Symbols / BRMS.JK $765.00 +0.66% PT Bumi Resources Minerals Tbk

Basic Materials • Other Industrial Metals & Mining • Indonesia • JKT
BRMS.JK Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Basic Materials
Industry Other Industrial Metals & Mining
CEO —
Exch · Country JKT · Indonesia
Market Cap 108.46T
Enterprise Value 107.76T
Income 53.09M
Sales 255.51M
FCF (ttm) -35.32M
Book/sh 0.01
Cash/sh 0.00
Employees 983
Insider 10d —
IPO Dec 09, 2010
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E 118.42
Forward P/E 50.83
PEG —
P/S 424,500.90
P/B 85,000.00
P/C —
EV/EBITDA 1,073,134.60
EV/Sales 421,726.20
Quick Ratio 1.11
Current Ratio 3.18
Debt/Eq 24.53
LT Debt/Eq —
EPS (ttm) 6.46
EPS next Y 0.00
EPS Growth 17.60%
Revenue Growth 9.70%
EPS Gr Q/Q 21.30%
Rev Gr Q/Q —
Earnings (next) 2026-04-30
Earnings (prior) 2026-04-30
ROA 4.60%
ROE 5.14%
ROIC —
Gross Margin 55.84%
Oper. Margin 41.16%
Profit Margin 20.78%
Shs Outstand 25.57B
Shs Float 24.78B
Insider Own 61.54%
Instit Own 10.12%
Short Float —
Short Ratio —
Short Interest —
52W High 1,385.00
vs 52W High -44.77%
52W Low 356.00
vs 52W Low 114.89%
Beta 0.91
Impl. Vol. —
Rel Volume 0.32
Avg Volume 345.25M
Volume 109.53M
Target (mean) $1,179.25
Tgt Median $1,172.76
Tgt Low $950.00
Tgt High $1,350.00
# Analysts 6
Recom Buy
Prev Close $760.00
Price $765.00
Change 0.66%
About

PT Bumi Resources Minerals Tbk, through its subsidiaries, engages in the exploration and development of mineral properties in Asia. The company operates through Investments, Holding Company, and Mining and Services segments. It explores for lead, zinc, gold, copper, and iron ore. The company also invests in shares of stock, as well as engages in funding and financing activities; and offers mining advisory and marketing services. PT Bumi Resources Minerals Tbk was founded in 2003 and is headquartered in Jakarta, Indonesia.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$1179.25
Mean price target
2. Current target
$765.00
Latest analyst target
3. DCF / Fair value
$-0.02
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$765.00
Low
$950.00
High
$1350.00
Mean
$1179.25
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
249.35
+53.60%
162.34
+248.10%
46.64
+300.52%
11.64
Operating Revenue
249.35
+53.60%
162.34
+248.10%
46.64
+300.52%
11.64
Cost Of Revenue
109.13
+31.99%
82.68
+305.67%
20.38
+301.38%
5.08
Reconciled Cost Of Revenue
109.13
+31.99%
82.68
+305.67%
20.38
+301.38%
5.08
Gross Profit
140.22
+76.02%
79.67
+203.41%
26.26
+299.85%
6.57
Operating Expense
47.04
+27.61%
36.86
+302.56%
9.16
+66.40%
5.50
Selling General And Administration
3.92
+134.67%
1.67
+13.41%
1.47
+118.60%
0.67
General And Administrative Expense
3.92
+134.67%
1.67
+13.41%
1.47
+118.60%
0.67
Other Operating Expenses
25.49
+36.23%
18.71
+862.74%
1.94
+224.81%
0.60
Total Expenses
156.17
+30.64%
119.54
+304.70%
29.54
+179.16%
10.58
Operating Income
93.18
+117.71%
42.80
+150.31%
17.10
+1508.13%
1.06
Total Operating Income As Reported
93.18
+117.71%
42.80
+150.31%
17.10
+1508.13%
1.06
EBITDA
85.48
+95.91%
43.63
+143.56%
17.91
-46.38%
33.41
Normalized EBITDA
99.33
+127.65%
43.63
+143.56%
17.91
+13.07%
15.84
Reconciled Depreciation
1.10
+134.14%
0.47
+10.64%
0.42
-48.24%
0.82
EBIT
84.38
+95.50%
43.16
+146.78%
17.49
-46.33%
32.59
Total Unusual Items
-13.85
0.00
0.00
-100.00%
17.57
Total Unusual Items Excluding Goodwill
-13.85
0.00
0.00
-100.00%
17.57
Special Income Charges
-13.85
0.00
0.00
-100.00%
17.57
Other Special Charges
7.37
—
—
-17.57
Write Off
6.48
0.00
+100.00%
-0.14
+99.21%
-17.57
Net Income
50.01
+104.90%
24.41
+75.35%
13.92
+1.93%
13.66
Pretax Income
66.27
+94.94%
33.99
+94.70%
17.46
-46.35%
32.54
Net Non Operating Interest Income Expense
-17.53
-99.32%
-8.79
-21147.44%
0.04
-86.36%
0.31
Interest Expense Non Operating
18.12
+97.54%
9.17
+28787.55%
0.03
-36.18%
0.05
Net Interest Income
-17.53
-99.32%
-8.79
-21147.44%
0.04
-86.36%
0.31
Interest Expense
18.12
+97.54%
9.17
+28787.55%
0.03
-36.18%
0.05
Interest Income Non Operating
0.59
+56.38%
0.38
+415.49%
0.07
-79.35%
0.36
Interest Income
0.59
+56.38%
0.38
+415.49%
0.07
-79.35%
0.36
Other Non Operating Income Expenses
-0.09
+90.32%
-0.91
-341.99%
0.38
+12.88%
0.33
Tax Provision
16.18
+82.49%
8.87
+171.04%
3.27
-82.65%
18.86
Tax Rate For Calcs
0.00
-6.39%
0.00
+39.21%
0.00
-14.84%
0.00
Tax Effect Of Unusual Items
-3.38
0.00
0.00
-100.00%
3.86
Net Income Including Noncontrolling Interests
50.09
+99.34%
25.13
+77.10%
14.19
+3.69%
13.68
Net Income From Continuing Operation Net Minority Interest
50.01
+104.90%
24.41
+75.35%
13.92
+1.93%
13.66
Net Income From Continuing And Discontinued Operation
50.01
+104.90%
24.41
+75.35%
13.92
+1.93%
13.66
Net Income Continuous Operations
50.09
+99.34%
25.13
+77.10%
14.19
+3.69%
13.68
Minority Interests
-0.08
+89.36%
-0.72
-167.78%
-0.27
-860.68%
-0.03
Normalized Income
60.48
+147.79%
24.41
+75.35%
13.92
+29925.35%
-0.05
Net Income Common Stockholders
50.01
+104.90%
24.41
+75.35%
13.92
+1.93%
13.66
Otherunder Preferred Stock Dividend
0.00
0.00
0.00
0.00
Diluted EPS
0.00
+105.88%
0.00
+70.00%
0.00
+0.00%
0.00
Basic EPS
0.00
+105.88%
0.00
+70.00%
0.00
+0.00%
0.00
Basic Average Shares
141,784.04
+0.00%
141,784.04
+0.00%
141,784.04
+0.19%
141,510.06
Diluted Average Shares
141,784.04
+0.00%
141,784.04
+0.00%
141,784.04
+0.19%
141,510.06
Diluted NI Availto Com Stockholders
50.01
+104.90%
24.41
+75.35%
13.92
+1.93%
13.66
Depreciation And Amortization In Income Statement
1.10
+134.14%
0.47
+10.64%
0.42
-48.24%
0.82
Depreciation Income Statement
1.10
+134.14%
0.47
+10.64%
0.42
-48.24%
0.82
Rent And Landing Fees
1.50
+203.74%
0.49
+1246.19%
0.04
—
Rent Expense Supplemental
2.35
+53.14%
1.53
+3046.30%
0.05
—
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
1,310.55
+13.48%
1,154.87
+4.53%
1,104.87
+2.28%
1,080.23
Current Assets
266.09
+50.24%
177.11
+21.44%
145.83
-20.91%
184.40
Cash Cash Equivalents And Short Term Investments
40.44
+242.56%
11.80
+158.65%
4.56
-55.12%
10.17
Cash And Cash Equivalents
40.44
+242.56%
11.80
+158.65%
4.56
-55.12%
10.17
Cash Equivalents
0.00
-100.00%
8.35
+144.57%
3.41
-1.60%
3.47
Cash Financial
40.44
+1069.59%
3.46
+200.39%
1.15
-82.83%
6.70
Accounts Receivable
1.11
0.00
-100.00%
0.13
0.00
Inventory
20.26
+12.16%
18.06
+288.46%
4.65
-50.59%
9.41
Raw Materials
20.20
+26.31%
15.99
+244.03%
4.65
-50.59%
9.41
Work In Process
0.00
-100.00%
2.02
0.00
—
Finished Goods
0.05
+20.24%
0.04
0.00
—
Prepaid Assets
194.27
+40.54%
138.23
+7.26%
128.87
-18.68%
158.47
Restricted Cash
10.02
+11.11%
9.02
+18.29%
7.62
+20.00%
6.35
Total Non Current Assets
1,044.46
+6.82%
977.76
+1.95%
959.04
+7.05%
895.84
Net PPE
652.85
+9.69%
595.17
+3.23%
576.55
+9.81%
525.04
Gross PPE
274.39
+18.12%
232.29
+9.82%
211.53
+14.30%
185.07
Accumulated Depreciation
-25.99
-35.64%
-19.16
-38.05%
-13.88
-31.02%
-10.59
Properties
0.00
0.00
0.00
0.00
Buildings And Improvements
12.64
+39.69%
9.05
+13.13%
8.00
+0.00%
8.00
Machinery Furniture Equipment
151.20
+66.50%
90.81
+2.79%
88.35
+0.90%
87.56
Construction In Progress
95.89
-25.79%
129.21
+12.18%
115.18
+28.68%
89.51
Other Properties
14.66
+355.21%
3.22
—
23.35
Goodwill And Other Intangible Assets
48.41
+0.00%
48.41
+0.00%
48.41
+0.00%
48.41
Goodwill
48.41
+0.00%
48.41
+0.00%
48.41
+0.00%
48.41
Long Term Equity Investment
312.09
-0.01%
312.12
-0.09%
312.39
+3.57%
301.63
Non Current Deferred Assets
7.79
0.00
—
—
Non Current Deferred Taxes Assets
—
—
0.00
0.00
Non Current Prepaid Assets
—
—
—
1.59
Other Non Current Assets
0.68
-7.86%
0.73
-61.13%
1.89
+38.90%
1.36
Total Liabilities Net Minority Interest
266.01
+65.84%
160.40
+18.36%
135.52
+8.31%
125.12
Current Liabilities
87.41
-40.17%
146.10
+73.13%
84.39
+26.91%
66.50
Payables
25.46
+0.02%
25.45
-50.40%
51.31
+13.19%
45.34
Accounts Payable
11.50
-4.98%
12.11
-14.81%
14.21
+47.00%
9.67
Other Payable
2.52
+845.89%
0.27
-99.06%
28.41
-10.80%
31.85
Total Tax Payable
11.44
-12.54%
13.08
+50.47%
8.69
+127.77%
3.82
Current Debt And Capital Lease Obligation
17.97
-81.52%
97.25
+360.67%
21.11
+129.47%
9.20
Current Debt
15.31
-84.04%
95.93
+354.43%
21.11
+129.47%
9.20
Current Capital Lease Obligation
2.67
+102.49%
1.32
—
—
Total Non Current Liabilities Net Minority Interest
178.60
+1148.79%
14.30
-72.03%
51.13
-12.78%
58.62
Long Term Debt And Capital Lease Obligation
171.79
+2161.56%
7.60
-83.16%
45.12
-17.20%
54.50
Long Term Debt
167.15
+2480.34%
6.48
-85.64%
45.12
-17.20%
54.50
Long Term Capital Lease Obligation
4.64
+315.00%
1.12
—
—
Long Term Provisions
0.10
-17.23%
0.12
-18.69%
0.15
+171.52%
0.06
Non Current Pension And Other Postretirement Benefit Plans
5.32
+0.96%
5.27
+13.13%
4.66
+17.47%
3.97
Tradeand Other Payables Non Current
1.38
+5.14%
1.31
+9.49%
1.20
+1055.30%
0.10
Stockholders Equity
1,250.99
+4.16%
1,200.99
+2.07%
1,176.60
+1.20%
1,162.63
Common Stock Equity
1,250.99
+4.16%
1,200.99
+2.07%
1,176.60
+1.20%
1,162.63
Capital Stock
2,157.94
+0.00%
2,157.94
+0.00%
2,157.94
+0.00%
2,157.94
Common Stock
2,157.94
+0.00%
2,157.94
+0.00%
2,157.94
+0.00%
2,157.94
Share Issued
141,784.04
0.00%
141,784.04
+0.00%
141,784.04
+0.00%
141,784.04
Ordinary Shares Number
141,784.04
0.00%
141,784.04
+0.00%
141,784.04
+0.00%
141,784.04
Additional Paid In Capital
-205.23
+0.00%
-205.23
+0.00%
-205.23
+0.00%
-205.23
Retained Earnings
-710.46
+6.57%
-760.45
+3.11%
-784.85
+1.75%
-798.82
Minority Interest
-206.45
+0.04%
-206.53
+0.35%
-207.24
+0.13%
-207.51
Total Equity Gross Minority Interest
1,044.54
+5.03%
994.47
+2.59%
969.35
+1.49%
955.12
Total Capitalization
1,418.14
+17.45%
1,207.47
-1.17%
1,221.72
+0.38%
1,217.12
Working Capital
178.67
+476.27%
31.01
-49.54%
61.44
-47.89%
117.90
Invested Capital
1,433.45
+9.98%
1,303.40
+4.87%
1,242.83
+1.35%
1,226.32
Total Debt
189.77
+81.00%
104.84
+58.30%
66.23
+3.98%
63.69
Net Debt
142.02
+56.75%
90.61
+46.93%
61.67
+15.21%
53.53
Capital Lease Obligations
7.31
+200.11%
2.43
—
—
Net Tangible Assets
1,202.57
+4.34%
1,152.58
+2.16%
1,128.18
+1.25%
1,114.22
Tangible Book Value
1,202.57
+4.34%
1,152.58
+2.16%
1,128.18
+1.25%
1,114.22
Current Provisions
2.99
+0.72%
2.97
+0.97%
2.94
+3.64%
2.83
Investmentin Financial Assets
—
0.00
0.00
0.00
Investmentsin Associatesat Cost
10.73
+0.00%
10.73
+0.00%
10.73
—
Investmentsin Joint Venturesat Cost
301.36
-0.01%
301.39
-0.09%
301.66
+0.01%
301.63
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Investing Cash Flow
-111.44
-116.52%
-51.47
-102.62%
-25.40
+80.09%
-127.60
Net PPE Purchase And Sale
-64.17
-303.75%
-15.89
+29.40%
-22.51
+82.29%
-127.10
Purchase Of PPE
-69.18
-250.86%
-19.72
+46.54%
-36.89
+70.99%
-127.15
Sale Of PPE
5.01
+31.09%
3.82
-73.39%
14.37
+32617.88%
0.04
Capital Expenditure
-69.18
-250.86%
-19.72
+46.54%
-36.89
+70.99%
-127.15
Net Investment Purchase And Sale
-6.63
-39.30%
-4.76
0.00
—
Purchase Of Investment
-6.63
-39.30%
-4.76
0.00
—
Net Business Purchase And Sale
0.00
+100.00%
-28.00
-721.23%
-3.41
0.00
Purchase Of Business
0.00
+100.00%
-28.00
-721.23%
-3.41
0.00
Net Other Investing Changes
-40.64
-1341.90%
-2.82
-642.61%
0.52
+204.91%
-0.50
Financing Cash Flow
75.64
+107.05%
36.53
+1448.34%
2.36
-96.80%
73.71
Net Issuance Payments Of Debt
83.28
+119.43%
37.95
+1396.66%
2.54
-85.77%
17.82
Issuance Of Debt
320.48
+371.09%
68.03
+479.69%
11.74
-77.19%
51.46
Repayment Of Debt
-237.20
-688.69%
-30.08
-226.92%
-9.20
-152.53%
-3.64
Long Term Debt Issuance
182.66
+4365.39%
4.09
-65.14%
11.74
-77.19%
51.46
Long Term Debt Payments
-43.10
-59.42%
-27.04
-193.91%
-9.20
-152.53%
-3.64
Net Long Term Debt Issuance
139.56
+708.15%
-22.95
-1004.91%
2.54
-94.70%
47.82
Short Term Debt Issuance
137.82
+115.55%
63.94
0.00
0.00
Short Term Debt Payments
-194.10
-6290.89%
-3.04
0.00
+100.00%
-30.00
Net Short Term Debt Issuance
-56.27
-192.40%
60.90
0.00
+100.00%
-30.00
Net Common Stock Issuance
—
—
0.00
-100.00%
61.21
Net Other Financing Charges
-0.93
+27.05%
-1.28
-626.11%
-0.18
+96.68%
-5.32
Changes In Cash
29.06
+288.17%
7.49
+233.82%
-5.59
+88.78%
-49.84
Effect Of Exchange Rate Changes
-0.43
-74.54%
-0.25
-2173.78%
-0.01
+96.95%
-0.36
Beginning Cash Position
11.80
+158.65%
4.56
-55.12%
10.17
-83.15%
60.37
End Cash Position
40.44
+242.56%
11.80
+158.65%
4.56
-55.12%
10.17
Free Cash Flow
-4.32
-259.76%
2.70
+113.91%
-19.44
+84.21%
-123.11
Cash Flowsfromusedin Operating Activities Direct
64.86
+189.27%
22.42
+28.52%
17.45
+332.02%
4.04
Classesof Cash Payments
-150.95
-20.05%
-125.74
-449.00%
-22.90
-309.85%
-5.59
Classesof Cash Receiptsfrom Operating Activities
248.24
+52.79%
162.47
+249.31%
46.51
+299.43%
11.64
Common Stock Issuance
—
—
0.00
-100.00%
61.21
Interest Paid Direct
-15.87
-71.38%
-9.26
-91.26%
-4.84
-125.33%
-2.15
Interest Received Direct
0.59
+56.38%
0.38
+415.49%
0.07
-79.35%
0.36
Issuance Of Capital Stock
—
—
0.00
-100.00%
61.21
Other Cash Paymentsfrom Operating Activities
-26.45
-92.57%
-13.74
-1817.54%
-0.72
-841.37%
-0.08
Paymentson Behalfof Employees
-21.08
-21.53%
-17.35
-77.06%
-9.80
-282.18%
-2.56
Paymentsto Suppliersfor Goodsand Services
-103.42
-9.26%
-94.65
-663.98%
-12.39
-320.19%
-2.95
Receiptsfrom Customers
248.24
+52.79%
162.47
+249.31%
46.51
+299.43%
11.64
Taxes Refund Paid Direct
-17.15
-215.98%
-5.43
-289.64%
-1.39
-518.82%
-0.23
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category