BTOG Chart
About

Bit Origin Ltd engages in the cryptocurrency mining business. It deploys crypto asset mining and blockchain technologies. The company was formerly known as China Xiangtai Food Co., Ltd. and changed its name to Bit Origin Ltd in April 2022. Bit Origin Ltd was incorporated in 2018 and is based in Singapore, Singapore.

Fundamentals
Scroll to Statements
Sector Financial Services Industry Financial Data & Stock E Market Cap 3.78M
Enterprise Value 1.71M Income -6.53M Sales 39.49K
Book/sh 3.97 Cash/sh 0.06 Dividend Yield —
Payout 0.00% Employees 5 IPO —
P/E — Forward P/E — PEG —
P/S 95.80 P/B 0.64 P/C —
EV/EBITDA -0.82 EV/Sales 43.18 Quick Ratio 2.93
Current Ratio 9.50 Debt/Eq — LT Debt/Eq —
EPS (ttm) -16.80 EPS next Y — EPS Growth —
Revenue Growth — Earnings — ROA -36.59%
ROE -3.20% ROIC — Gross Margin 100.00%
Oper. Margin -27.47% Profit Margin 0.00% Shs Outstand 1.48M
Shs Float 974.67K Short Float 3.45% Short Ratio 0.47
Short Interest — 52W High 60.60 52W Low 2.46
Beta 1.88 Avg Volume 73.16K Volume 12.73K
Target Price — Recom None Prev Close $2.42
Price $2.54 Change 4.96%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$2.54
Latest analyst target
3. DCF / Fair value
$6.94
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$2.54
Low
—
High
—
Mean
—
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-06-302023-06-302022-06-302021-06-30
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.000.00
NormalizedEBITDA-6.18M-5.82M-5.79M-3.61M
TotalUnusualItems-10.70M-16.81M773.29K125.22K
TotalUnusualItemsExcludingGoodwill-10.70M-16.81M773.29K125.22K
NetIncomeFromContinuingOperationNetMinorityInterest-17.53M-28.22M62.20K-2.17M
ReconciledDepreciation900.94K5.36M276.76K0.00
ReconciledCostOfRevenue3.83M10.83M403.38K0.00
EBITDA-16.89M-22.63M-5.01M-3.48M
EBIT-17.79M-27.99M-5.29M-3.48M
NetInterestIncome-1.61M-587.73K-57.57K-291.01K
InterestExpense497.77K227.38K54.14K156.05K
InterestIncome1.11K
NormalizedIncome-6.83M-11.41M-711.08K-2.29M
NetIncomeFromContinuingAndDiscontinuedOperation-17.53M-28.22M3.24M-45.61M
TotalExpenses8.86M17.08M6.25M3.47M
TotalOperatingIncomeAsReported-14.84M-28.30M-6.11M-3.64M
DilutedAverageShares87.36K54.65K33.61K18.44K
BasicAverageShares87.36K54.65K33.61K18.44K
DilutedEPS-200.40-516.60-64.20-2.55K
BasicEPS-200.40-516.60-64.20-2.55K
DilutedNIAvailtoComStockholders-17.53M-28.22M3.24M-45.61M
NetIncomeCommonStockholders-17.53M-28.22M3.24M-45.61M
NetIncome-17.53M-28.22M3.24M-45.61M
MinorityInterests753.31K0.005.40M1.47M
NetIncomeIncludingNoncontrollingInterests-18.28M-28.22M-2.17M-47.08M
NetIncomeDiscontinuousOperations0.000.003.18M-43.44M
NetIncomeContinuousOperations-18.28M-28.22M-5.34M-3.64M
TaxProvision0.000.000.000.00
PretaxIncome-18.28M-28.22M-5.34M-3.64M
OtherIncomeExpense-10.70M-16.81M773.16K125.22K
OtherNonOperatingIncomeExpenses-128.00100.00
SpecialIncomeCharges-8.77M-16.81M773.29K125.22K
GainOnSaleOfPPE94.15K676.01K0.000.00
OtherSpecialCharges-823.75K-125.22K
WriteOff2.40M791.57K50.46K0.00
ImpairmentOfCapitalAssets6.47M16.69M0.000.00
GainOnSaleOfSecurity-1.93M676.01K
NetNonOperatingInterestIncomeExpense-1.61M-587.73K-57.57K-291.01K
TotalOtherFinanceCost1.12M360.35K3.43K134.96K
InterestExpenseNonOperating497.77K227.38K54.14K156.05K
InterestIncomeNonOperating1.11K
OperatingIncome-5.97M-10.82M-6.06M-3.47M
OperatingExpense5.02M6.26M5.85M3.47M
ProvisionForDoubtfulAccounts1.13M3.27M0.000.00
SellingGeneralAndAdministration3.89M2.98M5.85M3.47M
SellingAndMarketingExpense238.62K
GeneralAndAdministrativeExpense3.89M2.98M5.85M3.47M
OtherGandA3.82M2.91M4.23M1.59M
SalariesAndWages73.23K67.27K1.62M1.89M
GrossProfit-945.20K-4.57M-211.03K0.00
CostOfRevenue3.83M10.83M403.38K0.00
TotalRevenue2.89M6.26M192.35K0.00
OperatingRevenue2.89M6.26M192.35K0.00
Line Item2025-06-302024-06-302023-06-302022-06-30
OrdinarySharesNumber982.99K129.31K56.35K51.03K
ShareIssued982.99K129.31K56.35K51.03K
NetDebt3.75M2.06M1.30M
TotalDebt5.16M2.08M1.30M
TangibleBookValue1.66M10.26M34.65M-3.22M
InvestedCapital6.83M12.34M34.65M-1.92M
WorkingCapital4.19M984.50K23.63M-6.18M
NetTangibleAssets1.66M10.26M34.65M-3.22M
CommonStockEquity1.66M10.26M34.65M-3.22M
TotalCapitalization4.95M10.75M34.65M-3.22M
TotalEquityGrossMinorityInterest909.58K10.26M34.65M-1.62M
MinorityInterest-753.06K0.000.001.60M
StockholdersEquity1.66M10.26M34.65M-3.22M
OtherEquityInterest-21.14K
GainsLossesNotAffectingRetainedEarnings0.002.79M
OtherEquityAdjustments2.79M
RetainedEarnings-81.73M-64.20M-35.98M-38.57M
AdditionalPaidInCapital81.07M73.45M69.72M32.18M
CapitalStock2.33M1.01M918.57K407.17K
CommonStock2.33M1.01M918.57K407.17K
TotalLiabilitiesNetMinorityInterest5.78M3.07M299.97K42.50M
TotalNonCurrentLiabilitiesNetMinorityInterest3.28M486.33K0.003.80M
LiabilitiesHeldforSaleNonCurrent0.003.80M
LongTermDebtAndCapitalLeaseObligation3.28M486.33K
LongTermDebt3.28M486.33K
CurrentLiabilities2.49M2.59M299.97K38.70M
OtherCurrentLiabilities36.46M
CurrentDeferredLiabilities4.32M
CurrentDeferredRevenue4.32M
CurrentDebtAndCapitalLeaseObligation1.88M1.59M1.30M
CurrentDebt1.88M1.59M1.30M
OtherCurrentBorrowings1.88M1.59M1.30M
LineOfCredit782.07K
PayablesAndAccruedExpenses611.15K998.96K299.97K938.85K
Payables611.15K998.96K299.97K938.85K
OtherPayable611.15K331.05K299.97K218.04K
DuetoRelatedPartiesCurrent0.00720.81K
TotalTaxPayable1.03M
AccountsPayable0.00667.91K0.009.97M
TotalAssets6.68M13.34M34.95M40.88M
TotalNonCurrentAssets0.009.76M11.03M8.35M
OtherNonCurrentAssets8.35M
NonCurrentPrepaidAssets18.18M0.00
NonCurrentDeferredAssets2.33M
NonCurrentDeferredTaxesAssets2.33M
InvestmentsAndAdvances0.002.39M3.00M0.00
InvestmentinFinancialAssets0.002.39M3.00M0.00
GoodwillAndOtherIntangibleAssets0.00
Goodwill0.00
NetPPE0.007.37M8.03M0.00
AccumulatedDepreciation0.00-22.33M-276.76K0.00
GrossPPE0.0029.70M8.30M0.00
OtherProperties29.70M8.30M4.39K
CurrentAssets6.68M3.57M23.93M32.52M
OtherCurrentAssets178.69K2.08M141.89K
AssetsHeldForSaleCurrent0.0032.39M
PrepaidAssets2.02M1.00M19.35M130.09K
Inventory229.39K
Receivables3.08M468.17K4.42M0.00
ReceivablesAdjustmentsAllowances-2.97M-2.58M
OtherReceivables2.58M2.58M3.72M
DuefromRelatedPartiesCurrent0.00118.21K354.90K0.00
TaxesReceivable0.00349.96K349.96K0.00
AccruedInterestReceivable97.92K0.00
LoansReceivable3.37M0.00
AccountsReceivable11.14M
GrossAccountsReceivable11.14M
CashCashEquivalentsAndShortTermInvestments1.41M16.27K17.80K1.94K
CashAndCashEquivalents1.41M16.27K17.80K1.94K
Line Item2024-06-302023-06-302022-06-302021-06-30
FreeCashFlow-7.93M-6.88M-22.54M-10.39M
RepaymentOfDebt-2.38M-300.00K0.000.00
IssuanceOfDebt6.13M2.66M0.001.30M
IssuanceOfCapitalStock3.99M0.0035.04M8.99M
CapitalExpenditure-115.03K-8.30M
InterestPaidSupplementalData270.17K89.59K0.00644.32K
IncomeTaxPaidSupplementalData0.000.000.000.00
EndCashPosition1.41M16.27K493.91K105.93K
BeginningCashPosition16.27K17.80K105.93K1.54M
EffectOfExchangeRateChanges0.000.00-7.49K459.83K
ChangesInCash1.39M-1.53K395.47K-1.89M
FinancingCashFlow8.30M2.49M25.94M8.50M
CashFromDiscontinuedFinancingActivities0.000.00-9.70M-1.94M
CashFlowFromContinuingFinancingActivities8.30M2.49M35.64M10.43M
NetOtherFinancingCharges354.90K645.10K297.39K
InterestPaidCFF-595.68K-227.38K-54.14K-156.05K
ProceedsFromStockOptionExercised1.15M0.000.00
CashDividendsPaid0.000.000.000.00
NetCommonStockIssuance3.99M0.0035.04M8.99M
CommonStockIssuance3.99M0.0035.04M8.99M
NetIssuancePaymentsOfDebt3.75M2.36M0.001.30M
NetShortTermDebtIssuance-819.00K819.00K0.000.00
ShortTermDebtPayments-819.00K0.000.00-1.33M
ShortTermDebtIssuance0.00819.00K0.000.00
NetLongTermDebtIssuance4.57M1.54M0.001.30M
LongTermDebtPayments-1.56M-300.00K0.000.00
LongTermDebtIssuance6.13M1.84M0.001.30M
InvestingCashFlow1.02M4.27M-11.31M0.00
CashFromDiscontinuedInvestingActivities0.000.00-3.18K0.00
CashFlowFromContinuingInvestingActivities1.02M4.27M-11.30M0.00
NetOtherInvestingChanges1.02M4.38M
NetInvestmentPurchaseAndSale-3.65M0.00-3.00M0.00
PurchaseOfInvestment-3.65M0.00-3.00M0.00
NetBusinessPurchaseAndSale250.000.000.000.00
SaleOfBusiness250.000.000.000.00
NetPPEPurchaseAndSale0.00-115.03K-8.30M0.00
PurchaseOfPPE0.00-115.03K-8.30M0.00
OperatingCashFlow-7.93M-6.76M-14.24M-10.39M
CashFromDiscontinuedOperatingActivities0.000.0010.08M-8.99M
CashFlowFromContinuingOperatingActivities-7.93M-6.76M-24.32M-1.39M
ChangeInWorkingCapital-4.17M-4.64M-20.15M193.47K
ChangeInOtherWorkingCapital2.97M
ChangeInOtherCurrentAssets-2.68M-5.83M-192.35K0.00
ChangeInPayablesAndAccruedExpense617.65K698.99K-55.15K276.21K
ChangeInPayable617.65K698.99K-55.15K276.21K
ChangeInAccountPayable-667.91K667.91K0.000.00
ChangeInTaxPayable0.000.00-349.96K0.00
ChangeInIncomeTaxPayable0.000.00-349.96K0.00
ChangeInPrepaidAssets865.82K-522.77K-19.22M-111.68K
ChangeInInventory-223.70K
ChangeInReceivables-2.98M1.01M-686.75K28.94K
ChangesInAccountReceivables-6.70M
OtherNonCashItems1.72M585.37K54.14K287.74K
StockBasedCompensation73.23K67.27K1.62M1.89M
ProvisionandWriteOffofAssets1.13M3.27M0.000.00
AssetImpairmentCharge8.87M17.48M50.46K0.00
DeferredTax-1.58M
DeferredIncomeTax-1.58M
DepreciationAmortizationDepletion900.94K5.36M276.76K0.00
DepreciationAndAmortization900.94K5.36M276.76K0.00
Depreciation900.94K5.36M276.76K0.00
OperatingGainsLosses1.83M-676.01K-823.75K-125.22K
NetIncomeFromContinuingOperations-18.28M-28.22M-5.34M-3.64M
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for BTOG
Date User Asset Broker Type Position Size Entry Price Patterns