Symbols / BOC Stock $12.32 +0.08% Boston Omaha Corporation

Industrials • Conglomerates • United States • NYQ
BOC (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: SMA 50: SMA 200:
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Industrials
Industry Conglomerates
CEO Mr. Adam Kenneth Peterson
Exch · Country NYQ · United States
Market Cap 377.81M
Enterprise Value 427.82M
Income -12.43M
Sales 114.38M
FCF (ttm) -5.72M
Book/sh 16.63
Cash/sh 2.56
Employees 380
Insider 10d
IPO Jun 13, 2017
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E
Forward P/E -616.00
PEG
P/S 3.30
P/B 0.74
P/C
EV/EBITDA 20.35
EV/Sales 3.74
Quick Ratio 1.57
Current Ratio 1.98
Debt/Eq 20.23
LT Debt/Eq
EPS (ttm) -0.40
EPS next Y -0.02
EPS Growth
Revenue Growth 6.40%
EPS Gr Q/Q
Rev Gr Q/Q
Earnings (next) 2026-05-14
Earnings (prior) 2026-03-30
ROA -0.34%
ROE -3.33%
ROIC
Gross Margin 43.27%
Oper. Margin -4.45%
Profit Margin -10.87%
Shs Outstand 30.09M
Shs Float 22.42M
Insider Own 4.15%
Instit Own 66.61%
Short Float 6.85%
Short Ratio 10.84
Short Interest 1.60M
52W High 15.75
vs 52W High -21.78%
52W Low 11.03
vs 52W Low 11.70%
Beta 0.66
Impl. Vol. 1.56%
Rel Volume 0.82
Avg Volume 137.32K
Volume 113.01K
Target (mean) $14.00
Tgt Median $14.00
Tgt Low $14.00
Tgt High $14.00
# Analysts 1
Recom None
Prev Close $12.31
Price $12.32
Change 0.08%
About

Boston Omaha Corporation, together with its subsidiaries, engages in the outdoor billboard advertising business in the southeast United States. The company operates through General Indemnity Group, LLC (GIG); Link Media Holdings, LLC (LMH); Boston Omaha Broadband, LLC (BOB); and Boston Omaha Asset Management, LLC (BOAM) segments. It is also involved in the surety insurance and related brokerage, broadband, and asset management businesses. Boston Omaha Corporation was founded in 2017 and is headquartered in Omaha, Nebraska.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus Mean price target
2. Current target Latest analyst target
3. DCF / Fair value Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$12.32
Low
$14.00
High
$14.00
Mean
$14.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-04-09 main TD Cowen Buy → Buy $25
2024-09-19 down Wells Fargo Overweight → Equal-Weight $15
2024-08-21 main TD Cowen Buy → Buy $28
2024-05-20 main Wells Fargo Overweight → Overweight $17
2024-04-02 main TD Cowen Buy → Buy $30
2023-08-29 main TD Cowen Outperform → Outperform $35
2023-08-25 main Wells Fargo Overweight → Overweight $25
2023-05-24 main Wells Fargo Overweight → Overweight $28
2023-05-18 main TD Cowen Outperform → Outperform $41
2023-03-31 main TD Cowen — → Outperform $42
2023-03-29 main Wells Fargo — → Overweight $31
2022-11-01 main Wells Fargo — → Overweight $34
2022-05-25 main Wells Fargo — → Overweight $27
2022-04-12 main Wells Fargo — → Overweight $33
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-02-12 WEISENBURGER JOSHUA PAUL Chief Financial Officer 4,061 $12.31 $49,991
2025-12-11 BURT TOM Director 14,738 $13.62 $200,792
2025-12-11 BURT TOM Director 14,738 $13.62 $200,792
2025-12-03 KENAN FRANK H II Director 79,887 $12.65 $1,018,792
2025-12-03 KENAN FRANK H II Director 79,887 $12.65 $1,018,792
2025-12-01 ROYAL JEFFREY C Director 10,000 $12.72 $127,199
2025-12-01 ROYAL JEFFREY C Director 10,000 $12.72 $127,199
2025-12-01 ROYAL JEFFREY C Director 10,000 $12.72 $127,199
2025-11-24 GRAFF DAVID S Director 4,894 $12.26 $60,000
2025-11-24 KEATING BRENDAN JOSEPH Director 4,894 $12.26 $60,000
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
114.38
+5.64%
108.27
+12.49%
96.25
+18.49%
81.23
Operating Revenue
114.38
+5.64%
108.27
+12.49%
96.25
+18.49%
81.23
Cost Of Revenue
39.07
+13.76%
34.34
+7.65%
31.90
+19.52%
26.69
Reconciled Cost Of Revenue
33.18
+15.89%
28.63
+9.29%
26.20
+23.74%
21.17
Gross Profit
75.31
+1.86%
73.93
+14.89%
64.35
+17.98%
54.54
Operating Expense
79.27
-2.95%
81.68
+11.71%
73.12
+22.20%
59.84
Selling General And Administration
54.29
-8.43%
59.28
+11.14%
53.34
+19.85%
44.51
General And Administrative Expense
54.29
-8.43%
59.28
+11.14%
53.34
+19.85%
44.51
Salaries And Wages
34.28
-10.12%
38.15
+17.15%
32.56
+23.61%
26.34
Other Gand A
20.00
-5.37%
21.14
+1.72%
20.78
+14.40%
18.16
Other Operating Expenses
0.22
-0.27%
0.22
+0.91%
0.22
+4.91%
0.21
Total Expenses
118.34
+2.00%
116.02
+10.47%
105.02
+21.38%
86.53
Operating Income
-3.96
+48.83%
-7.75
+11.65%
-8.77
-65.71%
-5.29
Total Operating Income As Reported
-3.93
+53.61%
-8.47
+4.35%
-8.85
-69.27%
-5.23
EBITDA
14.60
-55.18%
32.59
+88.67%
17.27
-41.90%
29.73
Normalized EBITDA
34.44
+710.95%
4.25
-62.16%
11.22
-39.29%
18.49
Reconciled Depreciation
30.66
+9.92%
27.89
+10.37%
25.27
+22.41%
20.64
EBIT
-16.05
-441.96%
4.69
+158.69%
-8.00
-188.08%
9.08
Total Unusual Items
-19.84
-170.00%
28.34
+368.54%
6.05
-46.19%
11.24
Total Unusual Items Excluding Goodwill
-19.84
-170.00%
28.34
+368.54%
6.05
-46.19%
11.24
Special Income Charges
0.04
+104.97%
-0.72
-753.76%
-0.08
-100.34%
25.04
Net Income
-12.43
-861.55%
-1.29
+81.55%
-7.00
-168.44%
10.23
Pretax Income
-18.38
-693.71%
3.10
+133.86%
-9.15
-216.16%
7.87
Net Non Operating Interest Income Expense
-1.13
-430.67%
-0.21
-114.53%
1.46
+289.22%
-0.77
Interest Expense Non Operating
2.33
+45.79%
1.60
+39.31%
1.15
-4.99%
1.21
Net Interest Income
-1.13
-430.67%
-0.21
-114.53%
1.46
+289.22%
-0.77
Interest Expense
2.33
+45.79%
1.60
+39.31%
1.15
-4.99%
1.21
Interest Income Non Operating
1.20
-13.19%
1.39
-46.88%
2.61
+499.89%
0.43
Interest Income
1.20
-13.19%
1.39
-46.88%
2.61
+499.89%
0.43
Other Income Expense
-13.29
-220.24%
11.06
+700.73%
-1.84
-113.20%
13.94
Gain On Sale Of Security
-19.87
-168.39%
29.06
+373.84%
6.13
+144.45%
-13.80
Gain On Sale Of Business
0.00
-100.00%
24.98
Tax Provision
-0.08
+71.16%
-0.27
+90.77%
-2.98
-18.91%
-2.50
Tax Rate For Calcs
0.00
-98.10%
0.00
-35.52%
0.00
+55.08%
0.00
Tax Effect Of Unusual Items
-0.08
-101.33%
5.95
+202.12%
1.97
-16.55%
2.36
Net Income Including Noncontrolling Interests
-18.31
-642.96%
3.37
+154.66%
-6.17
-159.42%
10.38
Net Income From Continuing Operation Net Minority Interest
-12.43
-861.55%
-1.29
+81.55%
-7.00
-168.44%
10.23
Net Income From Continuing And Discontinued Operation
-12.43
-861.55%
-1.29
+81.55%
-7.00
-168.44%
10.23
Net Income Continuous Operations
-18.31
-642.96%
3.37
+154.66%
-6.17
-159.42%
10.38
Minority Interests
5.88
+226.03%
-4.66
-457.69%
-0.84
-473.91%
-0.15
Normalized Income
7.33
+130.96%
-23.68
-113.67%
-11.08
-918.93%
1.35
Net Income Common Stockholders
-12.43
-861.55%
-1.29
+81.55%
-7.00
-168.44%
10.23
Diluted EPS
-0.40
-900.00%
-0.04
+82.61%
-0.23
-167.65%
0.34
Basic EPS
-0.40
-900.00%
-0.04
+82.61%
-0.23
-167.65%
0.34
Basic Average Shares
31.41
-0.26%
31.50
+1.30%
31.09
+4.69%
29.70
Diluted Average Shares
31.41
-0.26%
31.50
+1.30%
31.09
+4.46%
29.77
Diluted NI Availto Com Stockholders
-12.43
-861.55%
-1.29
+81.55%
-7.00
-168.44%
10.23
Amortization
7.75
+0.87%
7.68
+3.70%
7.41
+14.44%
6.47
Amortization Of Intangibles Income Statement
7.75
+0.87%
7.68
+3.70%
7.41
+14.44%
6.47
Depreciation Amortization Depletion Income Statement
24.77
+11.68%
22.18
+13.36%
19.57
+29.37%
15.12
Depreciation And Amortization In Income Statement
24.77
+11.68%
22.18
+13.36%
19.57
+29.37%
15.12
Depreciation Income Statement
17.02
+17.42%
14.50
+19.26%
12.16
+40.54%
8.65
Earnings From Equity Interest
6.54
+137.87%
-17.28
-119.09%
-7.89
-392.46%
2.70
Gain On Sale Of PPE
0.04
+104.97%
-0.72
-753.76%
-0.08
-237.53%
0.06
Line Item Trend 2025-12-31 2024-12-31
Total Assets
713.07
-2.10%
728.35
Current Assets
118.94
+1.27%
117.45
Cash Cash Equivalents And Short Term Investments
78.35
-9.54%
86.61
Cash And Cash Equivalents
28.62
+1.18%
28.29
Other Short Term Investments
49.72
-14.74%
58.32
Receivables
16.02
+28.86%
12.43
Accounts Receivable
16.02
+28.86%
12.43
Gross Accounts Receivable
16.17
+27.87%
12.64
Allowance For Doubtful Accounts Receivable
-0.14
+31.23%
-0.21
Accrued Interest Receivable
0.08
Prepaid Assets
5.41
Restricted Cash
18.09
+40.15%
12.91
Other Current Assets
6.47
+17.87%
5.49
Total Non Current Assets
594.14
-2.74%
610.90
Net PPE
231.03
+4.38%
221.34
Gross PPE
297.33
+9.66%
271.15
Accumulated Depreciation
-66.30
-33.10%
-49.81
Properties
0.00
0.00
Land And Improvements
0.60
+2.59%
0.58
Machinery Furniture Equipment
17.37
+3.11%
16.85
Other Properties
279.36
+10.11%
253.71
Goodwill And Other Intangible Assets
233.74
-2.90%
240.71
Goodwill
182.38
+0.00%
182.38
Other Intangible Assets
51.36
-11.96%
58.33
Investments And Advances
126.25
-13.83%
146.52
Long Term Equity Investment
74.82
+3.29%
72.44
Other Investments
24.26
-48.32%
46.94
Non Current Deferred Assets
2.94
+36.21%
2.16
Other Non Current Assets
0.17
+0.16%
0.17
Total Liabilities Net Minority Interest
177.00
+6.87%
165.63
Current Liabilities
60.17
+9.58%
54.91
Payables And Accrued Expenses
21.85
-2.33%
22.37
Payables
21.85
-2.33%
22.37
Accounts Payable
13.95
-14.81%
16.38
Other Payable
7.90
+31.79%
5.99
Current Debt And Capital Lease Obligation
7.66
+17.16%
6.54
Current Debt
2.39
+98.65%
1.20
Other Current Borrowings
2.39
+98.65%
1.20
Current Capital Lease Obligation
5.27
-1.20%
5.33
Current Deferred Liabilities
16.75
+4.52%
16.03
Current Deferred Revenue
16.75
+4.52%
16.03
Other Current Liabilities
13.91
+39.47%
9.97
Total Non Current Liabilities Net Minority Interest
116.83
+5.52%
110.71
Long Term Debt And Capital Lease Obligation
100.77
+7.94%
93.36
Long Term Debt
46.38
+20.91%
38.36
Long Term Capital Lease Obligation
54.38
-1.11%
54.99
Long Term Provisions
4.23
+5.43%
4.01
Non Current Deferred Liabilities
11.74
-1.57%
11.93
Non Current Deferred Taxes Liabilities
11.74
-1.57%
11.93
Other Non Current Liabilities
0.09
-93.77%
1.42
Preferred Securities Outside Stock Equity
Stockholders Equity
516.14
-3.13%
532.82
Common Stock Equity
516.14
-3.13%
532.82
Capital Stock
0.03
+0.41%
0.03
Common Stock
0.03
+0.41%
0.03
Preferred Stock
0.00
0.00
Share Issued
31.60
+0.41%
31.47
Ordinary Shares Number
31.04
-1.03%
31.36
Treasury Shares Number
0.56
+404.72%
0.11
Additional Paid In Capital
540.71
+0.29%
539.13
Retained Earnings
-17.18
-261.69%
-4.75
Treasury Stock
7.43
+367.45%
1.59
Minority Interest
19.94
-33.32%
29.90
Total Equity Gross Minority Interest
536.07
-4.74%
562.72
Total Capitalization
562.52
-1.52%
571.18
Working Capital
58.76
-6.03%
62.54
Invested Capital
564.91
-1.31%
572.38
Total Debt
108.42
+8.54%
99.89
Net Debt
20.15
+78.69%
11.28
Capital Lease Obligations
59.65
-1.12%
60.33
Net Tangible Assets
282.40
-3.32%
292.11
Tangible Book Value
282.40
-3.32%
292.11
Available For Sale Securities
22.41
+0.00%
22.41
Derivative Product Liabilities
Held To Maturity Securities
4.77
+0.69%
4.74
Investmentin Financial Assets
27.18
+0.12%
27.14
Investmentsin Associatesat Cost
Notes Receivable
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
17.86
-15.93%
21.24
+32.27%
16.06
+410.91%
-5.17
Cash Flow From Continuing Operating Activities
17.86
-15.93%
21.24
+32.27%
16.06
+410.91%
-5.17
Net Income From Continuing Operations
-18.31
-642.96%
3.37
+154.66%
-6.17
-159.42%
10.38
Depreciation Amortization Depletion
30.66
+9.92%
27.89
+10.37%
25.27
+22.41%
20.64
Depreciation
30.66
+9.92%
27.89
+10.37%
25.27
+22.41%
20.64
Depreciation And Amortization
30.66
+9.92%
27.89
+10.37%
25.27
+22.41%
20.64
Other Non Cash Items
-1.20
+7.63%
-1.30
+78.77%
-6.13
-141.62%
14.74
Asset Impairment Charge
0.39
+20.90%
0.32
+25.92%
0.25
+54.63%
0.16
Deferred Tax
-0.14
+52.94%
-0.29
+90.56%
-3.08
-9.12%
-2.82
Deferred Income Tax
-0.14
+52.94%
-0.29
+90.56%
-3.08
-9.12%
-2.82
Operating Gains Losses
13.29
+220.24%
-11.06
-700.73%
1.84
+106.22%
-29.57
Gain Loss On Investment Securities
19.87
+168.39%
-29.06
-373.84%
-6.13
-233.81%
-1.84
Change In Working Capital
-6.84
-396.13%
2.31
+199.06%
-2.33
+87.95%
-19.34
Change In Receivables
0.46
+190.10%
-0.51
+92.23%
-6.55
-313.75%
-1.58
Changes In Account Receivables
0.43
+170.63%
-0.61
+90.69%
-6.56
-362.24%
-1.42
Change In Prepaid Assets
-1.01
-721.68%
0.16
+118.43%
-0.88
+67.41%
-2.70
Change In Payables And Accrued Expense
-1.81
-146.21%
3.92
-48.69%
7.64
+162.19%
-12.28
Change In Other Working Capital
1.00
-76.28%
4.23
+53.23%
2.76
+29.77%
2.13
Change In Other Current Assets
-0.00
+99.47%
-0.05
-1675.42%
-0.00
-107.42%
0.04
Change In Other Current Liabilities
-5.48
-0.71%
-5.44
-2.81%
-5.29
-7.12%
-4.94
Investing Cash Flow
-13.55
-148.21%
28.10
+143.73%
-64.25
-173.13%
87.86
Cash Flow From Continuing Investing Activities
-13.55
-148.21%
28.10
+143.73%
-64.25
-173.13%
87.86
Capital Expenditure
-27.90
+13.36%
-32.20
+37.92%
-51.87
-29.48%
-40.06
Capital Expenditure Reported
-27.90
+13.36%
-32.20
+37.92%
-51.87
-29.48%
-40.06
Net Investment Purchase And Sale
14.37
-76.38%
60.82
+941.91%
5.84
-93.88%
95.39
Purchase Of Investment
-273.42
+7.08%
-294.26
+1.47%
-298.64
-158.48%
-115.54
Sale Of Investment
287.78
-18.95%
355.08
+16.62%
304.48
+44.35%
210.93
Net Business Purchase And Sale
-0.01
+97.20%
-0.52
+97.12%
-17.98
-155.25%
32.53
Purchase Of Business
-0.01
+97.20%
-0.52
+97.12%
-17.98
+81.59%
-97.66
Gain Loss On Sale Of Business
0.00
+100.00%
-24.98
Net Other Investing Changes
-0.25
Financing Cash Flow
1.21
+102.54%
-47.56
-244.37%
32.94
+130.02%
-109.73
Cash Flow From Continuing Financing Activities
1.21
+102.54%
-47.56
-244.37%
32.94
+130.02%
-109.73
Net Issuance Payments Of Debt
9.21
-24.70%
12.23
+1152.69%
-1.16
+22.60%
-1.50
Issuance Of Debt
11.50
-14.81%
13.50
0.00
0.00
Repayment Of Debt
-2.29
-80.15%
-1.27
-9.60%
-1.16
+22.60%
-1.50
Long Term Debt Issuance
11.50
-14.81%
13.50
0.00
0.00
Long Term Debt Payments
-2.29
-80.15%
-1.27
-9.60%
-1.16
+22.60%
-1.50
Net Long Term Debt Issuance
9.21
-24.70%
12.23
+1152.69%
-1.16
+22.60%
-1.50
Net Common Stock Issuance
-5.23
+71.51%
-18.35
-148.90%
37.53
+18171.02%
0.21
Common Stock Payments
-5.75
+68.65%
-18.35
0.00
Repurchase Of Capital Stock
-5.75
+68.65%
-18.35
0.00
Net Other Financing Charges
-2.77
+93.31%
-41.43
-1109.77%
-3.42
+96.84%
-108.43
Changes In Cash
5.52
+209.22%
1.78
+111.70%
-15.25
+43.56%
-27.03
Beginning Cash Position
41.20
+4.53%
39.41
-27.90%
54.67
-33.08%
81.69
End Cash Position
46.71
+13.39%
41.20
+4.53%
39.41
-27.90%
54.67
Free Cash Flow
-10.04
+8.38%
-10.96
+69.39%
-35.81
+20.82%
-45.22
Interest Paid Supplemental Data
2.35
+53.57%
1.53
+35.15%
1.13
-3.54%
1.17
Income Tax Paid Supplemental Data
0.00
-100.00%
0.10
0.00
Common Stock Issuance
0.53
0.00
-100.00%
37.53
+18171.02%
0.21
Dividend Received CFO
0.00
-100.00%
0.27
-57.77%
0.64
Earnings Losses From Equity Investments
-6.54
-137.87%
17.28
+119.09%
7.89
+392.46%
-2.70
Issuance Of Capital Stock
0.53
0.00
-100.00%
37.53
+18171.02%
0.21
Sale Of Business
0.00
-100.00%
130.19
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category