Symbols / BGL Stock $1.21 +19.80% Blue Gold Limited

Basic Materials • Gold • Cayman Islands • NGM
BGL (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: SMA 50: SMA 200:
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Basic Materials
Industry Gold
CEO Mr. Andrew Cavaghan
Exch · Country NGM · Cayman Islands
Market Cap 42.80M
Enterprise Value 44.75M
Income -21.91M
Sales
FCF (ttm) -129.54K
Book/sh -0.44
Cash/sh 0.02
Employees
Insider 10d
IPO Jun 26, 2025
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E
Forward P/E -4.17
PEG
P/S
P/B -2.73
P/C
EV/EBITDA -3.60
EV/Sales
Quick Ratio 0.04
Current Ratio 0.19
Debt/Eq
LT Debt/Eq
EPS (ttm) -1.56
EPS next Y -0.29
EPS Growth
Revenue Growth
EPS Gr Q/Q
Rev Gr Q/Q
Earnings (next)
Earnings (prior)
ROA -25.17%
ROE
ROIC
Gross Margin 0.00%
Oper. Margin 0.00%
Profit Margin 0.00%
Shs Outstand 35.38M
Shs Float 16.97M
Insider Own 41.82%
Instit Own 6.81%
Short Float
Short Ratio 0.57
Short Interest 347.02K
52W High 166.50
vs 52W High -99.27%
52W Low 0.98
vs 52W Low 23.47%
Beta
Impl. Vol.
Rel Volume 1.16
Avg Volume 521.45K
Volume 604.16K
Target (mean) $20.00
Tgt Median $20.00
Tgt Low $20.00
Tgt High $20.00
# Analysts 1
Recom None
Prev Close $1.01
Price $1.21
Change 19.80%
About

Blue Gold Limited acquires, develops, finances, licenses, and operates gold mines in the Ashanti region of Ghana. The company focused on the Ashanti Gold Belt located in Ghana. Blue Gold Limited was founded in 2023 and is headquartered in Grand Cayman, the Cayman Islands.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus Mean price target
2. Current target Latest analyst target
3. DCF / Fair value Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.21
Low
$20.00
High
$20.00
Mean
$20.00
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-04-02 CAVAGHAN ANDREW D. Chief Executive Officer 2,447,500 $0.00 $0
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31
Total Revenue
0.00
0.00
Operating Revenue
0.00
0.00
Operating Expense
14.38
+52.26%
9.44
Selling General And Administration
11.93
+464.87%
2.11
General And Administrative Expense
11.93
+464.87%
2.11
Other Gand A
11.93
+464.87%
2.11
Other Operating Expenses
2.39
-67.15%
7.29
Total Expenses
14.38
+52.26%
9.44
Operating Income
-14.38
-52.26%
-9.44
EBITDA
-14.32
-52.36%
-9.40
Normalized EBITDA
-12.28
-59.07%
-7.72
Reconciled Depreciation
0.05
+31.20%
0.04
EBIT
-14.38
-52.26%
-9.44
Total Unusual Items
-2.05
-21.56%
-1.68
Total Unusual Items Excluding Goodwill
-2.05
-21.56%
-1.68
Special Income Charges
-2.05
-21.56%
-1.68
Restructuring And Mergern Acquisition
2.05
+21.56%
1.68
Net Income
-21.91
-88.27%
-11.64
Pretax Income
-21.91
-88.27%
-11.64
Net Non Operating Interest Income Expense
0.59
+214.79%
-0.51
Net Interest Income
0.59
+214.79%
-0.51
Other Income Expense
-8.12
-382.64%
-1.68
Other Non Operating Income Expenses
-6.07
Tax Rate For Calcs
0.00
0.00
Tax Effect Of Unusual Items
0.00
0.00
Net Income Including Noncontrolling Interests
-21.91
-88.27%
-11.64
Net Income From Continuing Operation Net Minority Interest
-21.91
-88.27%
-11.64
Net Income From Continuing And Discontinued Operation
-21.91
-88.27%
-11.64
Net Income Continuous Operations
-21.91
-88.27%
-11.64
Normalized Income
-19.86
-99.54%
-9.96
Net Income Common Stockholders
-21.91
-88.27%
-11.64
Diluted EPS
-1.56
-20.51%
-1.29
Basic EPS
-1.56
-20.51%
-1.29
Basic Average Shares
14.07
+56.52%
8.99
Diluted Average Shares
14.07
+56.52%
8.99
Diluted NI Availto Com Stockholders
-21.91
-88.27%
-11.64
Depreciation Amortization Depletion Income Statement
0.05
+31.20%
0.04
Depreciation And Amortization In Income Statement
0.05
+31.20%
0.04
Depreciation Income Statement
0.05
+31.20%
0.04
Total Other Finance Cost
-0.59
-214.79%
0.51
Line Item Trend 2025-12-31 2024-12-31 2023-12-31
Total Assets
37.96
+13.50%
33.45
+39721.15%
0.08
Current Assets
2.92
+575.01%
0.43
+415.14%
0.08
Cash Cash Equivalents And Short Term Investments
0.68
+298.37%
0.17
Cash And Cash Equivalents
0.68
+298.37%
0.17
Cash Financial
0.68
+298.37%
0.17
Receivables
0.01
+243.32%
0.00
Other Receivables
0.01
+243.32%
0.00
Prepaid Assets
0.53
0.00
-100.00%
0.08
Other Current Assets
1.70
+555.54%
0.26
Total Non Current Assets
35.04
+6.14%
33.01
0.00
Net PPE
34.95
+5.86%
33.01
Gross PPE
35.04
+6.02%
33.06
Accumulated Depreciation
-0.10
-131.27%
-0.04
Machinery Furniture Equipment
1.17
+0.25%
1.16
Other Properties
1.79
+0.00%
1.79
Goodwill And Other Intangible Assets
0.09
0.00
Other Intangible Assets
0.09
Total Liabilities Net Minority Interest
58.12
+39.24%
41.74
+9870.43%
0.42
Current Liabilities
15.22
+90.11%
8.01
+1812.28%
0.42
Payables And Accrued Expenses
11.75
+112.39%
5.53
Payables
9.37
+103.77%
4.60
Accounts Payable
8.16
+341.80%
1.85
Other Payable
0.65
+0.00%
0.65
Current Accrued Expenses
2.38
+154.71%
0.94
Current Debt And Capital Lease Obligation
3.47
+40.27%
2.47
+490.65%
0.42
Current Debt
3.47
+40.27%
2.47
+490.65%
0.42
Other Current Borrowings
3.47
+40.27%
2.47
+490.65%
0.42
Other Current Liabilities
0.00
Total Non Current Liabilities Net Minority Interest
42.90
+27.17%
33.74
0.00
Long Term Provisions
17.83
+27.95%
13.94
Tradeand Other Payables Non Current
2.70
+0.00%
2.70
Other Non Current Liabilities
17.53
+2.49%
17.10
Stockholders Equity
-20.16
-143.00%
-8.30
-2379.08%
-0.33
Common Stock Equity
-20.16
-143.00%
-8.30
-2379.08%
-0.33
Capital Stock
0.00
+254.60%
0.00
0.00
Common Stock
0.00
+254.60%
0.00
0.00
Preferred Stock
0.00
0.00
Share Issued
35.15
+14.97%
30.57
+0.08%
30.55
Ordinary Shares Number
35.15
+14.97%
30.57
+0.08%
30.55
Additional Paid In Capital
16.03
+331.40%
3.72
0.00
Retained Earnings
-33.88
-183.00%
-11.97
-3477.26%
-0.33
Gains Losses Not Affecting Retained Earnings
0.16
+484.29%
-0.04
Other Equity Adjustments
0.16
+484.29%
-0.04
Total Equity Gross Minority Interest
-20.16
-143.00%
-8.30
-2379.08%
-0.33
Total Capitalization
-20.16
-143.00%
-8.30
-2379.08%
-0.33
Working Capital
-12.30
-62.41%
-7.57
-2162.90%
-0.33
Invested Capital
-16.69
-186.61%
-5.82
-7034.17%
0.08
Total Debt
3.47
+40.27%
2.47
+490.65%
0.42
Net Debt
2.79
+21.15%
2.30
+449.91%
0.42
Net Tangible Assets
-20.26
-144.13%
-8.30
-2379.08%
-0.33
Tangible Book Value
-20.26
-144.13%
-8.30
-2379.08%
-0.33
Derivative Product Liabilities
4.84
0.00
Dueto Related Parties Current
0.56
-73.58%
2.10
Other Equity Interest
-2.48
Line Item Trend 2025-12-31 2024-12-31
Operating Cash Flow
-10.56
-69.46%
-6.23
Cash Flow From Continuing Operating Activities
-10.56
-69.46%
-6.23
Net Income From Continuing Operations
-21.91
-88.27%
-11.64
Depreciation Amortization Depletion
0.05
+31.20%
0.04
Depreciation
0.05
+31.20%
0.04
Depreciation And Amortization
0.05
+31.20%
0.04
Other Non Cash Items
6.38
+134.63%
2.72
Stock Based Compensation
1.16
0.00
Operating Gains Losses
1.60
Gain Loss On Investment Securities
1.60
Change In Working Capital
2.14
-18.90%
2.64
Change In Receivables
-0.01
-127.05%
-0.00
Change In Prepaid Assets
-0.91
-419.55%
-0.17
Change In Payables And Accrued Expense
3.05
+8.32%
2.82
Change In Accrued Expense
-1.31
-238.02%
0.95
Change In Payable
4.36
+133.22%
1.87
Change In Account Payable
4.36
+133.22%
1.87
Investing Cash Flow
-0.10
+72.77%
-0.36
Cash Flow From Continuing Investing Activities
-0.10
+72.77%
-0.36
Net PPE Purchase And Sale
-0.00
+99.20%
-0.36
Purchase Of PPE
-0.00
+99.20%
-0.36
Capital Expenditure
-0.10
+72.77%
-0.36
Net Intangibles Purchase And Sale
-0.09
0.00
Purchase Of Intangibles
-0.09
0.00
Financing Cash Flow
11.21
+66.04%
6.75
Cash Flow From Continuing Financing Activities
11.21
+66.04%
6.75
Net Issuance Payments Of Debt
5.97
+91.15%
3.12
Issuance Of Debt
7.59
+117.05%
3.50
Repayment Of Debt
-1.63
-331.40%
-0.38
Long Term Debt Issuance
0.00
-100.00%
0.65
Net Long Term Debt Issuance
0.00
-100.00%
0.65
Short Term Debt Issuance
7.59
+166.40%
2.85
Short Term Debt Payments
-1.63
-331.40%
-0.38
Net Short Term Debt Issuance
5.97
+141.24%
2.47
Net Common Stock Issuance
5.23
+44.08%
3.63
Net Other Financing Charges
0.01
Changes In Cash
0.54
+241.55%
0.16
Effect Of Exchange Rate Changes
-0.04
-421.26%
0.01
Beginning Cash Position
0.17
0.00
End Cash Position
0.68
+298.37%
0.17
Free Cash Flow
-10.66
-61.80%
-6.59
Interest Paid Supplemental Data
0.04
0.00
Common Stock Issuance
5.23
+44.08%
3.63
Issuance Of Capital Stock
5.23
+44.08%
3.63
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category