Symbols / BRLT
BRLT Chart
About
Brilliant Earth Group, Inc. designs, procures, and sells diamonds, gemstones, and jewelry in the United States and internationally. The company offers diamond engagement rings, wedding and anniversary rings, gemstone rings, and fine jewelry. It sells directly to consumers through its omnichannel sales platform, e-commerce, and showrooms. Brilliant Earth Group, Inc. was founded in 2005 and is based in San Francisco, California.
Fundamentals
Scroll to Statements| Sector | Consumer Cyclical | Industry | Luxury Goods | Market Cap | 151.17M |
| Enterprise Value | 56.91M | Income | -381.00K | Sales | 432.60M |
| Book/sh | 0.79 | Cash/sh | 4.84 | Dividend Yield | 16.61% |
| Payout | 0.00% | Employees | 756 | IPO | — |
| P/E | — | Forward P/E | 16.78 | PEG | — |
| P/S | 0.35 | P/B | 1.91 | P/C | — |
| EV/EBITDA | 17.83 | EV/Sales | 0.13 | Quick Ratio | 0.89 |
| Current Ratio | 1.64 | Debt/Eq | 51.05 | LT Debt/Eq | — |
| EPS (ttm) | -0.03 | EPS next Y | 0.09 | EPS Growth | — |
| Revenue Growth | 10.40% | Earnings | 2026-03-05 | ROA | -0.77% |
| ROE | -2.64% | ROIC | — | Gross Margin | 58.54% |
| Oper. Margin | -0.56% | Profit Margin | -0.09% | Shs Outstand | 15.17M |
| Shs Float | 14.02M | Short Float | 1.01% | Short Ratio | 1.71 |
| Short Interest | — | 52W High | 3.10 | 52W Low | 1.26 |
| Beta | 1.41 | Avg Volume | 72.09K | Volume | 29.11K |
| Target Price | $2.38 | Recom | None | Prev Close | $1.51 |
| Price | $1.51 | Change | 0.00% |
Valuation Models
Price estimates from analyst targets and simple models.
1. Analyst consensus
$2.38
Mean price target
2. Current target
$1.51
Latest analyst target
3. DCF / Fair value
$12.65
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.51
Low
$1.90
High
$3.00
Mean
$2.38
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2025-11-06 | main | Telsey Advisory Group | Market Perform → Market Perform | $2 |
| 2025-11-05 | main | Telsey Advisory Group | Market Perform → Market Perform | $2 |
| 2025-10-29 | main | Telsey Advisory Group | Market Perform → Market Perform | $2 |
| 2025-08-08 | main | Telsey Advisory Group | Market Perform → Market Perform | $2 |
| 2025-08-07 | main | Telsey Advisory Group | Market Perform → Market Perform | $2 |
| 2025-06-09 | main | Telsey Advisory Group | Market Perform → Market Perform | $2 |
| 2025-05-06 | main | Telsey Advisory Group | Market Perform → Market Perform | $2 |
| 2025-04-29 | main | Telsey Advisory Group | Market Perform → Market Perform | $2 |
| 2025-03-13 | main | Telsey Advisory Group | Market Perform → Market Perform | $2 |
| 2025-03-06 | main | Telsey Advisory Group | Market Perform → Market Perform | $2 |
| 2025-02-04 | down | Jefferies | Buy → Hold | $2 |
| 2024-12-19 | down | Telsey Advisory Group | Outperform → Market Perform | $2 |
| 2024-11-01 | main | Telsey Advisory Group | Outperform → Outperform | $3 |
| 2024-08-29 | main | Telsey Advisory Group | Outperform → Outperform | $3 |
| 2024-08-09 | main | Telsey Advisory Group | Outperform → Outperform | $3 |
| 2024-08-09 | down | William Blair | Outperform → Market Perform | — |
| 2024-05-10 | main | Telsey Advisory Group | Outperform → Outperform | $4 |
| 2024-05-03 | reit | Telsey Advisory Group | Outperform → Outperform | $4 |
| 2024-04-29 | main | Keybanc | Overweight → Overweight | $3 |
| 2024-03-15 | main | TD Cowen | Market Perform → Market Perform | $3 |
- Insider Sale: Chief Operations Officer of $BRLT Sells 19,687 Shares - Quiver Quantitative Fri, 20 Feb 2026 22
- How Brilliant Earth became AIDI’s No. 1 sustainable jewelry brand - Stock Titan Wed, 18 Feb 2026 14
- rilliant Earth Group, Inc. (BRLT), Ring Pop Reveal Limited-Edition Capsule Collection - Yahoo Finance Mon, 19 Jan 2026 08
- Brilliant Earth: Broken Growth, But M&A Could Save The Day (NASDAQ:BRLT) - Seeking Alpha Wed, 30 Jul 2025 07
- Brilliant Earth Group, Inc. (NASDAQ:BRLT) Stocks Shoot Up 97% But Its P/S Still Looks Reasonable - simplywall.st hu, 04 Sep 2025 07
- How risky is BRLT stock now - Weekly Trend Summary & Long-Term Growth Plans - mfd.ru Fri, 20 Feb 2026 21
- Can Brilliant Earth Stock Recover If Markets Fall? - Trefis Fri, 19 Dec 2025 08
- Analysts Are Neutral on Top Consumer Cyclical Stocks: Brilliant Earth Group (BRLT), Autoliv (ALV) - The Globe and Mail Sun, 01 Feb 2026 08
- Brilliant Earth Group, Inc. (BRLT) Q3 Earnings Preview: What's in the Cards? - Yahoo Finance Wed, 29 Oct 2025 07
- Inside Brilliant Earth's experience-led Beverly Hills jewelry showroom - Stock Titan hu, 29 Jan 2026 08
- Earnings call transcript: Brilliant Earth Q2 2025 beats revenue forecast, stock surges - Investing.com hu, 07 Aug 2025 07
- Brilliant Earth: The Dividend Rush Is Over, Now The Fundamentals Kick In (NASDAQ:BRLT) - Seeking Alpha hu, 27 Nov 2025 08
- $BRLT stock is up 15% today. Here's what we see in our data. - Quiver Quantitative ue, 26 Aug 2025 07
- Is Now The Time To Look At Buying Brilliant Earth Group, Inc. (NASDAQ:BRLT)? - simplywall.st ue, 12 Aug 2025 07
- Earnings call transcript: Brilliant Earth Q3 2025 sees revenue beat, stock drops - Investing.com Wed, 05 Nov 2025 08
Insider Transactions
| Date | Shares | Value | Url | Text | Insider | Position | Transaction | Start Date | Ownership |
|---|---|---|---|---|---|---|---|---|---|
| 0 | 19687 | 26971.0 | — | Sale at price 1.37 per share. | DZIESIETNIK SHARON | Chief Operating Officer | — | 2026-02-18 00:00:00 | D |
| 1 | 9191 | 18290.0 | — | Sale at price 1.99 per share. | DZIESIETNIK SHARON | Chief Operating Officer | — | 2025-11-17 00:00:00 | D |
| 2 | 95890 | — | — | Stock Award(Grant) at price 0.00 per share. | KAPLAN BETH JANELL | Director | — | 2025-06-18 00:00:00 | D |
| 3 | 15382 | 20855.0 | — | Sale at price 1.35 - 1.38 per share. | HARRIS JENNIFER NOEL | Director | — | 2025-06-18 00:00:00 | D |
| 4 | 95890 | — | — | Stock Award(Grant) at price 0.00 per share. | HARRIS JENNIFER NOEL | Director | — | 2025-06-18 00:00:00 | D |
| 5 | 95890 | — | — | Stock Award(Grant) at price 0.00 per share. | BICKLEY IAN M | Director | — | 2025-06-18 00:00:00 | D |
| 6 | 95890 | — | — | Stock Award(Grant) at price 0.00 per share. | JAQUES ATTICA | Director | — | 2025-06-18 00:00:00 | D |
| 7 | 9190 | 12866.0 | — | Sale at price 1.40 per share. | DZIESIETNIK SHARON | Chief Operating Officer | — | 2025-05-16 00:00:00 | D |
| 8 | 120567 | — | — | Stock Award(Grant) at price 0.00 per share. | KUO JEFFREY CHUENHONG | Chief Financial Officer | — | 2025-03-26 00:00:00 | D |
| 9 | 113475 | — | — | Stock Award(Grant) at price 0.00 per share. | DZIESIETNIK SHARON | Chief Operating Officer | — | 2025-03-26 00:00:00 | D |
Financials
| Line Item | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| TaxEffectOfUnusualItems | 0.00 | 0.00 | -129.57K | 0.00 |
| TaxRateForCalcs | 0.23 | 0.21 | 0.21 | 0.27 |
| NormalizedEBITDA | 14.50M | 13.63M | 26.05M | 34.39M |
| TotalUnusualItems | 0.00 | -617.00K | 0.00 | |
| TotalUnusualItemsExcludingGoodwill | 0.00 | -617.00K | 0.00 | |
| NetIncomeFromContinuingOperationNetMinorityInterest | 541.00K | 584.00K | 2.13M | 1.53M |
| ReconciledDepreciation | 5.31M | 4.20M | 1.92M | 860.00K |
| ReconciledCostOfRevenue | 167.76M | 189.38M | 205.59M | 192.77M |
| EBITDA | 14.50M | 13.63M | 25.44M | 34.39M |
| EBIT | 9.19M | 9.43M | 23.52M | 33.53M |
| NetInterestIncome | -5.03M | -5.13M | -4.66M | -7.59M |
| InterestExpense | 5.03M | 5.13M | 4.66M | 7.59M |
| NormalizedIncome | 541.00K | 584.00K | 2.62M | 1.53M |
| NetIncomeFromContinuingAndDiscontinuedOperation | 541.00K | 584.00K | 2.13M | 1.53M |
| TotalExpenses | 418.81M | 441.90M | 416.56M | 340.06M |
| TotalOperatingIncomeAsReported | 3.35M | 4.48M | 23.33M | 40.13M |
| DilutedAverageShares | 98.35M | 97.06M | 96.51M | 9.61M |
| BasicAverageShares | 13.30M | 11.93M | 10.69M | 9.61M |
| DilutedEPS | 0.03 | 0.04 | 0.15 | 0.16 |
| BasicEPS | 0.04 | 0.05 | 0.20 | 0.16 |
| DilutedNIAvailtoComStockholders | 3.12M | 3.65M | 14.66M | 1.53M |
| AverageDilutionEarnings | 2.58M | 3.07M | 12.52M | 7.98M |
| NetIncomeCommonStockholders | 541.00K | 584.00K | 2.13M | 1.53M |
| OtherunderPreferredStockDividend | -7.98M | |||
| NetIncome | 541.00K | 584.00K | 2.13M | 1.53M |
| MinorityInterests | -3.45M | -4.15M | -16.89M | -24.73M |
| NetIncomeIncludingNoncontrollingInterests | 3.99M | 4.73M | 19.02M | 26.26M |
| NetIncomeContinuousOperations | 3.99M | 4.73M | 19.02M | 26.26M |
| TaxProvision | 160.00K | -431.00K | -168.00K | -316.00K |
| PretaxIncome | 4.15M | 4.30M | 18.86M | 25.94M |
| OtherIncomeExpense | 5.83M | 4.95M | 188.00K | -6.60M |
| OtherNonOperatingIncomeExpenses | 5.83M | 4.95M | 805.00K | -6.60M |
| SpecialIncomeCharges | 0.00 | -617.00K | 0.00 | |
| OtherSpecialCharges | 617.00K | |||
| NetNonOperatingInterestIncomeExpense | -5.03M | -5.13M | -4.66M | -7.59M |
| InterestExpenseNonOperating | 5.03M | 5.13M | 4.66M | 7.59M |
| OperatingIncome | 3.35M | 4.48M | 23.33M | 40.13M |
| OperatingExpense | 251.05M | 252.52M | 210.96M | 147.29M |
| SellingGeneralAndAdministration | 251.05M | 252.52M | 210.96M | 147.29M |
| SellingAndMarketingExpense | 108.34M | 119.34M | ||
| GeneralAndAdministrativeExpense | 142.71M | 133.18M | ||
| OtherGandA | 142.71M | 133.18M | ||
| GrossProfit | 254.40M | 257.00M | 234.29M | 187.42M |
| CostOfRevenue | 167.76M | 189.38M | 205.59M | 192.77M |
| TotalRevenue | 422.16M | 446.38M | 439.88M | 380.19M |
| OperatingRevenue | 422.16M | 446.38M | 439.88M | 380.19M |
| Line Item | 2024-12-31 | |||
|---|---|---|---|---|
| TreasurySharesNumber | 281.98K | |||
| OrdinarySharesNumber | 13.84M | 12.52M | 11.25M | 9.61M |
| ShareIssued | 14.13M | 12.52M | 11.25M | 9.61M |
| TotalDebt | 97.66M | 100.20M | 95.12M | 63.58M |
| TangibleBookValue | 15.33M | 12.53M | 10.93M | 8.40M |
| InvestedCapital | 71.03M | 72.17M | 73.64M | 71.98M |
| WorkingCapital | 133.24M | 127.91M | 131.41M | 113.15M |
| NetTangibleAssets | 15.33M | 12.53M | 10.93M | 8.40M |
| CapitalLeaseObligations | 41.96M | 40.56M | 32.41M | 0.00 |
| CommonStockEquity | 15.33M | 12.53M | 10.93M | 8.40M |
| TotalCapitalization | 65.34M | 68.11M | 70.39M | 41.19M |
| TotalEquityGrossMinorityInterest | 109.38M | 97.46M | 93.14M | 82.84M |
| MinorityInterest | 94.05M | 84.92M | 82.21M | 74.44M |
| StockholdersEquity | 15.33M | 12.53M | 10.93M | 8.40M |
| TreasuryStock | 638.00K | 0.00 | ||
| RetainedEarnings | 4.79M | 4.25M | 3.66M | 1.53M |
| AdditionalPaidInCapital | 11.17M | 8.28M | 7.26M | 6.87M |
| CapitalStock | 10.00K | 10.00K | 10.00K | 10.00K |
| CommonStock | 10.00K | 10.00K | 10.00K | 10.00K |
| PreferredStock | 0.00 | 0.00 | 0.00 | 0.00 |
| TotalLiabilitiesNetMinorityInterest | 171.86M | 176.13M | 169.43M | 134.89M |
| TotalNonCurrentLiabilitiesNetMinorityInterest | 93.69M | 99.18M | 94.89M | 42.05M |
| OtherNonCurrentLiabilities | 48.00K | 2.98M | ||
| TradeandOtherPayablesNonCurrent | 7.83M | 8.04M | 6.89M | 3.77M |
| NonCurrentDeferredLiabilities | 0.00 | 2.51M | ||
| LongTermDebtAndCapitalLeaseObligation | 85.87M | 91.14M | 88.00M | 32.79M |
| LongTermCapitalLeaseObligation | 35.86M | 35.57M | 28.54M | 0.00 |
| LongTermDebt | 50.01M | 55.57M | 59.46M | 32.79M |
| CurrentLiabilities | 78.17M | 76.95M | 74.54M | 92.84M |
| OtherCurrentLiabilities | 5.77M | 6.04M | 2.82M | 3.16M |
| CurrentDeferredLiabilities | 18.93M | 19.56M | 18.55M | 18.82M |
| CurrentDeferredRevenue | 18.93M | 19.56M | 18.55M | 18.82M |
| CurrentDebtAndCapitalLeaseObligation | 11.80M | 9.06M | 7.12M | 30.79M |
| CurrentCapitalLeaseObligation | 6.11M | 4.99M | 3.87M | 0.00 |
| CurrentDebt | 5.69M | 4.06M | 3.25M | 30.79M |
| OtherCurrentBorrowings | 5.69M | 4.06M | 3.25M | 30.79M |
| CurrentProvisions | 2.87M | 2.45M | 2.33M | 2.34M |
| PayablesAndAccruedExpenses | 38.81M | 39.85M | 43.71M | 37.74M |
| CurrentAccruedExpenses | 18.80M | 18.61M | 28.55M | 19.03M |
| Payables | 20.01M | 21.24M | 15.17M | 18.71M |
| TotalTaxPayable | 4.28M | 4.04M | 4.14M | 4.23M |
| AccountsPayable | 15.73M | 17.20M | 11.03M | 14.48M |
| TotalAssets | 281.25M | 273.58M | 262.57M | 217.73M |
| TotalNonCurrentAssets | 69.83M | 68.73M | 56.62M | 11.74M |
| OtherNonCurrentAssets | 3.35M | 2.69M | 3.31M | 601.00K |
| NonCurrentDeferredAssets | 9.64M | 9.74M | 8.95M | 4.41M |
| NonCurrentDeferredTaxesAssets | 9.64M | 9.74M | 8.95M | 4.41M |
| NetPPE | 56.85M | 56.30M | 44.37M | 6.73M |
| AccumulatedDepreciation | -26.19M | -15.94M | -4.74M | -3.12M |
| GrossPPE | 83.04M | 72.23M | 49.10M | 9.86M |
| Leases | 25.68M | 22.00M | 12.70M | 6.74M |
| ConstructionInProgress | 719.00K | 992.00K | 3.63M | 700.00K |
| OtherProperties | 53.60M | 46.66M | 30.69M | 1.53M |
| MachineryFurnitureEquipment | 3.04M | 2.58M | 2.10M | 880.00K |
| Properties | 0.00 | 0.00 | 0.00 | 0.00 |
| CurrentAssets | 211.41M | 204.86M | 205.95M | 205.99M |
| OtherCurrentAssets | 10.98M | 11.05M | 11.76M | 8.18M |
| RestrictedCash | 216.00K | 211.00K | 205.00K | 205.00K |
| PrepaidAssets | 8.18M | |||
| Inventory | 38.29M | 37.79M | 39.33M | 24.74M |
| InventoriesAdjustmentsAllowances | -537.00K | -355.00K | -307.00K | -260.00K |
| FinishedGoods | 32.73M | 29.98M | 27.74M | 15.99M |
| RawMaterials | 6.10M | 8.17M | 11.89M | 9.01M |
| CashCashEquivalentsAndShortTermInvestments | 161.93M | 155.81M | 154.65M | 172.87M |
| CashAndCashEquivalents | 161.93M | 155.81M | 154.65M | 172.87M |
| Line Item | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| FreeCashFlow | 12.69M | 14.27M | 5.38M | 40.47M |
| RepurchaseOfCapitalStock | -638.00K | 0.00 | 0.00 | -14.03M |
| RepaymentOfDebt | -4.06M | -3.25M | -69.03M | 0.00 |
| IssuanceOfDebt | 0.00 | 65.00M | 0.00 | |
| IssuanceOfCapitalStock | 0.00 | 101.59M | ||
| CapitalExpenditure | -4.91M | -11.94M | -9.12M | -5.61M |
| InterestPaidSupplementalData | 4.88M | 5.15M | 3.83M | 5.89M |
| IncomeTaxPaidSupplementalData | 2.00K | 68.00K | 175.00K | 0.00 |
| EndCashPosition | 162.14M | 156.02M | 154.85M | 173.07M |
| BeginningCashPosition | 156.02M | 154.85M | 173.07M | 66.47M |
| ChangesInCash | 6.12M | 1.17M | -18.22M | 106.60M |
| FinancingCashFlow | -6.57M | -13.10M | -23.60M | 66.12M |
| CashFlowFromContinuingFinancingActivities | -6.57M | -13.10M | -23.60M | 66.12M |
| NetOtherFinancingCharges | -1.87M | -9.85M | -19.57M | -21.44M |
| CashDividendsPaid | 0.00 | 0.00 | ||
| NetCommonStockIssuance | -638.00K | 0.00 | 0.00 | 87.56M |
| CommonStockPayments | -638.00K | 0.00 | 0.00 | -14.03M |
| CommonStockIssuance | 0.00 | 101.59M | ||
| NetIssuancePaymentsOfDebt | -4.06M | -3.25M | -4.03M | 0.00 |
| NetLongTermDebtIssuance | -4.06M | -3.25M | -4.03M | 0.00 |
| LongTermDebtPayments | -4.06M | -3.25M | -69.03M | 0.00 |
| LongTermDebtIssuance | 0.00 | 65.00M | 0.00 | |
| InvestingCashFlow | -4.91M | -11.94M | -9.12M | -5.61M |
| CashFlowFromContinuingInvestingActivities | -4.91M | -11.94M | -9.12M | -5.61M |
| NetPPEPurchaseAndSale | -4.91M | -11.94M | -9.12M | -5.61M |
| PurchaseOfPPE | -4.91M | -11.94M | -9.12M | -5.61M |
| OperatingCashFlow | 17.59M | 26.21M | 14.51M | 46.08M |
| CashFlowFromContinuingOperatingActivities | 17.59M | 26.21M | 14.51M | 46.08M |
| ChangeInWorkingCapital | -7.83M | 2.79M | -19.73M | 8.40M |
| ChangeInOtherWorkingCapital | -630.00K | 1.00M | -455.00K | 9.90M |
| ChangeInOtherCurrentLiabilities | -5.73M | -4.29M | -2.88M | 0.00 |
| ChangeInOtherCurrentAssets | -728.00K | 529.00K | -2.29M | -343.00K |
| ChangeInPayablesAndAccruedExpense | -725.00K | 2.02M | 2.49M | 15.28M |
| ChangeInPayable | -725.00K | 2.02M | 2.49M | 15.28M |
| ChangeInAccountPayable | -725.00K | 2.02M | 2.49M | 15.28M |
| ChangeInPrepaidAssets | 667.00K | 2.04M | -1.85M | -5.24M |
| ChangeInInventory | -686.00K | 1.50M | -14.75M | -11.20M |
| OtherNonCashItems | 6.06M | 5.02M | 4.00M | 1.76M |
| StockBasedCompensation | 9.93M | 9.95M | 8.84M | 2.79M |
| DeferredTax | 128.00K | -488.00K | -168.00K | -316.00K |
| DeferredIncomeTax | 128.00K | -488.00K | -168.00K | -316.00K |
| DepreciationAmortizationDepletion | 5.31M | 4.20M | 1.92M | 860.00K |
| DepreciationAndAmortization | 5.31M | 4.20M | 1.92M | 860.00K |
| Depreciation | 5.31M | 4.20M | 1.92M | 860.00K |
| OperatingGainsLosses | 617.00K | 6.33M | ||
| GainLossOnInvestmentSecurities | 6.33M | |||
| NetIncomeFromContinuingOperations | 3.99M | 4.73M | 19.02M | 26.26M |
SEC Filings
Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.
Public Trades for BRLT
| Date | User | Asset | Broker | Type | Position Size | Entry Price | Patterns |
|---|