-4.97
+94.71%
-93.90
+72.89%
-346.32
+84.77%
-2,274.22
Gain Loss On Sale Of Business
27.80
0.00
0.00
—
Net Intangibles Purchase And Sale
-2.51
+98.28%
-145.49
-160.81%
-55.78
+14.45%
-65.21
Purchase Of Intangibles
-2.51
+98.28%
-145.49
-160.81%
-55.78
+14.45%
-65.21
Net Other Investing Changes
-38.00
-67.23%
-22.72
-111.26%
201.73
+982.18%
18.64
Financing Cash Flow
-287.84
-537.75%
65.75
+52.08%
43.24
-98.20%
2,404.60
Cash Flow From Continuing Financing Activities
-287.84
-537.75%
65.75
+52.08%
43.24
-98.20%
2,404.60
Net Issuance Payments Of Debt
-354.45
-311.07%
167.93
-27.79%
232.55
-87.82%
1,909.98
Issuance Of Debt
440.00
-1.79%
448.00
-43.79%
797.00
-78.96%
3,787.55
Repayment Of Debt
-794.45
-183.66%
-280.07
+50.38%
-564.45
+69.94%
-1,877.58
Long Term Debt Issuance
440.00
-1.79%
448.00
-43.79%
797.00
-78.96%
3,787.55
Long Term Debt Payments
-794.45
-183.66%
-280.07
+50.38%
-564.45
+69.94%
-1,877.58
Net Long Term Debt Issuance
-354.45
-311.07%
167.93
-27.79%
232.55
-87.82%
1,909.98
Net Common Stock Issuance
0.00
+100.00%
-99.08
+35.40%
-153.37
-126.40%
580.85
Common Stock Payments
0.00
+100.00%
-99.08
+35.40%
-153.37
-76.23%
-87.02
Common Stock Dividend Paid
—
—
0.00
0.00
Cash Dividends Paid
—
—
0.00
0.00
Repurchase Of Capital Stock
0.00
+100.00%
-99.08
+35.40%
-153.37
-76.23%
-87.02
Proceeds From Stock Option Exercised
—
0.00
0.00
-100.00%
50.00
Net Other Financing Charges
66.61
+2252.88%
-3.09
+91.39%
-35.95
+73.61%
-136.23
Changes In Cash
-76.01
-269.18%
44.92
+305.97%
11.07
-94.19%
190.45
Effect Of Exchange Rate Changes
-8.00
-255.29%
5.15
+124.87%
-20.72
+50.85%
-42.16
Beginning Cash Position
315.26
+18.88%
265.18
-3.51%
274.84
+117.17%
126.56
End Cash Position
231.25
-26.65%
315.26
+18.88%
265.18
-3.51%
274.84
Free Cash Flow
-133.20
+57.52%
-313.55
-817.15%
-34.19
+57.25%
-79.98
Interest Paid Supplemental Data
314.25
+25.94%
249.51
+24.20%
200.90
+204.73%
65.93
Income Tax Paid Supplemental Data
2.23
-84.56%
14.44
—
42.29
Common Stock Issuance
—
0.00
0.00
-100.00%
667.87
Earnings Losses From Equity Investments
1.85
+143.48%
-4.25
0.00
0.00
Issuance Of Capital Stock
—
0.00
0.00
-100.00%
667.87
Other Cash Adjustment Inside Changein Cash
0.00
+100.00%
-1.65
-651.36%
-0.22
0.00
Other Cash Adjustment Outside Changein Cash
—
—
-0.22
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category