BSFC Chart
About

Blue Star Foods Corp., a seafood company, processes, imports, packages, and sells refrigerated seafood products in the United States, Canada, and Europe. It offers pasteurized crab meat and other seafood products under the Blue Star, Pacifika, Oceanica, Crab & Go Premium Seafood, Lubkin, First Choice, Good Stuff, and Coastal Pride Fresh brands. The company sells its products to food service distributors, wholesalers, retail establishments, and seafood distributors. Blue Star Foods Corp. was founded in 1995 and is headquartered in Miami, Florida.

Fundamentals
Scroll to Statements
Sector Consumer Defensive Industry Packaged Foods Market Cap 62.71K
Enterprise Value 950.28K Income -8.45M Sales 4.24M
Book/sh -0.08 Cash/sh 0.00 Dividend Yield —
Payout 0.00% Employees — IPO —
P/E — Forward P/E 0.03 PEG —
P/S 0.01 P/B -0.02 P/C —
EV/EBITDA -0.13 EV/Sales 0.22 Quick Ratio 0.07
Current Ratio 0.38 Debt/Eq — LT Debt/Eq —
EPS (ttm) -0.03 EPS next Y 0.05 EPS Growth —
Revenue Growth 77.90% Earnings 2022-11-14 16:00 ROA -102.06%
ROE -5.59% ROIC — Gross Margin -5.51%
Oper. Margin -89.30% Profit Margin -199.53% Shs Outstand 41.80M
Shs Float 40.58M Short Float 23.54% Short Ratio 0.34
Short Interest — 52W High 0.12 52W Low 0.00
Beta 2.74 Avg Volume 4.98M Volume 6.00
Target Price — Recom None Prev Close $0.00
Price $0.00 Change -6.25%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.00
Latest analyst target
3. DCF / Fair value
$-0.04
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.00
Low
—
High
—
Mean
—
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 960000 120000 — Stock Award(Grant) at price 0.12 per share. RINGSTAD TROND K. Director — 2025-01-14 00:00:00 D
1 1440000 180000 — Stock Award(Grant) at price 0.12 per share. GUZY JEFFREY J Director — 2025-01-14 00:00:00 D
2 480000 60000 — Stock Award(Grant) at price 0.12 per share. HERIAN NUBAR Director — 2025-01-14 00:00:00 D
3 960000 120000 — Stock Award(Grant) at price 0.12 per share. MCLELLAN TIMOTHY ANDREW Director — 2025-01-14 00:00:00 D
4 480000 60000 — Stock Award(Grant) at price 0.12 per share. KEELER JOHN R Chief Executive Officer — 2025-01-14 00:00:00 D
5 10000 2800 — Stock Award(Grant) at price 0.28 per share. GUZY JEFFREY J Director — 2024-10-31 00:00:00 D
6 46000 5636 — Purchase at price 0.10 - 0.15 per share. HERIAN NUBAR Director — 2024-02-28 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.000.00
NormalizedEBITDA-10.06M-4.22M-5.08M-1.53M
TotalUnusualItems-354.30K1.52M-5.85M-374.30K
TotalUnusualItemsExcludingGoodwill-354.30K1.52M-5.85M-374.30K
NetIncomeFromContinuingOperationNetMinorityInterest-12.48M-4.47M-13.19M-2.61M
ReconciledDepreciation5.87K4.52K546.88K349.50K
ReconciledCostOfRevenue4.88M5.97M13.46M8.02M
EBITDA-10.41M-2.70M-10.93M-1.90M
EBIT-10.42M-2.70M-11.52M-2.28M
NetInterestIncome-2.06M-1.77M-1.68M-320.52K
InterestExpense2.06M1.77M1.68M320.52K
NormalizedIncome-12.12M-5.99M-7.34M-2.23M
NetIncomeFromContinuingAndDiscontinuedOperation-12.48M-4.47M-13.19M-2.61M
TotalExpenses13.71M10.36M18.58M12.38M
TotalOperatingIncomeAsReported-10.12M-4.23M-11.61M-2.78M
DilutedAverageShares3.01M101.65K25.16K21.71K
BasicAverageShares3.01M101.65K25.16K21.71K
DilutedEPS-4.15-43.99-520.00-120.00
BasicEPS-4.15-43.99-520.00-120.00
DilutedNIAvailtoComStockholders-12.48M-4.47M-13.19M-2.63M
NetIncomeCommonStockholders-12.48M-4.47M-13.19M-2.63M
PreferredStockDividends28.26K
NetIncome-12.48M-4.47M-13.19M-2.61M
MinorityInterests0.00
NetIncomeIncludingNoncontrollingInterests-12.48M-4.47M-13.19M-2.61M
NetIncomeContinuousOperations-12.48M-4.47M-13.19M-2.61M
PretaxIncome-12.48M-4.47M-13.19M-2.61M
OtherIncomeExpense-302.37K1.53M-5.70M124.49K
OtherNonOperatingIncomeExpenses51.93K12.71K154.20K498.79K
SpecialIncomeCharges0.00-977.19K-5.85M-374.30K
OtherSpecialCharges977.19K57.09K
ImpairmentOfCapitalAssets0.005.80M374.30K
GainOnSaleOfSecurity-354.30K2.50M
NetNonOperatingInterestIncomeExpense-2.06M-1.77M-1.68M-320.52K
InterestExpenseNonOperating2.06M1.77M1.68M320.52K
OperatingIncome-10.12M-4.23M-5.82M-2.41M
OperatingExpense8.83M4.39M5.16M4.40M
OtherOperatingExpenses7.15M2.53M2.55M2.19M
DepreciationAmortizationDepletionIncomeStatement5.87K4.52K584.39K384.96K
DepreciationAndAmortizationInIncomeStatement5.87K4.52K584.39K384.96K
SellingGeneralAndAdministration1.67M1.86M2.03M1.83M
SellingAndMarketingExpense24.48K42.33K
GeneralAndAdministrativeExpense1.67M1.86M2.03M1.83M
SalariesAndWages1.67M1.86M2.03M1.83M
GrossProfit-1.29M158.08K-651.99K1.99M
CostOfRevenue4.88M5.97M13.42M7.98M
TotalRevenue3.59M6.12M12.77M9.97M
OperatingRevenue3.59M6.12M12.77M9.97M
Line Item2024-12-312023-12-312021-12-31
TreasurySharesNumber151.00151.000.00
OrdinarySharesNumber9.84M461.72K26.77K24.67K
ShareIssued9.84M461.87K26.77K24.67K
NetDebt455.71K879.72K6.48M2.85M
TotalDebt866.71K1.03M6.68M4.08M
TangibleBookValue-191.70K2.59M-1.25M5.15M
InvestedCapital590.87K3.50M5.24M12.92M
WorkingCapital-411.23K899.22K-3.01M2.84M
NetTangibleAssets-191.70K2.59M-1.25M5.15M
CapitalLeaseObligations84.14K125.01K196.96K70.69K
CommonStockEquity-191.70K2.59M-1.25M8.91M
TotalCapitalization-138.83K3.08M-995.72K9.11M
TotalEquityGrossMinorityInterest-191.70K2.59M-1.25M8.91M
StockholdersEquity-191.70K2.59M-1.25M8.91M
GainsLossesNotAffectingRetainedEarnings5.17K-180.00K-235.85K-54.24K
OtherEquityAdjustments5.17K-180.00K-235.85K-54.24K
TreasuryStock76.32K76.32K0.00
RetainedEarnings-46.29M-33.81M-29.34M-16.14M
AdditionalPaidInCapital46.17M36.66M28.33M25.10M
CapitalStock974.0046.00134.002.48K
CommonStock974.0046.00134.002.48K
PreferredStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest2.75M3.77M9.92M7.04M
TotalNonCurrentLiabilitiesNetMinorityInterest101.32K570.91K389.63K246.37K
LongTermDebtAndCapitalLeaseObligation101.32K570.91K389.63K246.37K
LongTermCapitalLeaseObligation48.46K89.59K139.63K40.11K
LongTermDebt52.87K481.33K250.00K206.26K
CurrentLiabilities2.64M3.20M9.53M6.79M
OtherCurrentLiabilities840.45K1.84M790.88K1.05M
CurrentDeferredLiabilities0.0047.82K47.08K109.41K
CurrentDeferredRevenue0.0047.82K47.08K109.41K
CurrentDebtAndCapitalLeaseObligation765.39K457.99K6.30M3.83M
CurrentCapitalLeaseObligation35.69K35.43K57.33K30.58K
CurrentDebt729.70K422.56K6.24M3.80M
OtherCurrentBorrowings729.70K256.94K3.57M475.00K
LineOfCredit0.001.78M2.37M
CurrentNotesPayable0.00165.62K893.00K960.00K
CurrentProvisions56.90K189.97K
PayablesAndAccruedExpenses982.24K661.38K2.40M1.79M
TotalAssets2.55M6.36M8.68M15.95M
TotalNonCurrentAssets320.85K2.27M2.16M6.31M
OtherNonCurrentAssets113.84K102.22K103.72K124.63K
NonCurrentPrepaidAssets0.001.30M1.30M0.00
NonCurrentAccountsReceivable435.55K435.55K455.55K
GoodwillAndOtherIntangibleAssets0.003.76M
OtherIntangibleAssets3.31M
Goodwill0.00445.39K
NetPPE207.00K428.87K317.94K1.98M
AccumulatedDepreciation-44.69K-38.82K-2.28M-178.15K
GrossPPE251.69K467.69K2.60M2.15M
Leases17.90K17.90K89.06K4.92K
OtherProperties84.14K265.23K2.29M2.03M
MachineryFurnitureEquipment149.64K47.91K220.34K113.89K
BuildingsAndImprovements0.00136.65K0.0023.19K
Properties0.000.000.000.00
CurrentAssets2.23M4.10M6.52M9.63M
OtherCurrentAssets3.70M
RestrictedCash0.00
PrepaidAssets1.11M929.00K890.46K5.13M
Inventory447.76K2.61M4.81M2.12M
InventoriesAdjustmentsAllowances-1.42M-176.00K0.000.00
OtherInventories973.84K1.60M1.18M
FinishedGoods1.71M1.81M3.21M936.70K
RawMaterials155.06K
Receivables349.64K534.20K813.42K1.23M
DuefromRelatedPartiesCurrent218.53K1.42M
AccountsReceivable349.64K534.20K813.42K1.23M
AllowanceForDoubtfulAccountsReceivable-39.03K-31.06K-22.73K
GrossAccountsReceivable388.67K565.26K836.14K
CashCashEquivalentsAndShortTermInvestments326.85K24.16K9.26K1.16M
CashAndCashEquivalents326.85K24.16K9.26K1.16M
CashFinancial326.85K24.16K
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-6.30M-3.69M-3.92M-4.83M
RepurchaseOfCapitalStock0.00-76.32K0.00
RepaymentOfDebt-2.22M-6.97M-14.46M-12.36M
IssuanceOfDebt2.48M4.25M17.31M11.37M
IssuanceOfCapitalStock6.16M1.80M0.006.60M
CapitalExpenditure-101.74K-159.61K-296.79K
InterestPaidSupplementalData624.50K955.48K306.05K537.53K
EndCashPosition326.85K24.16K9.26K1.16M
BeginningCashPosition24.16K9.26K1.16M337.69K
EffectOfExchangeRateChanges182.45K28.82K92.44K-56.27K
ChangesInCash120.24K-13.92K-1.24M874.10K
FinancingCashFlow6.42M3.68M3.08M6.48M
CashFlowFromContinuingFinancingActivities6.42M3.68M3.08M6.48M
NetOtherFinancingCharges-25.00K
ProceedsFromStockOptionExercised0.004.68M250.00K882.80K
NetCommonStockIssuance6.16M1.72M0.006.60M
CommonStockPayments0.00-76.32K0.00
CommonStockIssuance6.16M1.80M0.006.60M
NetIssuancePaymentsOfDebt256.25K-2.73M2.85M-998.76K
NetShortTermDebtIssuance256.25K-1.86M-793.57K-972.32K
ShortTermDebtPayments-2.22M-4.96M-13.35M-11.97M
ShortTermDebtIssuance2.48M3.11M12.55M10.99M
NetLongTermDebtIssuance0.00-867.43K3.64M-26.44K
LongTermDebtPayments0.00-2.01M-1.12M-398.38K
LongTermDebtIssuance0.001.14M4.76M371.94K
InvestingCashFlow-101.74K-159.61K-695.27K-773.41K
CashFlowFromContinuingInvestingActivities-101.74K-159.61K-695.27K-773.41K
NetBusinessPurchaseAndSale0.00-398.48K-790.59K
PurchaseOfBusiness0.00-398.48K-790.59K
NetPPEPurchaseAndSale-101.74K-159.61K-296.79K17.18K
SaleOfPPE0.0017.18K
PurchaseOfPPE-101.74K-159.61K-296.79K0.00
OperatingCashFlow-6.20M-3.53M-3.62M-4.83M
CashFlowFromContinuingOperatingActivities-6.20M-3.53M-3.62M-4.83M
ChangeInWorkingCapital907.17K942.30K157.52K-3.82M
ChangeInOtherWorkingCapital-180.90K189.97K-62.34K109.41K
ChangeInOtherCurrentLiabilities-40.87K-71.95K-322.63K-344.53K
ChangeInOtherCurrentAssets-384.25K144.76K3.03M-3.57M
ChangeInPayablesAndAccruedExpense321.62K-1.74M620.17K453.62K
ChangeInPrepaidAssets95.53K123.00K-95.76K-122.77K
ChangeInInventory919.46K2.02M-3.43M-213.33K
ChangeInReceivables176.59K270.88K417.36K-133.04K
ChangesInAccountReceivables176.59K270.88K417.36K-133.04K
OtherNonCashItems1.58M1.27M2.14M710.06K
StockBasedCompensation2.99K69.12K187.38K530.51K
ProvisionandWriteOffofAssets3.05M176.00K0.000.00
AssetImpairmentCharge276.87K0.006.54M378.99K
DepreciationAmortizationDepletion5.87K4.52K546.88K349.50K
DepreciationAndAmortization5.87K4.52K546.88K349.50K
AmortizationCashFlow0.00315.42K244.88K
AmortizationOfIntangibles0.00315.42K244.88K
Depreciation5.87K4.52K231.47K104.62K
OperatingGainsLosses457.21K-1.52M-371.94K
GainLossOnInvestmentSecurities354.30K-2.50M
GainLossOnSaleOfPPE0.00
NetIncomeFromContinuingOperations-12.48M-4.47M-13.19M-2.61M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for BSFC
Date User Asset Broker Type Position Size Entry Price Patterns