Symbols / BGIN Stock $3.27 -11.27% Bgin Blockchain Limited

Technology • Computer Hardware • Singapore • NGM
BGIN (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Technology
Industry Computer Hardware
CEO Mr. Qingfeng Wu
Exch · Country NGM · Singapore
Market Cap 369.39M
Enterprise Value 321.74M
Income -57.88M
Sales 205.46M
FCF (ttm) 62.53M
Book/sh 1.35
Cash/sh 0.22
Employees 109
Insider 10d —
IPO Oct 21, 2025
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E —
PEG —
P/S 1.80
P/B 2.41
P/C —
EV/EBITDA -299.19
EV/Sales 1.57
Quick Ratio 0.62
Current Ratio 3.06
Debt/Eq 0.22
LT Debt/Eq —
EPS (ttm) -1.62
EPS next Y —
EPS Growth —
Revenue Growth -67.00%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) —
Earnings (prior) —
ROA -5.43%
ROE -32.67%
ROIC —
Gross Margin 17.81%
Oper. Margin -88.65%
Profit Margin -28.17%
Shs Outstand 90.58M
Shs Float 41.43M
Insider Own 52.01%
Instit Own 0.11%
Short Float 0.10%
Short Ratio 3.96
Short Interest 43.41K
52W High 6.50
vs 52W High -49.77%
52W Low 2.08
vs 52W Low 56.97%
Beta —
Impl. Vol. —
Rel Volume 0.41
Avg Volume 13.94K
Volume 5.78K
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom None
Prev Close $3.68
Price $3.27
Change -11.27%
About

Bgin Blockchain Limited, through its subsidiaries, operates as a digital asset technology company in Singapore, Hong Kong, the United States, and rest of Southeast Asia. It produces cryptocurrencies through its mining operations. The company also designs and sells mining machines for individual miners and distributors, as well as develops computer chips. In addition, it offers miner hosting, mining pool, and value-added services. The company was founded in 2019 and is based in Singapore.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$3.27
Latest analyst target
3. DCF / Fair value
$12.43
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$3.27
Low
—
High
—
Mean
—
News
RSS: Latest BGIN news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Revenue
302.28
+17.50%
257.27
+1609.02%
15.05
-30.05%
21.52
Operating Revenue
302.28
+17.50%
257.27
+1609.02%
15.05
-30.05%
21.52
Cost Of Revenue
174.59
+200.53%
58.10
+849.19%
6.12
-8.04%
6.66
Reconciled Cost Of Revenue
164.95
+197.63%
55.42
+1169.80%
4.36
-19.58%
5.43
Gross Profit
127.69
-35.89%
199.17
+2129.60%
8.93
-39.91%
14.87
Operating Expense
24.23
-6.13%
25.82
+183.86%
9.10
+134.35%
3.88
Research And Development
16.37
+62.13%
10.10
+40.70%
7.18
+3576.11%
0.20
Selling General And Administration
7.83
-49.13%
15.40
+728.17%
1.86
-47.02%
3.51
Selling And Marketing Expense
0.70
-38.79%
1.15
0.00
—
General And Administrative Expense
7.13
-49.96%
14.25
+666.41%
1.86
-47.02%
3.51
Salaries And Wages
1.80
-83.83%
11.14
+1486.22%
0.70
-77.64%
3.14
Other Gand A
5.09
+67.50%
3.04
+167.80%
1.13
+216.29%
0.36
Other Operating Expenses
0.01
-50.97%
0.03
+29.09%
0.02
-87.69%
0.18
Total Expenses
198.83
+136.94%
83.91
+451.48%
15.22
+44.41%
10.54
Operating Income
103.45
-40.32%
173.36
+106851.65%
-0.16
-101.48%
10.98
Total Operating Income As Reported
81.63
-52.99%
173.67
+30416.29%
-0.57
-106.02%
9.52
EBITDA
113.11
-35.85%
176.32
+10717.75%
1.63
-86.65%
12.21
Normalized EBITDA
135.43
-23.11%
176.14
+13414.27%
1.30
-90.62%
13.90
Reconciled Depreciation
9.65
+225.68%
2.96
+65.39%
1.79
+45.93%
1.23
EBIT
103.45
-40.32%
173.36
+106851.65%
-0.16
-101.48%
10.98
Total Unusual Items
-22.33
-12410.99%
0.18
-44.46%
0.33
+119.39%
-1.68
Total Unusual Items Excluding Goodwill
-22.33
-12410.99%
0.18
-44.46%
0.33
+119.39%
-1.68
Special Income Charges
-16.30
0.00
+100.00%
-0.23
+83.59%
-1.39
Impairment Of Capital Assets
16.30
0.00
-100.00%
4.23
-29.55%
6.01
Write Off
—
—
4.23
0.00
Net Income
65.93
-52.81%
139.71
+63492.79%
-0.22
-102.86%
7.71
Pretax Income
80.79
-53.46%
173.57
+63482.45%
-0.27
-102.98%
9.20
Net Non Operating Interest Income Expense
—
-2.18
-1095.32%
-0.18
-152.83%
-0.07
Interest Expense Non Operating
—
—
—
0.36
Net Interest Income
—
-2.18
-1095.32%
-0.18
-152.83%
-0.07
Interest Expense
—
—
—
0.36
Other Income Expense
-22.67
-10478.01%
0.22
+209.34%
0.07
+104.13%
-1.71
Other Non Operating Income Expenses
-0.34
-1013.50%
0.04
+114.47%
-0.26
-978.99%
-0.02
Gain On Sale Of Security
-6.03
-3424.28%
0.18
-67.32%
0.55
+289.90%
-0.29
Tax Provision
14.65
-56.69%
33.81
+75182.58%
-0.05
-103.01%
1.50
Tax Rate For Calcs
0.00
-6.94%
0.00
+18.46%
0.00
+1.03%
0.00
Tax Effect Of Unusual Items
-6.36
-18111.15%
0.04
-34.21%
0.05
+119.59%
-0.27
Net Income Including Noncontrolling Interests
66.14
-52.68%
139.76
+61179.72%
-0.23
-102.97%
7.71
Net Income From Continuing Operation Net Minority Interest
65.93
-52.81%
139.71
+63492.79%
-0.22
-102.86%
7.71
Net Income From Continuing And Discontinued Operation
65.93
-52.81%
139.71
+63492.79%
-0.22
-102.86%
7.71
Net Income Continuous Operations
66.14
-52.68%
139.76
+61179.72%
-0.23
-102.97%
7.71
Minority Interests
-0.21
-296.58%
-0.05
-723.68%
0.01
+1384.51%
0.00
Normalized Income
81.90
-41.32%
139.56
+28394.80%
-0.49
-105.41%
9.12
Net Income Common Stockholders
65.93
-52.81%
139.71
+63492.79%
-0.22
-102.86%
7.71
Diluted EPS
0.58
-52.39%
1.22
+63489.49%
-0.00
-102.83%
0.07
Basic EPS
0.58
-52.39%
1.22
+63489.49%
-0.00
-102.83%
0.07
Basic Average Shares
113.14
-0.88%
114.14
+0.00%
114.14
+0.00%
114.14
Diluted Average Shares
113.14
-0.88%
114.14
+0.00%
114.14
+0.00%
114.14
Diluted NI Availto Com Stockholders
65.93
-52.81%
139.71
+63492.79%
-0.22
-102.86%
7.71
Depreciation Amortization Depletion Income Statement
0.01
-95.88%
0.29
+697.77%
0.04
0.00
Depreciation And Amortization In Income Statement
0.01
-95.88%
0.29
+697.77%
0.04
0.00
Depreciation Income Statement
0.01
-95.88%
0.29
+697.77%
0.04
0.00
Gain On Sale Of PPE
—
0.00
-100.00%
4.00
-13.25%
4.62
Rent And Landing Fees
0.24
+241.56%
0.07
+207.51%
0.02
+140.86%
0.01
Rent Expense Supplemental
0.24
+241.56%
0.07
+207.51%
0.02
+140.86%
0.01
Total Other Finance Cost
—
2.18
+1095.32%
0.18
+152.83%
0.07
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Assets
270.79
+41.28%
191.67
+1511.43%
11.89
-20.96%
15.05
Current Assets
194.66
+9.18%
178.30
+4484.90%
3.89
-59.96%
9.71
Cash Cash Equivalents And Short Term Investments
114.80
+145.85%
46.70
+7660.42%
0.60
-83.53%
3.65
Cash And Cash Equivalents
114.80
+145.85%
46.70
+7660.42%
0.60
-83.53%
3.65
Receivables
9.05
+111.27%
4.28
+878.76%
0.44
-55.74%
0.99
Accounts Receivable
0.00
-100.00%
2.81
0.00
—
Other Receivables
8.95
+519.81%
1.44
+260.65%
0.40
—
Inventory
12.49
+253.36%
3.53
0.00
—
Raw Materials
11.28
+382.15%
2.34
—
—
Finished Goods
1.21
+1.35%
1.20
—
—
Prepaid Assets
9.19
+36.30%
6.74
+762.85%
0.78
+275.69%
0.21
Current Deferred Assets
0.80
-17.30%
0.96
+20.67%
0.80
0.00
Other Current Assets
48.34
-58.36%
116.08
+9034.47%
1.27
-73.86%
4.86
Total Non Current Assets
76.12
+469.48%
13.37
+66.98%
8.01
+50.01%
5.34
Net PPE
72.18
+512.57%
11.78
+47.18%
8.01
+50.01%
5.34
Gross PPE
84.42
+392.73%
17.13
+63.86%
10.46
+50.54%
6.95
Accumulated Depreciation
-12.24
-128.78%
-5.35
-118.32%
-2.45
-52.28%
-1.61
Properties
0.00
0.00
0.00
0.00
Land And Improvements
0.53
+0.00%
0.53
+0.00%
0.53
+67.86%
0.32
Buildings And Improvements
0.85
+0.00%
0.85
+59.88%
0.53
+0.00%
0.53
Machinery Furniture Equipment
6.44
+32.55%
4.86
+240.04%
1.43
+1541.26%
0.09
Construction In Progress
21.40
0.00
-100.00%
1.09
+42.60%
0.77
Other Properties
55.20
+406.61%
10.90
+58.52%
6.87
+31.04%
5.25
Non Current Deferred Assets
2.11
0.00
—
—
Non Current Deferred Taxes Assets
2.11
0.00
—
—
Non Current Prepaid Assets
1.83
+15.79%
1.58
0.00
—
Total Liabilities Net Minority Interest
60.73
+42.06%
42.75
+1440.73%
2.77
-48.37%
5.37
Current Liabilities
60.60
+42.38%
42.56
+1605.11%
2.50
-50.33%
5.03
Payables And Accrued Expenses
59.33
+46.79%
40.42
+1519.08%
2.50
-50.33%
5.03
Payables
59.33
+46.79%
40.42
+1519.08%
2.50
-50.33%
5.03
Accounts Payable
6.85
+698.36%
0.86
+333.22%
0.20
+920.36%
0.02
Other Payable
0.62
-82.74%
3.60
+812.88%
0.39
-87.39%
3.12
Total Tax Payable
51.85
+46.14%
35.48
+2427.39%
1.40
-7.61%
1.52
Current Debt And Capital Lease Obligation
0.32
+92.89%
0.17
—
—
Current Capital Lease Obligation
0.32
+92.89%
0.17
0.00
—
Current Deferred Liabilities
0.95
-51.92%
1.98
0.00
—
Current Deferred Revenue
0.95
-51.92%
1.98
0.00
—
Total Non Current Liabilities Net Minority Interest
0.12
-31.99%
0.18
-34.95%
0.28
-20.21%
0.35
Long Term Debt And Capital Lease Obligation
0.12
-31.99%
0.18
0.00
—
Long Term Capital Lease Obligation
0.12
-31.99%
0.18
0.00
—
Non Current Deferred Liabilities
—
0.00
-100.00%
0.28
-20.21%
0.35
Non Current Deferred Taxes Liabilities
—
0.00
-100.00%
0.28
-20.21%
0.35
Stockholders Equity
209.71
+40.96%
148.78
+1547.81%
9.03
-6.67%
9.67
Common Stock Equity
209.71
+40.96%
148.78
+1547.81%
9.03
-6.67%
9.67
Capital Stock
0.00
0.00
0.00
0.00
Common Stock
0.00
0.00
0.00
0.00
Share Issued
81.47
+0.00%
81.47
+0.00%
81.47
+0.00%
81.47
Ordinary Shares Number
81.47
+0.00%
81.47
+0.00%
81.47
+0.00%
81.47
Retained Earnings
209.95
+40.89%
149.02
+1506.92%
9.27
-2.32%
9.49
Gains Losses Not Affecting Retained Earnings
-0.24
+0.00%
-0.24
+0.36%
-0.24
-235.82%
0.18
Minority Interest
0.35
+145.25%
0.14
+57.79%
0.09
+16121.13%
-0.00
Other Equity Adjustments
-0.24
+0.00%
-0.24
+0.36%
-0.24
-235.82%
0.18
Total Equity Gross Minority Interest
210.06
+41.06%
148.92
+1532.94%
9.12
-5.73%
9.67
Total Capitalization
209.71
+40.96%
148.78
+1547.81%
9.03
-6.67%
9.67
Working Capital
134.06
-1.23%
135.74
+9647.15%
1.39
-70.28%
4.69
Invested Capital
209.71
+40.96%
148.78
+1547.81%
9.03
-6.67%
9.67
Total Debt
0.45
+27.98%
0.35
0.00
—
Capital Lease Obligations
0.45
+27.98%
0.35
0.00
—
Net Tangible Assets
209.71
+40.96%
148.78
+1547.81%
9.03
-6.67%
9.67
Tangible Book Value
209.71
+40.96%
148.78
+1547.81%
9.03
-6.67%
9.67
Duefrom Related Parties Current
0.10
+216.62%
0.03
-14.26%
0.04
-96.22%
0.99
Dueto Related Parties Current
0.01
-97.87%
0.49
-2.98%
0.50
+37.98%
0.36
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Operating Cash Flow
-199.34
-537.16%
-31.29
-145.48%
-12.74
-105.44%
-6.20
Cash Flow From Continuing Operating Activities
-199.34
-537.16%
-31.29
-145.48%
-12.74
-105.44%
-6.20
Net Income From Continuing Operations
66.14
-52.68%
139.76
+61179.72%
-0.23
-102.97%
7.71
Depreciation Amortization Depletion
9.65
+225.68%
2.96
+65.39%
1.79
+45.93%
1.23
Depreciation
9.65
+225.68%
2.96
+65.39%
1.79
+45.93%
1.23
Depreciation And Amortization
9.65
+225.68%
2.96
+65.39%
1.79
+45.93%
1.23
Other Non Cash Items
-217.64
-10.10%
-197.67
-1334.61%
-13.78
+34.68%
-21.09
Asset Impairment Charge
53.01
0.00
-100.00%
4.23
-29.55%
6.01
Deferred Tax
-2.11
-659.66%
-0.28
-517.46%
-0.05
-1640.78%
-0.00
Deferred Income Tax
-2.11
-659.66%
-0.28
-517.46%
-0.05
-1640.78%
-0.00
Operating Gains Losses
-1.04
-457.85%
0.29
+107.98%
-3.64
+19.24%
-4.51
Gain Loss On Investment Securities
-2.93
—
—
—
Gain Loss On Sale Of PPE
1.89
+549.30%
0.29
-20.33%
0.36
+232.38%
0.11
Change In Working Capital
-107.35
-553.87%
23.65
+2295.18%
-1.08
-124.18%
4.46
Change In Receivables
-4.70
-21.95%
-3.85
-846.63%
-0.41
0.00
Changes In Account Receivables
2.81
+200.00%
-2.81
0.00
—
Change In Inventory
-120.84
-3318.55%
-3.53
0.00
—
Change In Prepaid Assets
-2.70
+64.25%
-7.55
-1175.80%
-0.59
-354.84%
-0.13
Change In Payables And Accrued Expense
21.19
-44.57%
38.23
+48314.74%
-0.08
-101.73%
4.59
Change In Payable
21.19
-44.57%
38.23
+48314.74%
-0.08
-101.73%
4.59
Change In Account Payable
5.22
+50.30%
3.47
+4449.53%
-0.08
-102.59%
3.09
Change In Other Working Capital
-0.30
-184.46%
0.35
—
—
Change In Other Current Assets
—
—
—
-21.52
Change In Other Current Liabilities
—
0.00
0.00
—
Investing Cash Flow
267.98
+244.71%
77.74
+705.22%
9.65
-10.21%
10.75
Cash Flow From Continuing Investing Activities
267.98
+244.71%
77.74
+705.22%
9.65
-10.21%
10.75
Net PPE Purchase And Sale
-12.97
-93.98%
-6.69
-28.78%
-5.19
-24.45%
-4.17
Purchase Of PPE
-12.97
-93.98%
-6.69
-28.78%
-5.19
-24.45%
-4.17
Capital Expenditure
-12.97
-93.98%
-6.69
-28.78%
-5.19
-24.45%
-4.17
Net Other Investing Changes
280.95
+232.78%
84.43
+468.68%
14.85
-0.53%
14.92
Financing Cash Flow
-0.54
-48.98%
-0.36
-203.27%
0.35
+136.35%
-0.96
Cash Flow From Continuing Financing Activities
-0.54
-48.98%
-0.36
-203.27%
0.35
+136.35%
-0.96
Net Other Financing Charges
-0.54
-48.98%
-0.36
-203.27%
0.35
+136.35%
-0.96
Changes In Cash
68.11
+47.76%
46.09
+1782.26%
-2.74
-176.40%
3.59
Effect Of Exchange Rate Changes
0.00
-100.00%
0.00
+100.33%
-0.31
-669.04%
0.05
Beginning Cash Position
46.70
+7660.42%
0.60
-83.53%
3.65
+30399.12%
0.01
End Cash Position
114.80
+145.85%
46.70
+7660.42%
0.60
-83.53%
3.65
Free Cash Flow
-212.31
-459.13%
-37.97
-111.70%
-17.94
-72.88%
-10.38
Interest Paid Supplemental Data
0.00
0.00
0.00
0.00
Income Tax Paid Supplemental Data
0.38
+2083.26%
0.02
0.00
0.00
Change In Income Tax Payable
16.37
-51.96%
34.07
0.00
-100.00%
1.50
Change In Tax Payable
16.37
-51.96%
34.07
0.00
-100.00%
1.50
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category