BJDX Chart
About

Bluejay Diagnostics, Inc. operates as a medical diagnostics company. The company offers the Symphony platform, a technology platform comprising the Symphony analyzer that orchestrates whole blood processing, biomarker isolation, and immunoassay preparation using non-contact centrifugal force; and the Symphony Cartridge, which includes reagents and components. It also provides the ALLEREYE diagnostic test, a point-of-care device for the diagnosis of allergic conjunctivitis. In addition, the company develops Symphony IL-6 tests for the monitoring of disease progression in critical care settings. Further, it is developing additional tests for Symphony, such as tests for myocardial infraction and congestive heart failure. Bluejay Diagnostics, Inc. was incorporated in 2015 and is headquartered in Acton, Massachusetts.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Medical Devices Market Cap 1.45M
Enterprise Value -2.00M Income -6.85M Sales —
Book/sh 9.01 Cash/sh 6.80 Dividend Yield —
Payout 0.00% Employees 7 IPO —
P/E 0.00 Forward P/E -6.41 PEG —
P/S — P/B 0.23 P/C —
EV/EBITDA 0.29 EV/Sales — Quick Ratio 2.68
Current Ratio 2.92 Debt/Eq 4.15 LT Debt/Eq —
EPS (ttm) 657.48 EPS next Y -0.32 EPS Growth —
Revenue Growth — Earnings 2024-03-28 17:00 ROA -65.84%
ROE -126.20% ROIC — Gross Margin 0.00%
Oper. Margin 0.00% Profit Margin 0.00% Shs Outstand 708.53K
Shs Float 393.91K Short Float 3.63% Short Ratio 0.28
Short Interest — 52W High 40.80 52W Low 1.78
Beta 0.67 Avg Volume 187.08K Volume 115.69K
Target Price — Recom None Prev Close $1.94
Price $2.05 Change 5.67%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$2.05
Latest analyst target
3. DCF / Fair value
$-90.26
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$2.05
Low
—
High
—
Mean
—

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2023-08-03 down Dawson James Buy → Neutral —
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.000.00
NormalizedEBITDA-6.70M-9.17M-8.77M-2.98M
TotalUnusualItems0.00-237.31K0.00
TotalUnusualItemsExcludingGoodwill0.00-237.31K0.00
NetIncomeFromContinuingOperationNetMinorityInterest-7.72M-9.95M-9.30M-3.49M
ReconciledDepreciation199.10K780.96K306.37K145.72K
ReconciledCostOfRevenue0.00200.13K0.00
EBITDA-6.70M-9.17M-9.01M-2.98M
EBIT-6.89M-9.95M-9.32M-3.12M
NetInterestIncome-677.21K164.90K89.67K-367.46K
InterestExpense823.03K0.000.00367.46K
InterestIncome145.82K164.90K89.67K
NormalizedIncome-7.72M-9.95M-9.06M-3.49M
NetIncomeFromContinuingAndDiscontinuedOperation-7.72M-9.95M-9.30M-3.49M
TotalExpenses7.17M10.31M9.57M3.16M
TotalOperatingIncomeAsReported-7.17M-10.31M-9.32M-3.23M
DilutedAverageShares45.85K774.00631.00628.00
BasicAverageShares45.85K774.00631.00628.00
DilutedEPS-456.76-12.86K-14.73K-5.55K
BasicEPS-456.76-12.86K-14.73K-5.55K
DilutedNIAvailtoComStockholders-20.94M-9.95M-9.30M-3.49M
NetIncomeCommonStockholders-20.94M-9.95M-9.30M-3.49M
OtherunderPreferredStockDividend13.22M0.00
NetIncome-7.72M-9.95M-9.30M-3.49M
NetIncomeIncludingNoncontrollingInterests-7.72M-9.95M-9.30M-3.49M
NetIncomeContinuousOperations-7.72M-9.95M-9.30M-3.49M
PretaxIncome-7.72M-9.95M-9.30M-3.49M
OtherIncomeExpense129.03K192.43K-68.84K34.32K
OtherNonOperatingIncomeExpenses129.03K192.43K168.46K34.32K
SpecialIncomeCharges0.00-237.31K0.00
OtherSpecialCharges-5.00K
ImpairmentOfCapitalAssets0.00237.31K0.00
GainOnSaleOfSecurity9.68K
NetNonOperatingInterestIncomeExpense-677.21K164.90K89.67K-367.46K
InterestExpenseNonOperating823.03K0.000.00367.46K
InterestIncomeNonOperating145.82K164.90K89.67K
OperatingIncome-7.17M-10.31M-9.32M-3.16M
OperatingExpense7.17M10.31M9.37M3.16M
OtherOperatingExpenses-75.00K
ResearchAndDevelopment3.47M5.71M4.15M1.15M
SellingGeneralAndAdministration3.70M4.60M5.21M2.08M
SellingAndMarketingExpense8.30K283.44K451.42K289.73K
GeneralAndAdministrativeExpense3.69M4.31M4.76M1.79M
OtherGandA3.69M4.31M4.76M1.79M
GrossProfit0.0048.91K0.00
CostOfRevenue0.00200.13K0.00
TotalRevenue0.000.00249.04K0.00
OperatingRevenue0.000.00249.04K0.00
Line Item2022-12-31
TreasurySharesNumber0.00
OrdinarySharesNumber138.50K774.00631.00628.00
ShareIssued138.50K774.00631.00628.00
TotalDebt222.25K352.98K492.62K0.00
TangibleBookValue5.73M2.89M11.54M20.38M
InvestedCapital5.73M2.89M11.54M20.38M
WorkingCapital4.09M1.45M10.15M20.02M
NetTangibleAssets5.73M2.89M11.54M20.38M
CapitalLeaseObligations222.25K352.98K492.62K0.00
CommonStockEquity5.73M2.89M11.54M20.38M
TotalCapitalization5.73M2.89M11.54M20.38M
TotalEquityGrossMinorityInterest5.73M2.89M11.54M20.38M
StockholdersEquity5.73M2.89M11.54M20.38M
RetainedEarnings-34.67M-26.95M-17.00M-7.69M
AdditionalPaidInCapital40.40M29.85M28.54M28.07M
CapitalStock55.000.00101.002.01K
CommonStock55.000.00101.002.01K
TotalLiabilitiesNetMinorityInterest927.92K1.97M1.98M637.16K
TotalNonCurrentLiabilitiesNetMinorityInterest117.56K202.31K339.74K0.00
OtherNonCurrentLiabilities8.57K12.32K15.82K
PreferredSecuritiesOutsideStockEquity0.00
LongTermDebtAndCapitalLeaseObligation108.99K189.99K323.92K0.00
LongTermCapitalLeaseObligation108.99K189.99K323.92K0.00
CurrentLiabilities810.37K1.77M1.64M637.16K
CurrentDebtAndCapitalLeaseObligation113.26K162.99K168.71K
CurrentCapitalLeaseObligation113.26K162.99K168.71K0.00
CurrentNotesPayable0.00
PayablesAndAccruedExpenses697.11K1.61M1.47M637.16K
CurrentAccruedExpenses551.99K1.12M835.73K341.38K
Payables145.12K491.47K635.82K295.78K
DuetoRelatedPartiesCurrent2.00K
AccountsPayable145.12K491.47K635.82K295.78K
TotalAssets6.66M4.87M13.52M21.02M
TotalNonCurrentAssets1.76M1.65M1.73M358.38K
OtherNonCurrentAssets35.26K28.66K35.21K21.02K
GoodwillAndOtherIntangibleAssets4.46K4.62K
OtherIntangibleAssets4.46K4.62K
NetPPE1.72M1.62M1.70M332.75K
AccumulatedDepreciation-194.95K-1.24M-596.41K-448.84K
GrossPPE1.92M2.86M2.29M781.58K
Leases43.23K43.23K43.23K0.00
ConstructionInProgress1.35M1.05M375.47K15.08K
OtherProperties383.06K1.62M1.73M741.59K
MachineryFurnitureEquipment140.77K145.62K141.40K24.91K
BuildingsAndImprovements333.27K465.51K
Properties0.000.000.000.00
CurrentAssets4.90M3.22M11.79M20.66M
OtherCurrentAssets85.82K51.96K240.28K1.61M
CurrentDeferredAssets0.00265.08K0.00
PrepaidAssets511.12K695.30K1.43M1.61M
Inventory0.00
CashCashEquivalentsAndShortTermInvestments4.30M2.21M10.11M19.05M
CashAndCashEquivalents4.30M2.21M10.11M19.05M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-8.13M-9.02M-8.94M-4.39M
RepaymentOfDebt-2.00M-4.81K-801.00-298.62K
IssuanceOfDebt2.00M0.000.004.50M
IssuanceOfCapitalStock12.07M1.59M0.0018.86M
CapitalExpenditure-306.78K-704.17K-1.20M-23.95K
InterestPaidSupplementalData1.30K364.00150.23K
EndCashPosition4.30M2.21M10.11M19.05M
BeginningCashPosition2.21M10.11M19.05M912.36K
ChangesInCash2.09M-7.91M-8.93M18.14M
FinancingCashFlow10.22M1.11M8.07K22.53M
CashFlowFromContinuingFinancingActivities10.22M1.11M8.07K22.53M
NetOtherFinancingCharges-1.84M-474.47K-20.00K-562.84K
ProceedsFromStockOptionExercised558.000.0028.88K31.70K
NetPreferredStockIssuance0.00
PreferredStockIssuance0.00
NetCommonStockIssuance12.07M1.59M0.0018.86M
CommonStockIssuance12.07M1.59M0.0018.86M
NetIssuancePaymentsOfDebt-4.81K-4.81K-801.004.20M
NetLongTermDebtIssuance-4.81K-4.81K-801.004.20M
LongTermDebtPayments-2.00M-4.81K-801.00-298.62K
LongTermDebtIssuance2.00M0.000.004.50M
InvestingCashFlow-306.78K-704.17K-1.20M-23.95K
CashFlowFromContinuingInvestingActivities-306.78K-704.17K-1.20M-23.95K
NetPPEPurchaseAndSale-306.78K-704.17K-1.20M-23.95K
PurchaseOfPPE-306.78K-704.17K-1.20M-23.95K
OperatingCashFlow-7.82M-8.31M-7.74M-4.37M
CashFlowFromContinuingOperatingActivities-7.82M-8.31M-7.74M-4.37M
ChangeInWorkingCapital-633.19K666.73K578.54K-1.49M
ChangeInOtherWorkingCapital265.08K
ChangeInOtherCurrentAssets-6.59K6.55K-14.19K-21.02K
ChangeInPayablesAndAccruedExpense-1.04M-266.04K633.50K2.59K
ChangeInAccruedExpense-695.65K-30.28K336.62K204.84K
ChangeInPayable-346.35K-235.76K296.88K-202.25K
ChangeInAccountPayable-346.35K-235.76K298.88K-79.15K
ChangeInPrepaidAssets150.32K926.22K-40.77K-1.55M
ChangeInInventory0.0084.76K
ChangeInReceivables0.00
ChangesInAccountReceivables0.00
OtherNonCashItems308.62K1.30K222.01K
StockBasedCompensation20.09K189.25K433.00K68.46K
AssetImpairmentCharge1.79K237.31K0.00
DepreciationAmortizationDepletion199.10K780.96K306.37K145.72K
DepreciationAndAmortization199.10K780.96K306.37K145.72K
Depreciation199.10K780.96K306.37K145.72K
OperatingGainsLosses3.41K1.79K137.00170.66K
GainLossOnInvestmentSecurities170.66K
GainLossOnSaleOfPPE3.41K1.79K137.000.00
NetIncomeFromContinuingOperations-7.72M-9.95M-9.30M-3.49M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for BJDX
Date User Asset Broker Type Position Size Entry Price Patterns