Symbols / BTOC Stock $0.33 -1.11% Armlogi Holding Corp.

Industrials • Integrated Freight & Logistics • United States • NCM
BTOC (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Industrials
Industry Integrated Freight & Logistics
CEO Mr. Aidy Chou
Exch · Country NCM · United States
Market Cap 15.01M
Enterprise Value 134.17M
Income -19.41M
Sales 197.80M
FCF (ttm) 6.48M
Book/sh 0.41
Cash/sh 0.11
Employees 210
Insider 10d —
IPO May 14, 2024
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E —
PEG —
P/S 0.08
P/B 0.81
P/C —
EV/EBITDA -8.64
EV/Sales 0.68
Quick Ratio 0.55
Current Ratio 0.65
Debt/Eq 669.67
LT Debt/Eq —
EPS (ttm) -0.46
EPS next Y —
EPS Growth —
Revenue Growth 0.80%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) 2025-09-25
Earnings (prior) 2025-09-25
ROA -7.44%
ROE -75.08%
ROIC —
Gross Margin -2.67%
Oper. Margin -7.92%
Profit Margin -9.81%
Shs Outstand 45.44M
Shs Float 15.06M
Insider Own 66.85%
Instit Own 1.99%
Short Float 1.92%
Short Ratio 1.05
Short Interest 288.75K
52W High 1.91
vs 52W High -82.70%
52W Low 0.23
vs 52W Low 40.51%
Beta —
Impl. Vol. —
Rel Volume 0.14
Avg Volume 991.97K
Volume 142.90K
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom None
Prev Close $0.33
Price $0.33
Change -1.11%
About

Armlogi Holding Corp., together with its subsidiaries, a third-party logistics company, provides multi-model transportation and logistics services in the United States. also offers customs brokerage services; transportation of merchandise to warehouses; and warehouse management and order fulfillment services, including product storage and retrieval, product packing and labeling, kitting and repackaging, order assembly and load consolidation, inventory management and sales forecasting, third-party distribution coordination, and other value-added services. In addition, the company provides port trucking, truck dispatching, and leasing services. Armlogi Holding Corp. was incorporated in 2022 and is based in Walnut, California.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.33
Latest analyst target
3. DCF / Fair value
$2.57
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.33
Low
—
High
—
Mean
—
News
RSS: Latest BTOC news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Total Revenue
190.41
+14.03%
166.98
+23.65%
135.04
+141.02%
56.03
Operating Revenue
190.30
+14.07%
166.83
+24.15%
134.38
+141.41%
55.66
Cost Of Revenue
193.41
+29.90%
148.89
+36.21%
109.31
+119.94%
49.70
Reconciled Cost Of Revenue
190.65
+29.54%
147.18
+36.02%
108.20
+120.87%
48.99
Gross Profit
-3.00
-116.59%
18.08
-29.73%
25.73
+306.58%
6.33
Operating Expense
14.92
+25.21%
11.92
+53.15%
7.78
+92.45%
4.04
Selling General And Administration
13.00
+27.10%
10.23
+64.93%
6.20
+75.01%
3.54
General And Administrative Expense
13.00
+27.10%
10.23
+64.93%
6.20
+75.01%
3.54
Salaries And Wages
3.65
-15.44%
4.31
+11.18%
3.88
+82.31%
2.13
Other Gand A
6.30
+83.10%
3.44
+86.62%
1.84
+61.29%
1.14
Other Operating Expenses
1.25
+10.74%
1.13
+63.89%
0.69
+193.80%
0.23
Total Expenses
208.33
+29.55%
160.81
+37.34%
117.09
+117.87%
53.74
Operating Income
-17.92
-390.67%
6.17
-65.65%
17.95
+685.35%
2.29
Total Operating Income As Reported
-17.68
-317.82%
8.12
-54.75%
17.93
+696.56%
2.25
EBITDA
-13.23
-206.10%
12.47
-39.65%
20.66
+459.83%
3.69
Normalized EBITDA
-11.99
-196.19%
12.47
-39.65%
20.66
+446.42%
3.78
Reconciled Depreciation
2.97
+46.16%
2.03
+54.46%
1.32
+58.39%
0.83
EBIT
-16.20
-255.22%
10.44
-46.05%
19.34
+576.44%
2.86
Total Unusual Items
-1.24
0.00
0.00
+100.00%
-0.09
Total Unusual Items Excluding Goodwill
-1.24
0.00
0.00
+100.00%
-0.09
Special Income Charges
-1.24
0.00
0.00
+100.00%
-0.09
Other Special Charges
1.19
—
—
—
Write Off
—
0.09
-83.65%
0.58
+564.01%
0.09
Net Income
-15.35
-306.27%
7.44
-46.55%
13.92
+602.72%
1.98
Pretax Income
-16.91
-262.81%
10.39
-46.13%
19.28
+583.20%
2.82
Net Non Operating Interest Income Expense
0.31
-75.64%
1.26
+38.65%
0.91
+1374.69%
-0.07
Interest Expense Non Operating
0.71
+1399.20%
0.05
-21.14%
0.06
+62.68%
0.04
Net Interest Income
0.31
-75.64%
1.26
+38.65%
0.91
+1374.69%
-0.07
Interest Expense
0.71
+1399.20%
0.05
-21.14%
0.06
+62.68%
0.04
Interest Income Non Operating
0.38
+131.19%
0.16
0.00
—
Interest Income
0.38
+131.19%
0.16
0.00
—
Other Income Expense
0.70
-76.28%
2.96
+605.81%
0.42
-31.08%
0.61
Other Non Operating Income Expenses
1.94
-34.50%
2.96
+605.81%
0.42
-40.01%
0.70
Tax Provision
-1.56
-153.06%
2.95
-45.04%
5.36
+537.22%
0.84
Tax Rate For Calcs
0.00
-67.41%
0.00
+2.02%
0.00
-6.73%
0.00
Tax Effect Of Unusual Items
-0.11
0.00
0.00
+100.00%
-0.03
Net Income Including Noncontrolling Interests
-15.35
-306.27%
7.44
-46.55%
13.92
+602.72%
1.98
Net Income From Continuing Operation Net Minority Interest
-15.35
-306.27%
7.44
-46.55%
13.92
+602.72%
1.98
Net Income From Continuing And Discontinued Operation
-15.35
-306.27%
7.44
-46.55%
13.92
+602.72%
1.98
Net Income Continuous Operations
-15.35
-306.27%
7.44
-46.55%
13.92
+602.72%
1.98
Normalized Income
-14.23
-291.19%
7.44
-46.55%
13.92
+580.87%
2.04
Net Income Common Stockholders
-15.35
-306.27%
7.44
-46.55%
13.92
+602.72%
1.98
Diluted EPS
-0.37
-294.74%
0.19
-42.68%
0.33
+596.03%
0.05
Basic EPS
-0.37
-294.74%
0.19
-43.22%
0.33
+602.73%
0.05
Basic Average Shares
41.81
+3.99%
40.21
-3.35%
41.60
-0.95%
42.00
Diluted Average Shares
41.81
+3.96%
40.22
-4.25%
42.00
+0.00%
42.00
Diluted NI Availto Com Stockholders
-15.35
-306.27%
7.44
-46.55%
13.92
+602.72%
1.98
Amortization
0.21
-34.12%
0.31
+52.30%
0.21
—
Amortization Of Intangibles Income Statement
0.21
-34.12%
0.31
+52.30%
0.21
—
Depreciation Amortization Depletion Income Statement
0.21
-34.12%
0.31
+52.30%
0.21
+74.33%
0.12
Depreciation And Amortization In Income Statement
0.21
-34.12%
0.31
+52.30%
0.21
+74.33%
0.12
Depreciation Income Statement
—
—
0.21
+74.33%
0.12
Gain On Sale Of PPE
-0.04
0.00
0.00
+100.00%
-0.09
Other Taxes
0.19
+24.66%
0.15
+42.77%
0.10
+75.74%
0.06
Provision For Doubtful Accounts
0.28
+191.05%
0.09
-83.65%
0.58
+564.01%
0.09
Rent And Landing Fees
3.05
+23.36%
2.48
+416.30%
0.48
+75.56%
0.27
Rent Expense Supplemental
41.34
+25.68%
32.90
+115.28%
15.28
+85.88%
8.22
Total Other Finance Cost
-0.64
+44.08%
-1.15
-17.98%
-0.97
-2927.77%
0.03
Line Item Trend 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Total Assets
170.21
+1.90%
167.03
+88.62%
88.55
+45.05%
61.05
Current Assets
37.67
-0.84%
37.98
+25.99%
30.15
+139.56%
12.59
Cash Cash Equivalents And Short Term Investments
9.19
+16.50%
7.89
+20.29%
6.56
+191.63%
2.25
Cash And Cash Equivalents
9.19
+16.50%
7.89
+20.29%
6.56
+191.63%
2.25
Cash Financial
9.19
+16.50%
7.89
+20.29%
6.56
+191.63%
2.25
Receivables
26.10
-4.54%
27.34
+37.77%
19.85
+108.45%
9.52
Accounts Receivable
22.71
-10.25%
25.31
+45.47%
17.40
+82.72%
9.52
Gross Accounts Receivable
—
25.31
+40.11%
18.06
+87.99%
9.61
Allowance For Doubtful Accounts Receivable
—
—
-0.67
-664.01%
-0.09
Receivables Adjustments Allowances
-0.59
-46.09%
-0.41
—
—
Other Receivables
0.09
+33.84%
0.07
—
—
Loans Receivable
3.89
+107.42%
1.88
-23.38%
2.45
0.00
Prepaid Assets
1.38
+21.80%
1.13
+41.73%
0.80
+99.47%
0.40
Current Deferred Assets
—
0.00
-100.00%
1.30
+769.81%
0.15
Other Current Assets
1.00
-38.51%
1.62
-1.08%
1.64
+517.91%
0.27
Total Non Current Assets
132.55
+2.71%
129.05
+120.95%
58.41
+20.51%
48.47
Net PPE
127.37
+3.32%
123.28
+113.40%
57.77
+19.45%
48.36
Gross PPE
133.64
+5.20%
127.04
+112.78%
59.70
+21.38%
49.19
Accumulated Depreciation
-6.27
-66.68%
-3.76
-94.24%
-1.94
-134.39%
-0.83
Machinery Furniture Equipment
12.55
+9.57%
11.46
+51.96%
7.54
+38.19%
5.46
Other Properties
116.11
+3.42%
112.26
+123.91%
50.14
+18.52%
42.30
Leases
0.14
+88.32%
0.07
+0.00%
0.07
0.00
Goodwill And Other Intangible Assets
0.05
-41.08%
0.09
-27.59%
0.13
+22.29%
0.10
Other Intangible Assets
0.05
-41.08%
0.09
-27.59%
0.13
+22.29%
0.10
Non Current Accounts Receivable
—
—
0.51
-5.81%
0.54
Other Non Current Assets
5.13
+84.88%
2.77
—
—
Total Liabilities Net Minority Interest
145.12
+13.56%
127.80
+102.08%
63.24
+25.27%
50.48
Current Liabilities
45.79
+38.90%
32.96
+34.69%
24.47
+54.73%
15.82
Payables And Accrued Expenses
9.77
+18.29%
8.26
-29.14%
11.66
+46.02%
7.99
Payables
9.49
+20.79%
7.86
-31.06%
11.40
+45.07%
7.86
Accounts Payable
9.01
+50.01%
6.00
-19.87%
7.49
+93.59%
3.87
Other Payable
0.49
-66.41%
1.45
+60.85%
0.90
+18.31%
0.76
Current Accrued Expenses
0.28
-30.13%
0.41
+53.88%
0.26
+103.77%
0.13
Total Tax Payable
0.00
-100.00%
0.06
-97.83%
2.65
+615.03%
0.37
Income Tax Payable
0.00
-100.00%
0.06
-97.83%
2.65
+615.03%
0.37
Current Debt And Capital Lease Obligation
34.96
+43.44%
24.37
+97.99%
12.31
+58.88%
7.75
Current Debt
5.29
—
—
—
Other Current Borrowings
5.29
—
—
—
Current Capital Lease Obligation
29.67
+21.73%
24.37
+97.99%
12.31
+58.88%
7.75
Current Deferred Liabilities
0.94
+239.68%
0.28
-34.82%
0.42
0.00
Current Deferred Revenue
0.94
+239.68%
0.28
-34.82%
0.42
0.00
Other Current Liabilities
0.11
+116.56%
0.05
-33.25%
0.08
-5.84%
0.08
Total Non Current Liabilities Net Minority Interest
99.34
+4.75%
94.83
+144.62%
38.77
+11.83%
34.67
Long Term Debt And Capital Lease Obligation
99.34
+6.48%
93.30
+145.31%
38.03
+10.85%
34.31
Long Term Capital Lease Obligation
99.34
+6.48%
93.30
+145.31%
38.03
+10.85%
34.31
Non Current Deferred Liabilities
0.00
-100.00%
1.54
+109.01%
0.74
+107.31%
0.35
Non Current Deferred Taxes Liabilities
0.00
-100.00%
1.54
+109.01%
0.74
+107.31%
0.35
Stockholders Equity
25.09
-36.06%
39.24
+55.01%
25.31
+139.50%
10.57
Common Stock Equity
25.09
-36.06%
39.24
+55.01%
25.31
+139.50%
10.57
Capital Stock
0.00
+1.44%
0.00
+4.00%
0.00
+0.00%
0.00
Common Stock
0.00
+1.44%
0.00
+4.00%
0.00
+0.00%
0.00
Share Issued
42.25
+1.48%
41.63
+0.08%
41.60
+0.00%
41.60
Ordinary Shares Number
42.25
+1.48%
41.63
+0.08%
41.60
+0.00%
41.60
Additional Paid In Capital
16.67
+7.76%
15.47
+72.16%
8.99
+10.08%
8.16
Retained Earnings
8.42
-64.57%
23.77
+45.57%
16.33
+578.46%
2.41
Total Equity Gross Minority Interest
25.09
-36.06%
39.24
+55.01%
25.31
+139.50%
10.57
Total Capitalization
25.09
-36.06%
39.24
+55.01%
25.31
+139.50%
10.57
Working Capital
-8.12
-261.74%
5.02
-11.51%
5.67
+275.56%
-3.23
Invested Capital
30.38
-22.57%
39.24
+55.01%
25.31
+139.50%
10.57
Total Debt
134.30
+14.13%
117.67
+133.74%
50.34
+19.69%
42.06
Capital Lease Obligations
129.00
+9.63%
117.67
+133.74%
50.34
+19.69%
42.06
Net Tangible Assets
25.04
-36.05%
39.15
+55.43%
25.19
+140.67%
10.46
Tangible Book Value
25.04
-36.05%
39.15
+55.43%
25.19
+140.67%
10.46
Duefrom Related Parties Current
0.00
-100.00%
0.50
—
—
Duefrom Related Parties Non Current
—
0.00
-100.00%
0.51
0.00
Dueto Related Parties Current
0.00
-100.00%
0.35
-0.48%
0.35
-87.67%
2.86
Non Current Note Receivables
0.00
-100.00%
2.91
0.00
—
Line Item Trend 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Operating Cash Flow
1.46
-51.19%
2.99
-74.64%
11.80
+2074.31%
0.54
Cash Flow From Continuing Operating Activities
1.46
-51.19%
2.99
-74.64%
11.80
+2074.31%
0.54
Net Income From Continuing Operations
-15.35
-306.27%
7.44
-46.55%
13.92
+602.72%
1.98
Depreciation Amortization Depletion
2.97
+46.16%
2.03
+54.46%
1.32
+58.39%
0.83
Depreciation
2.93
+46.84%
2.00
+55.39%
1.28
+58.60%
0.81
Amortization Cash Flow
0.04
+7.83%
0.04
+15.39%
0.03
+50.14%
0.02
Depreciation And Amortization
2.97
+46.16%
2.03
+54.46%
1.32
+58.39%
0.83
Amortization Of Intangibles
0.04
+7.83%
0.04
+15.39%
0.03
+50.14%
0.02
Other Non Cash Items
8.01
+57.54%
5.08
+954.51%
0.48
+352.51%
-0.19
Provisionand Write Offof Assets
0.28
+191.05%
0.09
-83.65%
0.58
0.00
Deferred Tax
-1.54
-291.74%
0.80
+110.59%
0.38
+7.31%
0.35
Deferred Income Tax
-1.54
-291.74%
0.80
+110.59%
0.38
+7.31%
0.35
Operating Gains Losses
1.24
—
0.02
—
Gain Loss On Sale Of PPE
0.04
0.00
-100.00%
0.02
0.00
Change In Working Capital
5.85
+146.99%
-12.46
-154.58%
-4.89
-101.21%
-2.43
Change In Receivables
2.98
+136.55%
-8.16
+3.52%
-8.45
-28.92%
-6.56
Changes In Account Receivables
2.98
+136.55%
-8.16
+3.52%
-8.45
-28.92%
-6.56
Change In Prepaid Assets
-0.25
+25.96%
-0.33
+16.32%
-0.40
-1507.32%
-0.02
Change In Payables And Accrued Expense
1.92
+161.57%
-3.12
-163.60%
4.91
+18.24%
4.15
Change In Accrued Expense
-0.12
-186.05%
0.14
+5.80%
0.13
+5671.96%
-0.00
Change In Payable
2.04
+162.63%
-3.26
-168.36%
4.78
+14.94%
4.16
Change In Account Payable
2.10
+414.82%
-0.67
-126.79%
2.49
-35.64%
3.87
Change In Other Working Capital
0.60
+505.34%
-0.15
-134.82%
0.42
—
Change In Other Current Assets
0.60
+185.42%
-0.70
+49.17%
-1.38
-63777.31%
-0.00
Change In Other Current Liabilities
—
—
—
0.69
Investing Cash Flow
-1.81
+75.73%
-7.44
-72.32%
-4.32
-8.96%
-3.96
Cash Flow From Continuing Investing Activities
-1.81
+75.73%
-7.44
-72.32%
-4.32
-8.96%
-3.96
Net PPE Purchase And Sale
-2.84
+45.44%
-5.21
-187.42%
-1.81
+53.35%
-3.88
Purchase Of PPE
-2.89
+44.52%
-5.21
-187.42%
-1.81
+53.35%
-3.88
Sale Of PPE
0.05
0.00
—
—
Capital Expenditure
-2.89
+44.52%
-5.21
-179.11%
-1.87
+52.89%
-3.96
Net Intangibles Purchase And Sale
—
0.00
+100.00%
-0.05
+29.36%
-0.08
Purchase Of Intangibles
—
0.00
+100.00%
-0.05
+29.36%
-0.08
Net Other Investing Changes
1.04
+146.51%
-2.23
+9.02%
-2.45
—
Financing Cash Flow
3.97
-49.32%
7.84
+346.60%
-3.18
-187.29%
3.64
Cash Flow From Continuing Financing Activities
3.97
-49.32%
7.84
+346.60%
-3.18
-187.29%
3.64
Net Issuance Payments Of Debt
4.32
+2736.41%
-0.16
+21.37%
-0.21
-41.26%
-0.15
Issuance Of Debt
8.09
—
—
2.86
Repayment Of Debt
-3.77
-2199.95%
-0.16
+21.37%
-0.21
-41.26%
-0.15
Long Term Debt Payments
-0.36
-119.87%
-0.16
+21.37%
-0.21
-41.26%
-0.15
Net Long Term Debt Issuance
-0.36
-119.87%
-0.16
+21.37%
-0.21
-41.26%
-0.15
Short Term Debt Issuance
8.09
—
—
2.86
Short Term Debt Payments
-3.41
0.00
—
—
Net Short Term Debt Issuance
4.68
0.00
+100.00%
-2.50
-187.67%
2.86
Net Common Stock Issuance
0.00
-100.00%
8.44
+1685.15%
0.47
-56.36%
1.08
Net Other Financing Charges
-0.35
+20.27%
-0.44
+87.24%
-3.44
-227.25%
2.71
Changes In Cash
3.63
+6.93%
3.39
-21.28%
4.31
+1835.16%
0.22
Beginning Cash Position
9.95
+51.73%
6.56
+191.63%
2.25
+10.99%
2.03
End Cash Position
13.58
+36.46%
9.95
+51.73%
6.56
+191.63%
2.25
Free Cash Flow
-1.43
+35.50%
-2.22
-122.30%
9.94
+390.71%
-3.42
Interest Paid Supplemental Data
0.10
+102.54%
0.05
—
0.00
Income Tax Paid Supplemental Data
0.12
-97.42%
4.74
+75.83%
2.70
+866.47%
0.28
Change In Income Tax Payable
-0.06
+97.78%
-2.60
-213.74%
2.28
+708.42%
0.28
Change In Tax Payable
-0.06
+97.78%
-2.60
-213.74%
2.28
+708.42%
0.28
Common Stock Issuance
0.00
-100.00%
8.44
+1685.15%
0.47
-56.36%
1.08
Issuance Of Capital Stock
0.00
-100.00%
8.44
+1685.15%
0.47
-56.36%
1.08
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category