Symbols / BTRYF $0.54 +8.00%
BTRYF Chart
About
Waratah Minerals Limited operates as a diversified minerals exploration company. It explores for copper, gold, and nickel deposits. The company holds a 100% interest in the Spur Project, consisting of EL5238 located in central western New South Wales; Stavely-Stawell Project comprising a single exploration license, EL6871 located in western Victoria, Australia; and the Azura Project that consists of three granted exploration licenses, E80/4944, E80/5116, and E80/5347, and one application license, E80/5348, covering an area of approximately 258 square kilometers located in Western Australia. It also engages in investing activities in Australia. The company was formerly known as Battery Minerals Limited and changed its name to Waratah Minerals Limited in December 2023. Waratah Minerals Limited was incorporated in 2011 and is based in Orange, Australia.
Fundamentals
Scroll to Statements| Sector | Basic Materials | Industry | Other Industrial Metals | Market Cap | 167.00M |
| Enterprise Value | 116.28M | Income | -24.45M | Sales | 799.88K |
| Book/sh | 0.04 | Cash/sh | 0.03 | Dividend Yield | — |
| Payout | 0.00% | Employees | — | IPO | — |
| P/E | — | Forward P/E | — | PEG | — |
| P/S | 208.78 | P/B | 14.10 | P/C | — |
| EV/EBITDA | -106.27 | EV/Sales | 145.38 | Quick Ratio | 7.23 |
| Current Ratio | 7.23 | Debt/Eq | 0.50 | LT Debt/Eq | — |
| EPS (ttm) | -0.09 | EPS next Y | — | EPS Growth | — |
| Revenue Growth | — | Earnings | — | ROA | -76.31% |
| ROE | -135.79% | ROIC | — | Gross Margin | 100.00% |
| Oper. Margin | -28.91% | Profit Margin | 0.00% | Shs Outstand | 309.26M |
| Shs Float | 170.49M | Short Float | — | Short Ratio | — |
| Short Interest | — | 52W High | 0.54 | 52W Low | 0.09 |
| Beta | 2.67 | Avg Volume | 9.62K | Volume | 185.00 |
| Target Price | — | Recom | None | Prev Close | $0.50 |
| Price | $0.54 | Change | 8.00% |
Valuation Models
Price estimates from analyst targets and simple models.
1. Analyst consensus
—
Mean price target
2. Current target
$0.54
Latest analyst target
3. DCF / Fair value
$0.08
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.54
Low
—
High
—
Mean
—
No recent news from Yahoo. Try the RSS feed for latest BTRYF news.
Insider Transactions
| Date | Shares | Url | Text | Insider | Position | Transaction | Start Date | Ownership | Value |
|---|---|---|---|---|---|---|---|---|---|
| 0 | 500000 | — | — | Clark (Darryl) | Director (Non-Executive) | — | 2025-10-16 00:00:00 | D | nan |
| 1 | 583334 | — | — | Duerden (Peter) | Managing Director | — | 2025-10-16 00:00:00 | D | nan |
| 2 | 26856 | — | Purchase at price 0.48 per share. | Stewart (Andrew) | Non Executive Chairman | — | 2025-08-15 00:00:00 | D | 12837.0 |
| 3 | 2475000 | — | — | Clark (Darryl) | Director (Non-Executive) | — | 2025-08-13 00:00:00 | D | nan |
| 4 | 9666668 | — | — | Duerden (Peter) | Managing Director | — | 2025-08-13 00:00:00 | D | nan |
| 5 | 4350000 | — | Sale at price 0.38 per share. | Duerden (Peter) | Managing Director | — | 2025-08-13 00:00:00 | D | 1636470.0 |
| 6 | 2475000 | — | — | Stewart (Andrew) | Non Executive Chairman | — | 2025-08-13 00:00:00 | D | nan |
| 7 | 486933 | — | — | Scott (Naomi) | Director (Non-Executive) | — | 2024-11-04 00:00:00 | D | nan |
| 8 | — | — | — | Stewart (Andrew) | Director | — | 2024-10-01 00:00:00 | I | nan |
| 9 | 100000 | — | Purchase at price 0.08 per share. | Clark (Darryl) | Director (Non-Executive) | — | 2024-04-24 00:00:00 | D | 8120.0 |
Financials
| Line Item | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| TaxEffectOfUnusualItems | 0.00 | 0.00 | 0.00 | 0.00 |
| TaxRateForCalcs | 0.00 | 0.30 | 0.00 | 0.00 |
| NormalizedEBITDA | -19.74M | -4.11M | -5.02M | -6.06M |
| TotalUnusualItems | -577.53K | |||
| TotalUnusualItemsExcludingGoodwill | -577.53K | |||
| NetIncomeFromContinuingOperationNetMinorityInterest | -24.12M | -7.81M | -4.52M | -6.11M |
| ReconciledDepreciation | 44.56K | 39.11K | 121.22K | 254.09K |
| EBITDA | -20.32M | -4.11M | -5.02M | -6.06M |
| EBIT | -20.37M | -4.15M | -5.14M | -6.31M |
| NetInterestIncome | 102.23K | 21.30K | 6.02K | 104.19K |
| InterestIncome | 102.23K | 21.30K | 6.02K | 104.19K |
| NormalizedIncome | -23.55M | -7.81M | -4.52M | -6.11M |
| NetIncomeFromContinuingAndDiscontinuedOperation | -24.12M | -8.10M | 866.52K | -6.11M |
| DilutedAverageShares | 176.22M | 120.58M | 88.52M | 69.27M |
| BasicAverageShares | 176.22M | 120.58M | 88.52M | 69.27M |
| DilutedEPS | -0.14 | -0.07 | 0.01 | -0.09 |
| BasicEPS | -0.14 | -0.07 | 0.01 | -0.09 |
| NetIncomeCommonStockholders | -24.12M | -8.10M | 866.52K | -6.11M |
| NetIncome | -24.12M | -8.10M | 866.52K | -6.11M |
| NetIncomeIncludingNoncontrollingInterests | -24.12M | -8.10M | 866.52K | -6.11M |
| NetIncomeDiscontinuousOperations | -295.84K | 5.39M | ||
| NetIncomeContinuousOperations | -24.12M | -7.81M | -4.52M | -6.11M |
| TaxProvision | 0.00 | 140.71K | 0.00 | 0.00 |
| PretaxIncome | -24.12M | -7.67M | -4.52M | -6.11M |
| OtherIncomeExpense | -3.86M | -3.54M | 612.12K | 40.23K |
| OtherNonOperatingIncomeExpenses | -3.28M | -3.54M | 612.12K | 40.23K |
| SpecialIncomeCharges | -577.53K | |||
| ImpairmentOfCapitalAssets | 577.53K | |||
| NetNonOperatingInterestIncomeExpense | 102.23K | 21.30K | 6.02K | 104.19K |
| InterestIncomeNonOperating | 102.23K | 21.30K | 6.02K | 104.19K |
| OperatingIncome | -20.37M | -4.15M | -5.14M | -6.31M |
| OperatingExpense | 20.37M | 4.15M | 5.14M | 6.31M |
| OtherOperatingExpenses | 18.62M | 2.60M | 3.03M | 4.58M |
| DepreciationAmortizationDepletionIncomeStatement | 44.56K | 39.11K | 121.22K | 254.09K |
| DepreciationAndAmortizationInIncomeStatement | 44.56K | 39.11K | 121.22K | 254.09K |
| Amortization | 4.87K | 57.63K | ||
| AmortizationOfIntangiblesIncomeStatement | 4.87K | 57.63K | ||
| DepreciationIncomeStatement | 44.56K | 39.11K | 116.35K | 196.47K |
| SellingGeneralAndAdministration | 1.70M | 1.52M | 1.99M | 1.48M |
| GeneralAndAdministrativeExpense | 1.70M | 1.52M | 1.99M | 1.48M |
| OtherGandA | 787.82K | 140.18K | 766.27K | 350.40K |
| SalariesAndWages | 912.76K | 1.38M | 1.23M | 1.13M |
| GrossProfit | 7.45K | |||
| TotalRevenue | 7.45K | |||
| OperatingRevenue | 7.45K |
| Line Item | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| OrdinarySharesNumber | 202.39M | 149.36M | 97.51M | 78.25M |
| ShareIssued | 202.39M | 149.36M | 97.51M | 78.25M |
| TotalDebt | 87.90K | 12.25K | 195.79K | |
| TangibleBookValue | 9.89M | 24.08M | 23.07M | 18.79M |
| InvestedCapital | 9.89M | 24.08M | 23.07M | 18.80M |
| WorkingCapital | 3.87M | 3.47M | 8.23M | 2.24M |
| NetTangibleAssets | 9.89M | 24.08M | 23.07M | 18.79M |
| CapitalLeaseObligations | 87.90K | 12.25K | 195.79K | |
| CommonStockEquity | 9.89M | 24.08M | 23.07M | 18.80M |
| TotalCapitalization | 9.89M | 24.08M | 23.07M | 18.80M |
| TotalEquityGrossMinorityInterest | 9.89M | 24.08M | 23.07M | 18.80M |
| StockholdersEquity | 9.89M | 24.08M | 23.07M | 18.80M |
| GainsLossesNotAffectingRetainedEarnings | 7.32M | 5.20M | -919.59K | -1.06M |
| OtherEquityAdjustments | 7.32M | 6.83M | 779.01K | 619.87K |
| ForeignCurrencyTranslationAdjustments | -1.63M | -1.70M | -1.68M | |
| RetainedEarnings | -112.34M | -88.21M | -78.87M | -79.95M |
| CapitalStock | 114.91M | 107.09M | 102.86M | 99.81M |
| CommonStock | 114.91M | 107.09M | 102.86M | 99.81M |
| TotalLiabilitiesNetMinorityInterest | 612.32K | 373.64K | 451.14K | 2.04M |
| TotalNonCurrentLiabilitiesNetMinorityInterest | 39.23K | 0.00 | 0.00 | 108.44K |
| LongTermDebtAndCapitalLeaseObligation | 39.23K | 108.44K | ||
| LongTermCapitalLeaseObligation | 39.23K | 108.44K | ||
| CurrentLiabilities | 573.09K | 373.64K | 451.14K | 1.93M |
| OtherCurrentLiabilities | 65.60K | 1.19M | ||
| CurrentDebtAndCapitalLeaseObligation | 48.67K | 12.25K | 87.34K | |
| CurrentCapitalLeaseObligation | 48.67K | 12.25K | 87.34K | |
| PensionandOtherPostRetirementBenefitPlansCurrent | 47.24K | 78.16K | 56.13K | 72.31K |
| PayablesAndAccruedExpenses | 477.18K | 295.48K | 317.17K | 580.20K |
| Payables | 477.18K | 295.48K | 317.17K | 580.20K |
| OtherPayable | 35.00K | 176.10K | 196.63K | 222.21K |
| AccountsPayable | 442.18K | 119.39K | 120.53K | 357.99K |
| TotalAssets | 10.50M | 24.46M | 23.58M | 20.84M |
| TotalNonCurrentAssets | 6.06M | 20.61M | 14.90M | 16.67M |
| NonCurrentAccountsReceivable | 1.50M | |||
| GoodwillAndOtherIntangibleAssets | 4.87K | |||
| OtherIntangibleAssets | 4.87K | |||
| NetPPE | 6.06M | 20.61M | 14.90M | 15.16M |
| AccumulatedDepreciation | -135.42K | -196.54K | -250.83K | -566.62K |
| GrossPPE | 6.20M | 20.80M | 15.15M | 15.73M |
| OtherProperties | 5.99M | 20.55M | 14.83M | 15.05M |
| MachineryFurnitureEquipment | 209.06K | 250.85K | 314.81K | 679.09K |
| CurrentAssets | 4.44M | 3.85M | 8.68M | 4.17M |
| AssetsHeldForSaleCurrent | 7.81M | |||
| PrepaidAssets | 75.73K | 54.59K | 61.46K | 75.52K |
| Receivables | 132.34K | 62.95K | 115.65K | 181.27K |
| OtherReceivables | 132.34K | 62.95K | 115.65K | 181.27K |
| CashCashEquivalentsAndShortTermInvestments | 4.23M | 3.73M | 693.08K | 3.91M |
| OtherShortTermInvestments | 2.44M | |||
| CashAndCashEquivalents | 4.23M | 1.29M | 693.08K | 3.91M |
| CashFinancial | 4.23M | 1.29M | 693.08K | 3.91M |
| Line Item | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| FreeCashFlow | -4.96M | -3.50M | -5.16M | -5.80M |
| RepurchaseOfCapitalStock | -519.37K | -175.93K | -167.91K | -172.99K |
| IssuanceOfCapitalStock | 8.33M | 2.69M | 1.95M | 2.68M |
| CapitalExpenditure | -84.57K | -2.48K | -32.62K | -71.69K |
| InterestPaidSupplementalData | 1.14K | |||
| IncomeTaxPaidSupplementalData | 139.16K | |||
| EndCashPosition | 4.23M | 1.29M | 720.43K | 3.91M |
| BeginningCashPosition | 1.29M | 720.43K | 3.91M | 7.30M |
| EffectOfExchangeRateChanges | -1.83K | -10.70K | -62.79K | 40.09K |
| ChangesInCash | 2.95M | 578.51K | -3.13M | -3.43M |
| FinancingCashFlow | 7.80M | 2.51M | 1.78M | 2.51M |
| CashFlowFromContinuingFinancingActivities | 7.80M | 2.51M | 1.78M | 2.51M |
| NetOtherFinancingCharges | -11.68K | |||
| NetCommonStockIssuance | 7.81M | 2.51M | 1.78M | 2.51M |
| CommonStockPayments | -519.37K | -175.93K | -167.91K | -172.99K |
| CommonStockIssuance | 8.33M | 2.69M | 1.95M | 2.68M |
| InvestingCashFlow | 16.33K | 1.56M | 214.73K | -207.36K |
| CashFlowFromContinuingInvestingActivities | 16.33K | 1.56M | 214.73K | -207.36K |
| NetOtherInvestingChanges | 273.00 | |||
| NetInvestmentPurchaseAndSale | 112.08K | 2.56M | 246.75K | -14.22K |
| SaleOfInvestment | 161.48K | 2.56M | 250.00K | 273.00 |
| PurchaseOfInvestment | -49.41K | -3.25K | -14.50K | |
| NetBusinessPurchaseAndSale | -11.18K | -126.00K | -121.44K | |
| PurchaseOfBusiness | -11.18K | -126.00K | -121.44K | |
| NetIntangiblesPurchaseAndSale | 408.28K | 250.00K | ||
| SaleOfIntangibles | 408.28K | 250.00K | ||
| NetPPEPurchaseAndSale | -84.57K | 1.16K | -32.02K | -71.69K |
| SaleOfPPE | 3.64K | 599.00 | ||
| PurchaseOfPPE | -84.57K | -2.48K | -32.62K | -71.69K |
| CashFlowsfromusedinOperatingActivitiesDirect | -4.87M | -3.50M | -5.13M | -5.73M |
| TaxesRefundPaidDirect | -139.16K | |||
| InterestReceivedDirect | 74.49K | 77.57K | 126.78K | 69.82K |
| InterestPaidDirect | -1.14K | |||
| ClassesofCashPayments | -4.90M | -3.35M | -4.82M | -4.68M |
| OtherCashPaymentsfromOperatingActivities | -3.56M | -1.80M | -3.07M | -2.49M |
| PaymentstoSuppliersforGoodsandServices | -1.33M | -1.55M | -1.75M | -2.19M |
| ClassesofCashReceiptsfromOperatingActivities | 90.91K | -230.82K | -432.14K | -1.12M |
| OtherCashReceiptsfromOperatingActivities | 90.91K | -230.82K | -432.14K | -1.12M |
SEC Filings
No SEC filings found for this symbol (may be non-US or ticker not in SEC index).
Public Trades for BTRYF
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|