Symbols / BRMS.JK
BRMS.JK Chart
About
PT Bumi Resources Minerals Tbk, through its subsidiaries, engages in the exploration and development of mineral properties in Asia. The company operates through Investments, Holding Company, and Mining and Services segments. It explores for lead, zinc, gold, copper, and iron ore. The company also invests in shares of stock, as well as engages in funding, trading, and financing activities; and offers mining advisory and marketing services. PT Bumi Resources Minerals Tbk was founded in 2003 and is based in Jakarta, Indonesia.
Fundamentals
Scroll to Statements| Sector | Basic Materials | Industry | Other Industrial Metals | Market Cap | 121.23T |
| Enterprise Value | 107.05T | Income | 46.66M | Sales | 237.44M |
| Book/sh | 0.01 | Cash/sh | 28053390.00 | Dividend Yield | — |
| Payout | 0.00% | Employees | 936 | IPO | — |
| P/E | 152.95 | Forward P/E | 67.33 | PEG | — |
| P/S | 510541.20 | P/B | 95000.01 | P/C | — |
| EV/EBITDA | 1197544.50 | EV/Sales | 450828.34 | Quick Ratio | 0.17 |
| Current Ratio | 1.25 | Debt/Eq | 12.69 | LT Debt/Eq | — |
| EPS (ttm) | 5.59 | EPS next Y | 0.00 | EPS Growth | 128.30% |
| Revenue Growth | 32.90% | Earnings | — | ROA | 4.41% |
| ROE | 4.59% | ROIC | — | Gross Margin | 53.31% |
| Oper. Margin | 31.16% | Profit Margin | 19.65% | Shs Outstand | 25.57B |
| Shs Float | 24.54B | Short Float | — | Short Ratio | — |
| Short Interest | — | 52W High | 1385.00 | 52W Low | 274.00 |
| Beta | 0.84 | Avg Volume | 544.32M | Volume | 365.00M |
| Target Price | $1129.50 | Recom | None | Prev Close | $755.00 |
| Price | $855.00 | Change | 13.25% |
Valuation Models
Price estimates from analyst targets and simple models.
1. Analyst consensus
$1129.50
Mean price target
2. Current target
$855.00
Latest analyst target
3. DCF / Fair value
$-0.01
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$855.00
Low
$950.00
High
$1350.00
Mean
$1129.50
No recent news from Yahoo. Try the RSS feed for latest BRMS.JK news.
Insider Transactions
No recent insider transactions.
Financials
| Line Item | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| TaxEffectOfUnusualItems | 0.00 | 0.00 | 3.86M | 5.40M |
| TaxRateForCalcs | 0.26 | 0.19 | 0.22 | 0.22 |
| NormalizedEBITDA | 43.63M | 17.91M | 15.84M | 97.64M |
| TotalUnusualItems | 0.00 | 17.57M | 24.54M | |
| TotalUnusualItemsExcludingGoodwill | 0.00 | 17.57M | 24.54M | |
| NetIncomeFromContinuingOperationNetMinorityInterest | 24.41M | 13.92M | 13.66M | 69.12M |
| ReconciledDepreciation | 469.08K | 423.99K | 819.21K | 865.53K |
| ReconciledCostOfRevenue | 82.68M | 20.38M | 5.08M | 4.37M |
| EBITDA | 43.63M | 17.91M | 33.41M | 122.19M |
| EBIT | 43.16M | 17.49M | 32.59M | 121.32M |
| NetInterestIncome | -8.79M | 41.78K | 306.28K | 210.50K |
| InterestExpense | 9.17M | 31.75K | 49.75K | 29.07K |
| InterestIncome | 379.02K | 73.53K | 356.03K | 239.57K |
| NormalizedIncome | 24.41M | 13.92M | -46.67K | 49.98M |
| NetIncomeFromContinuingAndDiscontinuedOperation | 24.41M | 13.92M | 13.66M | 69.12M |
| TotalExpenses | 119.54M | 29.54M | 10.58M | 9.72M |
| RentExpenseSupplemental | 1.53M | 48.71K | ||
| TotalOperatingIncomeAsReported | 42.80M | 17.10M | 1.06M | 862.98K |
| DilutedAverageShares | 141.78B | 141.78B | 141.51B | 86.33B |
| BasicAverageShares | 141.78B | 141.78B | 141.51B | 86.33B |
| DilutedEPS | 0.00 | 0.00 | 0.00 | 0.00 |
| BasicEPS | 0.00 | 0.00 | 0.00 | 0.00 |
| DilutedNIAvailtoComStockholders | 24.41M | 13.92M | 13.66M | 69.12M |
| NetIncomeCommonStockholders | 24.41M | 13.92M | 13.66M | 69.12M |
| OtherunderPreferredStockDividend | 0.00 | 0.00 | 0.00 | 0.00 |
| NetIncome | 24.41M | 13.92M | 13.66M | 69.12M |
| MinorityInterests | -719.23K | -268.59K | -27.96K | -660.64K |
| NetIncomeIncludingNoncontrollingInterests | 25.13M | 14.19M | 13.68M | 69.78M |
| NetIncomeContinuousOperations | 25.13M | 14.19M | 13.68M | 69.78M |
| TaxProvision | 8.87M | 3.27M | 18.86M | 51.51M |
| PretaxIncome | 33.99M | 17.46M | 32.54M | 121.29M |
| OtherNonOperatingIncomeExpenses | -913.36K | 377.43K | 334.36K | 94.18M |
| SpecialIncomeCharges | 0.00 | 17.57M | 24.54M | |
| OtherSpecialCharges | -17.57M | |||
| WriteOff | -139.08K | -17.57M | -24.54M | |
| NetNonOperatingInterestIncomeExpense | -8.79M | 41.78K | 306.28K | 210.50K |
| InterestExpenseNonOperating | 9.17M | 31.75K | 49.75K | 29.07K |
| InterestIncomeNonOperating | 379.02K | 73.53K | 356.03K | 239.57K |
| OperatingIncome | 42.80M | 17.10M | 1.06M | 862.98K |
| OperatingExpense | 36.86M | 9.16M | 5.50M | 5.34M |
| OtherOperatingExpenses | 18.71M | 1.94M | 598.43K | 995.36K |
| DepreciationAndAmortizationInIncomeStatement | 469.08K | 423.99K | 819.21K | 865.53K |
| DepreciationIncomeStatement | 469.08K | 423.99K | 819.21K | 865.53K |
| SellingGeneralAndAdministration | 1.67M | 1.47M | 674.02K | 95.22K |
| GeneralAndAdministrativeExpense | 1.67M | 1.47M | 674.02K | 95.22K |
| RentAndLandingFees | 492.63K | 36.59K | ||
| GrossProfit | 79.67M | 26.26M | 6.57M | 6.20M |
| CostOfRevenue | 82.68M | 20.38M | 5.08M | 4.37M |
| TotalRevenue | 162.34M | 46.64M | 11.64M | 10.58M |
| OperatingRevenue | 162.34M | 46.64M | 11.64M | 10.58M |
| Line Item | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| OrdinarySharesNumber | 141.78B | 141.78B | 141.78B | 129.11B |
| ShareIssued | 141.78B | 141.78B | 141.78B | 129.11B |
| NetDebt | 90.61M | 61.67M | 53.53M | |
| TotalDebt | 102.41M | 66.23M | 63.69M | 45.88M |
| TangibleBookValue | 1.15B | 1.13B | 1.11B | 1.04B |
| InvestedCapital | 1.30B | 1.24B | 1.23B | 1.13B |
| WorkingCapital | 29.89M | 61.44M | 117.90M | 165.36M |
| NetTangibleAssets | 1.15B | 1.13B | 1.11B | 1.04B |
| CommonStockEquity | 1.20B | 1.18B | 1.16B | 1.09B |
| TotalCapitalization | 1.21B | 1.22B | 1.22B | 1.10B |
| TotalEquityGrossMinorityInterest | 994.47M | 969.35M | 955.12M | 879.63M |
| MinorityInterest | -206.53M | -207.24M | -207.51M | -207.57M |
| StockholdersEquity | 1.20B | 1.18B | 1.16B | 1.09B |
| RetainedEarnings | -760.45M | -784.85M | -798.82M | -813.04M |
| AdditionalPaidInCapital | -205.23M | -205.23M | -205.23M | -222.74M |
| CapitalStock | 2.16B | 2.16B | 2.16B | 2.11B |
| CommonStock | 2.16B | 2.16B | 2.16B | 2.11B |
| TotalLiabilitiesNetMinorityInterest | 160.40M | 135.52M | 125.12M | 100.82M |
| TotalNonCurrentLiabilitiesNetMinorityInterest | 13.18M | 51.13M | 58.62M | 16.90M |
| NonCurrentPensionAndOtherPostretirementBenefitPlans | 5.27M | 4.66M | 3.97M | 4.52M |
| TradeandOtherPayablesNonCurrent | 1.31M | 1.20M | 103.67K | 140.93K |
| LongTermDebtAndCapitalLeaseObligation | 6.48M | 45.12M | 54.50M | 12.24M |
| LongTermDebt | 6.48M | 45.12M | 54.50M | 12.24M |
| LongTermProvisions | 124.52K | 153.13K | 56.40K | |
| CurrentLiabilities | 147.22M | 84.39M | 66.50M | 83.92M |
| CurrentDebtAndCapitalLeaseObligation | 95.93M | 21.11M | 9.20M | 33.64M |
| CurrentDebt | 95.93M | 21.11M | 9.20M | 33.64M |
| CurrentProvisions | 2.97M | 2.94M | 2.83M | 626.72K |
| Payables | 28.03M | 51.31M | 45.34M | 44.41M |
| OtherPayable | 2.85M | 28.41M | 31.85M | 31.58M |
| TotalTaxPayable | 13.08M | 8.69M | 3.82M | 3.22M |
| AccountsPayable | 12.11M | 14.21M | 9.67M | 9.61M |
| TotalAssets | 1.15B | 1.10B | 1.08B | 980.44M |
| TotalNonCurrentAssets | 977.76M | 959.04M | 895.84M | 731.16M |
| OtherNonCurrentAssets | 734.85K | 1.89M | 1.36M | 2.95M |
| NonCurrentPrepaidAssets | 1.59M | 7.65M | ||
| NonCurrentDeferredTaxesAssets | 0.00 | 0.00 | 18.46M | |
| InvestmentinFinancialAssets | 0.00 | 0.00 | 0.00 | 0.00 |
| LongTermEquityInvestment | 312.12M | 312.39M | 301.63M | 214.70M |
| InvestmentsinJointVenturesatCost | 301.39M | 301.66M | 301.63M | 214.70M |
| InvestmentsinAssociatesatCost | 10.73M | 10.73M | ||
| GoodwillAndOtherIntangibleAssets | 48.41M | 48.41M | 48.41M | 48.41M |
| Goodwill | 48.41M | 48.41M | 48.41M | 48.41M |
| NetPPE | 595.17M | 576.55M | 525.04M | 443.79M |
| AccumulatedDepreciation | -19.16M | -13.88M | -10.59M | -9.25M |
| GrossPPE | 232.29M | 211.53M | 185.07M | 453.04M |
| ConstructionInProgress | 129.21M | 115.18M | 89.51M | 136.43M |
| OtherProperties | 23.35M | |||
| MachineryFurnitureEquipment | 94.03M | 88.35M | 87.56M | 3.64M |
| BuildingsAndImprovements | 9.05M | 8.00M | 8.00M | 8.00M |
| Properties | 0.00 | 0.00 | 0.00 | 304.96M |
| CurrentAssets | 177.11M | 145.83M | 184.40M | 249.28M |
| RestrictedCash | 9.02M | 7.62M | 6.35M | |
| PrepaidAssets | 138.23M | 128.87M | 158.47M | 181.88M |
| Inventory | 18.06M | 4.65M | 9.41M | 7.03M |
| FinishedGoods | 44.17K | 0.00 | ||
| WorkInProcess | 2.02M | 0.00 | ||
| RawMaterials | 15.99M | 4.65M | 9.41M | 7.03M |
| AccountsReceivable | 0.00 | 126.02K | 0.00 | 0.00 |
| CashCashEquivalentsAndShortTermInvestments | 11.80M | 4.56M | 10.17M | 60.37M |
| CashAndCashEquivalents | 11.80M | 4.56M | 10.17M | 60.37M |
| CashEquivalents | 8.35M | 3.41M | 3.47M | 4.87M |
| CashFinancial | 3.46M | 1.15M | 6.70M | 55.50M |
| Line Item | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| FreeCashFlow | 2.70M | -19.44M | -123.11M | -228.29M |
| RepaymentOfDebt | -30.08M | -9.20M | -3.64M | -1.46M |
| IssuanceOfDebt | 68.03M | 11.74M | 51.46M | 47.34M |
| IssuanceOfCapitalStock | 0.00 | 61.21M | 272.40M | |
| CapitalExpenditure | -19.72M | -36.89M | -127.15M | -231.59M |
| EndCashPosition | 11.80M | 4.56M | 10.17M | 60.37M |
| BeginningCashPosition | 4.56M | 10.17M | 60.37M | 2.17M |
| EffectOfExchangeRateChanges | -246.89K | -10.86K | -356.17K | -66.31K |
| ChangesInCash | 7.49M | -5.59M | -49.84M | 58.27M |
| FinancingCashFlow | 36.53M | 2.36M | 73.71M | 287.41M |
| NetOtherFinancingCharges | -1.42M | -176.36K | -5.32M | -30.88M |
| NetCommonStockIssuance | 0.00 | 61.21M | 272.40M | |
| CommonStockIssuance | 0.00 | 61.21M | 272.40M | |
| NetIssuancePaymentsOfDebt | 37.95M | 2.54M | 17.82M | 45.88M |
| NetShortTermDebtIssuance | 60.90M | 0.00 | -30.00M | 30.00M |
| ShortTermDebtPayments | -3.04M | 0.00 | -30.00M | |
| ShortTermDebtIssuance | 63.94M | 0.00 | 0.00 | 30.00M |
| NetLongTermDebtIssuance | -22.95M | 2.54M | 47.82M | 15.88M |
| LongTermDebtPayments | -27.04M | -9.20M | -3.64M | -1.46M |
| LongTermDebtIssuance | 4.09M | 11.74M | 51.46M | 17.34M |
| InvestingCashFlow | -51.47M | -25.40M | -127.60M | -232.44M |
| NetOtherInvestingChanges | -2.82M | 519.48K | -495.15K | -900.44K |
| NetInvestmentPurchaseAndSale | -4.76M | 0.00 | ||
| PurchaseOfInvestment | -4.76M | 0.00 | ||
| NetBusinessPurchaseAndSale | -28.00M | -3.41M | 0.00 | |
| PurchaseOfBusiness | -28.00M | -3.41M | 0.00 | |
| NetPPEPurchaseAndSale | -15.89M | -22.51M | -127.10M | -231.54M |
| SaleOfPPE | 3.82M | 14.37M | 43.94K | 47.41K |
| PurchaseOfPPE | -19.72M | -36.89M | -127.15M | -231.59M |
| CashFlowsfromusedinOperatingActivitiesDirect | 22.42M | 17.45M | 4.04M | 3.30M |
| TaxesRefundPaidDirect | -5.43M | -1.39M | -225.09K | -83.84K |
| InterestReceivedDirect | 379.02K | 73.53K | 356.03K | 239.57K |
| InterestPaidDirect | -9.26M | -4.84M | -2.15M | -698.33K |
| ClassesofCashPayments | -125.74M | -22.90M | -5.59M | -7.29M |
| OtherCashPaymentsfromOperatingActivities | -13.74M | -716.41K | -76.10K | |
| PaymentsonBehalfofEmployees | -17.35M | -9.80M | -2.56M | -4.21M |
| PaymentstoSuppliersforGoodsandServices | -94.65M | -12.39M | -2.95M | -3.08M |
| ClassesofCashReceiptsfromOperatingActivities | 162.47M | 46.51M | 11.64M | 11.13M |
| ReceiptsfromCustomers | 162.47M | 46.51M | 11.64M | 11.13M |
SEC Filings
No SEC filings found for this symbol (may be non-US or ticker not in SEC index).
Public Trades for BRMS.JK
| Date | User | Asset | Broker | Type | Position Size | Entry Price | Patterns |
|---|