Symbols / BLBX $18.15 +17.86% Blackboxstocks Inc

Technology • Software - Application • United States • NGM
BLBX Chart
O: — H: — L: — C: — V: —
SMA 20: SMA 50: SMA 200:
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Technology
Industry Software - Application
CEO Mr. Gust C. Kepler
Exch · Country NGM · United States
Market Cap 78.14M
Enterprise Value 82.03M
Income -4.43M
Sales 2.43M
FCF (ttm) -1.73M
Book/sh 1.31
Cash/sh 0.01
Employees 10
Insider 10d
IPO Aug 01, 2016
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E
Forward P/E -42.21
PEG
P/S 32.14
P/B 13.83
P/C
EV/EBITDA -20.39
EV/Sales 33.74
Quick Ratio 0.02
Current Ratio 0.02
Debt/Eq 13.16
LT Debt/Eq
EPS (ttm) -1.04
EPS next Y -0.43
EPS Growth
Revenue Growth 7.40%
EPS Gr Q/Q
Rev Gr Q/Q
Earnings (next) 2024-05-15
Earnings (prior) 2024-05-15
ROA -27.11%
ROE -80.08%
ROIC
Gross Margin 47.96%
Oper. Margin -247.98%
Profit Margin -182.05%
Shs Outstand 4.31M
Shs Float 3.28M
Insider Own 36.68%
Instit Own 5.38%
Short Float 5.78%
Short Ratio 1.71
Short Interest 202.44K
52W High 19.75
vs 52W High -8.10%
52W Low 2.48
vs 52W Low 631.85%
Beta 0.67
Impl. Vol.
Rel Volume 2.56
Avg Volume 195.79K
Volume 501.31K
Target (mean)
Tgt Median
Tgt Low
Tgt High
# Analysts
Recom None
Prev Close $15.40
Price $18.15
Change 17.86%
About

Blackboxstocks Inc. develops a financial technology and social media hybrid platform. It offers Blackbox System, a subscription-based software as a service, which provides real-time proprietary analytics and news for stock and options traders. The company also Stock Nanny, a mobile app that provides real-time portfolio alerts for a demographic of investors. The company is based in Dallas, Texas.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus Mean price target
2. Current target Latest analyst target
3. DCF / Fair value Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$18.15
Low
High
Mean
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-02-18 SULAIMAN DALYA Director 2,868 $10.46 $29,999
2026-01-22 EVANS GRANT Director 3,455
2025-10-23 SMITH CHARLES BRANDON Chief Technology Officer 9,167 $9.08 $83,191
2025-10-21 REID KELLER CHARLES Director 5,000 $9.24 $46,176
2025-10-16 WINSPEAR ROBERT L Chief Financial Officer 50,000 $10.69 $534,500
2025-06-24 KEPLER GUST CHARLES Chief Executive Officer 1,800 $0.00 $0
2025-02-11 EVANS GRANT Director 10,116 $0.00 $0
2025-02-11 WINSPEAR ROBERT L Chief Financial Officer 25,000 $0.00 $0
2025-02-11 REID KELLER CHARLES Director 8,671 $0.00 $0
2024-07-01 KEPLER GUST CHARLES Chief Executive Officer 25,000 $3.00 $74,885
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
2.43
-5.29%
2.57
-17.36%
3.11
-37.37%
4.96
Operating Revenue
2.35
-8.42%
2.56
-17.21%
3.10
-37.16%
4.93
Cost Of Revenue
1.27
-11.98%
1.44
-13.74%
1.67
-19.93%
2.08
Reconciled Cost Of Revenue
1.27
-11.98%
1.44
-13.74%
1.67
-19.93%
2.08
Gross Profit
1.17
+3.23%
1.13
-21.54%
1.44
-49.98%
2.88
Operating Expense
5.19
+17.02%
4.44
-34.12%
6.74
-9.25%
7.42
Research And Development
0.41
-1.04%
0.42
-54.75%
0.92
-23.22%
1.20
Selling General And Administration
4.78
+19.24%
4.00
-30.60%
5.77
-6.91%
6.20
Selling And Marketing Expense
0.27
-37.64%
0.44
-30.72%
0.63
-57.11%
1.47
General And Administrative Expense
4.50
+26.20%
3.57
-30.58%
5.14
+8.68%
4.73
Other Gand A
4.50
+26.20%
3.57
-30.58%
5.14
+8.68%
4.73
Total Expenses
6.46
+9.93%
5.88
-30.08%
8.40
-11.59%
9.51
Operating Income
-4.03
-21.74%
-3.31
+37.54%
-5.30
-16.53%
-4.55
Total Operating Income As Reported
-4.03
-21.74%
-3.31
+37.54%
-5.30
-16.53%
-4.55
EBITDA
-4.30
-24.55%
-3.45
+25.22%
-4.62
+4.77%
-4.85
Normalized EBITDA
-4.37
-27.47%
-3.43
+26.80%
-4.68
-3.45%
-4.52
Reconciled Depreciation
0.01
-66.55%
0.02
-63.07%
0.04
+91.00%
0.02
EBIT
-4.31
-24.13%
-3.47
+25.58%
-4.66
+4.33%
-4.87
Total Unusual Items
0.06
+312.90%
-0.03
-150.28%
0.06
+117.90%
-0.33
Total Unusual Items Excluding Goodwill
0.06
+312.90%
-0.03
-150.28%
0.06
+117.90%
-0.33
Special Income Charges
0.09
+410.62%
-0.03
0.00
0.00
Other Special Charges
-0.09
Net Income
-4.43
-27.51%
-3.47
+25.58%
-4.66
+7.08%
-5.02
Pretax Income
-4.43
-27.51%
-3.47
+25.58%
-4.66
+7.08%
-5.02
Net Non Operating Interest Income Expense
-0.22
-65.81%
-0.13
-20843.29%
-0.00
+99.56%
-0.15
Interest Expense Non Operating
0.12
+44598.48%
0.00
-58.45%
0.00
-99.56%
0.15
Net Interest Income
-0.22
-65.81%
-0.13
-20843.29%
-0.00
+99.56%
-0.15
Interest Expense
0.12
+44598.48%
0.00
-58.45%
0.00
-99.56%
0.15
Other Income Expense
-0.18
-501.56%
-0.03
-104.67%
0.63
+292.82%
-0.33
Other Non Operating Income Expenses
-0.24
0.57
Gain On Sale Of Security
-0.03
-8720.69%
0.00
-99.41%
0.06
+117.90%
-0.33
Tax Provision
0.00
0.00
0.00
0.00
Tax Rate For Calcs
0.00
0.00
0.00
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-4.43
-27.51%
-3.47
+25.58%
-4.66
+7.08%
-5.02
Net Income From Continuing Operation Net Minority Interest
-4.43
-27.51%
-3.47
+25.58%
-4.66
+7.08%
-5.02
Net Income From Continuing And Discontinued Operation
-4.43
-27.51%
-3.47
+25.58%
-4.66
+7.08%
-5.02
Net Income Continuous Operations
-4.43
-27.51%
-3.47
+25.58%
-4.66
+7.08%
-5.02
Normalized Income
-4.49
-30.44%
-3.44
+27.14%
-4.72
-0.69%
-4.69
Net Income Common Stockholders
-4.43
-27.51%
-3.47
+25.58%
-4.66
+7.08%
-5.02
Diluted EPS
-1.03
+28.97%
-1.45
+4.61%
-1.52
Basic EPS
-1.03
+28.97%
-1.45
+4.61%
-1.52
Basic Average Shares
3.38
+4.88%
3.22
-2.35%
3.30
Diluted Average Shares
3.38
+4.88%
3.22
-2.35%
3.30
Diluted NI Availto Com Stockholders
-4.43
-27.51%
-3.47
+25.58%
-4.66
+7.08%
-5.02
Depreciation Amortization Depletion Income Statement
0.01
-66.55%
0.02
-63.07%
0.04
+91.00%
0.02
Depreciation And Amortization In Income Statement
0.01
-66.55%
0.02
-63.07%
0.04
+91.00%
0.02
Gain On Sale Of PPE
0.00
+100.00%
-0.03
0.00
Total Other Finance Cost
0.10
-22.72%
0.13
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
8.69
-12.18%
9.89
+0.64%
9.83
+126.68%
4.34
Current Assets
0.07
-94.05%
1.17
+16.39%
1.01
-74.21%
3.91
Cash Cash Equivalents And Short Term Investments
0.04
+129.85%
0.02
-96.42%
0.48
-86.94%
3.64
Cash And Cash Equivalents
0.04
+129.85%
0.02
-96.40%
0.47
+11.07%
0.43
Cash Financial
0.04
+129.85%
0.02
-96.40%
0.47
+11.07%
0.43
Other Short Term Investments
0.00
-100.00%
0.00
-99.91%
3.22
Receivables
0.02
-98.18%
1.11
+124.49%
0.49
+727.36%
0.06
Accounts Receivable
0.02
+179.17%
0.01
-60.37%
0.02
-69.45%
0.06
Gross Accounts Receivable
0.09
-32.29%
0.13
Allowance For Doubtful Accounts Receivable
-0.07
+0.00%
-0.07
Other Receivables
0.47
Inventory
0.00
+0.00%
0.00
+0.00%
0.00
-77.60%
0.02
Prepaid Assets
Other Current Assets
0.01
-84.47%
0.04
+27.64%
0.04
-81.51%
0.19
Total Non Current Assets
8.62
-1.17%
8.72
-1.16%
8.82
+1957.41%
0.43
Net PPE
0.22
-24.40%
0.29
-25.86%
0.40
-7.48%
0.43
Gross PPE
0.22
-24.40%
0.29
-25.86%
0.40
-7.48%
0.43
Accumulated Depreciation
-0.32
Machinery Furniture Equipment
0.00
-84.99%
0.01
-87.93%
0.05
-43.84%
0.09
Other Properties
0.22
-23.07%
0.29
-16.43%
0.34
+2.60%
0.34
Investments And Advances
8.39
-0.36%
8.42
+0.00%
8.42
0.00
Total Liabilities Net Minority Interest
3.03
-32.69%
4.50
+77.63%
2.53
+17.30%
2.16
Current Liabilities
2.87
-32.70%
4.27
+91.17%
2.23
+20.48%
1.85
Payables And Accrued Expenses
1.56
-49.42%
3.08
+264.40%
0.84
+15.35%
0.73
Payables
1.46
-52.40%
3.07
+264.91%
0.84
+15.38%
0.73
Accounts Payable
1.46
-10.23%
1.63
+93.47%
0.84
+15.38%
0.73
Other Payable
1.34
Current Accrued Expenses
0.09
+5638.62%
0.00
+0.00%
0.00
+0.00%
0.00
Current Debt And Capital Lease Obligation
0.59
+677.03%
0.08
-18.20%
0.09
-5.93%
0.10
Current Debt
0.52
+4771.88%
0.01
-62.26%
0.03
-2.33%
0.03
Other Current Borrowings
0.52
+4771.88%
0.01
-62.26%
0.03
-2.33%
0.03
Current Capital Lease Obligation
0.07
+13.72%
0.07
+0.88%
0.06
-7.41%
0.07
Current Deferred Liabilities
0.73
-34.93%
1.12
-13.85%
1.30
+26.71%
1.02
Current Deferred Revenue
0.73
-21.76%
0.93
-28.35%
1.30
+26.71%
1.02
Other Current Liabilities
0.19
Total Non Current Liabilities Net Minority Interest
0.15
-32.50%
0.23
-23.47%
0.30
-2.06%
0.31
Long Term Debt And Capital Lease Obligation
0.15
-32.50%
0.23
-23.47%
0.30
-2.06%
0.31
Long Term Debt
0.01
-70.84%
0.04
Long Term Capital Lease Obligation
0.15
-32.50%
0.23
-20.40%
0.29
+8.20%
0.27
Stockholders Equity
5.66
+4.92%
5.39
-26.07%
7.30
+235.07%
2.18
Common Stock Equity
5.66
+4.92%
5.39
-26.09%
7.29
+235.43%
2.17
Capital Stock
0.01
+11.34%
0.01
+4.85%
0.01
-1.14%
0.01
Common Stock
0.00
+21.82%
0.00
+9.77%
0.00
-2.27%
0.00
Preferred Stock
0.00
+0.00%
0.00
+0.00%
0.00
+0.00%
0.00
Share Issued
4.31
+21.81%
3.54
+9.77%
3.22
-2.27%
3.30
Ordinary Shares Number
4.31
+21.81%
3.54
+9.77%
3.22
-2.27%
3.30
Additional Paid In Capital
33.03
+16.55%
28.34
+5.75%
26.80
+48.32%
18.07
Retained Earnings
-27.38
-19.28%
-22.96
-17.81%
-19.48
-31.47%
-14.82
Treasury Stock
0.00
0.00
-100.00%
0.03
-97.49%
1.10
Total Equity Gross Minority Interest
5.66
+4.92%
5.39
-26.07%
7.30
+235.07%
2.18
Total Capitalization
5.66
+4.92%
5.39
-26.19%
7.31
+229.61%
2.22
Working Capital
-2.80
+9.45%
-3.10
-152.68%
-1.22
-159.63%
2.05
Invested Capital
6.17
+14.27%
5.40
-26.34%
7.33
+226.97%
2.24
Total Debt
0.74
+144.39%
0.30
-22.22%
0.39
-3.00%
0.40
Net Debt
0.48
Capital Lease Obligations
0.23
-22.23%
0.29
-16.48%
0.35
+4.94%
0.34
Net Tangible Assets
5.66
+4.92%
5.39
-26.07%
7.30
+235.07%
2.18
Tangible Book Value
5.66
+4.92%
5.39
-26.09%
7.29
+235.43%
2.17
Available For Sale Securities
8.39
-0.36%
8.42
+0.00%
8.42
Current Notes Payable
Dueto Related Parties Current
0.00
-100.00%
0.10
Interest Payable
0.09
+5638.62%
0.00
+0.00%
0.00
+0.00%
0.00
Investmentin Financial Assets
8.39
-0.36%
8.42
+0.00%
8.42
0.00
Notes Receivable
0.00
-100.00%
1.10
0.00
Other Equity Interest
0.02
Preferred Shares Number
3.27
+0.00%
3.27
+0.00%
3.27
+0.00%
3.27
Preferred Stock Equity
0.00
+0.00%
0.00
+0.00%
0.00
+0.00%
0.00
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-3.16
-347.79%
-0.71
+77.71%
-3.17
+26.11%
-4.29
Cash Flow From Continuing Operating Activities
-3.16
-347.79%
-0.71
+77.71%
-3.17
+26.11%
-4.29
Net Income From Continuing Operations
-4.43
-27.51%
-3.47
+25.58%
-4.66
+7.08%
-5.02
Depreciation Amortization Depletion
0.01
-66.55%
0.02
-63.07%
0.04
+91.00%
0.02
Depreciation And Amortization
0.01
-66.55%
0.02
-63.07%
0.04
+91.00%
0.02
Other Non Cash Items
0.30
+130.01%
0.13
+1563.71%
0.01
-83.12%
0.05
Stock Based Compensation
1.37
+270.28%
0.37
-74.65%
1.45
+201.38%
0.48
Operating Gains Losses
0.03
+1.38%
0.03
+150.28%
-0.06
-117.90%
0.33
Gain Loss On Investment Securities
0.03
+8720.69%
-0.00
+99.41%
-0.06
-117.90%
0.33
Change In Working Capital
-0.44
-119.61%
2.22
+4178.11%
0.05
+135.63%
-0.15
Change In Receivables
-0.01
-102.66%
0.49
+212.08%
-0.43
-956.84%
-0.04
Changes In Account Receivables
-0.01
-217.61%
0.01
-73.44%
0.04
+200.91%
-0.04
Change In Inventory
0.00
-100.00%
0.01
+732.58%
-0.00
Change In Prepaid Assets
0.04
+490.06%
-0.01
-112.81%
0.08
+103.27%
0.04
Change In Payables And Accrued Expense
-0.26
-112.24%
2.11
+1595.17%
0.12
-10.75%
0.14
Change In Accrued Expense
0.09
0.00
0.00
+100.00%
-0.00
Change In Payable
-0.35
-116.54%
2.11
+1595.17%
0.12
-13.79%
0.14
Change In Account Payable
-0.20
-129.70%
0.67
+435.69%
0.12
-13.79%
0.14
Change In Other Working Capital
-0.20
+45.01%
-0.37
-234.50%
0.27
+197.67%
-0.28
Investing Cash Flow
0.00
+100.00%
-1.10
-133.54%
3.27
-25.77%
4.40
Cash Flow From Continuing Investing Activities
0.00
+100.00%
-1.10
-133.54%
3.27
-25.77%
4.40
Net PPE Purchase And Sale
0.00
+100.00%
-0.00
+96.05%
-0.07
Purchase Of PPE
0.00
+100.00%
-0.00
+96.05%
-0.07
Capital Expenditure
-0.00
+96.05%
-0.07
Net Investment Purchase And Sale
0.00
-100.00%
0.00
-99.90%
3.27
-26.81%
4.47
Purchase Of Investment
0.00
+100.00%
-0.01
+99.92%
-11.29
+55.78%
-25.54
Sale Of Investment
0.00
-100.00%
0.01
-99.91%
14.57
-51.46%
30.01
Net Other Investing Changes
-1.10
Financing Cash Flow
3.18
+136.29%
1.35
+2488.59%
-0.06
+97.34%
-2.12
Cash Flow From Continuing Financing Activities
3.18
+136.29%
1.35
+2488.59%
-0.06
+97.34%
-2.12
Net Issuance Payments Of Debt
1.69
+1051.01%
0.15
+610.78%
-0.03
+97.18%
-1.02
Issuance Of Debt
1.99
+400.31%
0.40
0.00
Repayment Of Debt
-0.30
-19.83%
-0.25
-773.52%
-0.03
+97.18%
-1.02
Long Term Debt Issuance
Long Term Debt Payments
-0.01
+63.50%
-0.03
-1.01%
-0.03
+97.18%
-1.02
Net Long Term Debt Issuance
-0.01
+63.50%
-0.03
-1.01%
-0.03
+97.18%
-1.02
Short Term Debt Issuance
1.99
+400.31%
0.40
0.00
Short Term Debt Payments
-0.29
-30.73%
-0.22
0.00
Net Short Term Debt Issuance
1.70
+867.00%
0.18
0.00
Net Common Stock Issuance
1.49
+24.42%
1.20
+4439.96%
-0.03
+97.49%
-1.10
Common Stock Payments
0.00
+100.00%
-0.03
+97.49%
-1.10
Repurchase Of Capital Stock
0.00
+100.00%
-0.03
+97.49%
-1.10
Changes In Cash
0.02
+104.85%
-0.46
-1067.04%
0.05
+102.35%
-2.00
Beginning Cash Position
0.02
-96.40%
0.47
+11.07%
0.43
-82.46%
2.43
End Cash Position
0.04
+129.85%
0.02
-96.40%
0.47
+11.07%
0.43
Free Cash Flow
-3.16
-347.79%
-0.71
+77.73%
-3.17
+27.17%
-4.35
Interest Paid Supplemental Data
0.00
+502.27%
0.00
-52.17%
0.00
-99.47%
0.10
Income Tax Paid Supplemental Data
0.00
0.00
0.00
0.00
Change In Interest Payable
0.09
0.00
0.00
+100.00%
-0.00
Common Stock Issuance
1.49
+24.42%
1.20
0.00
0.00
Issuance Of Capital Stock
1.49
+24.42%
1.20
0.00
0.00
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category