BUMI.JK Chart
About

PT Bumi Resources Tbk, together with its subsidiaries, engages in the mining activities in Indonesia. The company operates through five segments: Holding Company, Coal, Services, Oil and Gas, and Mineral. It engages in the exploration, exploitation, mining, and sale of coal deposits; offers marketing and management services; and explores for oil and gas properties, as well as gold properties. The company also exports its products. The company was formerly known as PT Bumi Modern Tbk. and changed its name to PT Bumi Resources Tbk in September 2000. PT Bumi Resources Tbk was founded in 1973 and is headquartered in Jakarta Selatan, Indonesia.

Fundamentals
Scroll to Statements
Sector Energy Industry Thermal Coal Market Cap 89.12T
Enterprise Value 81.70T Income -25.98M Sales 1.47B
Book/sh 0.00 Cash/sh 112480296.00 Dividend Yield —
Payout 0.00% Employees 1460 IPO —
P/E — Forward P/E — PEG —
P/S 60622.21 P/B 60000.00 P/C —
EV/EBITDA 596123.70 EV/Sales 55571.35 Quick Ratio 0.44
Current Ratio 1.00 Debt/Eq 11.61 LT Debt/Eq —
EPS (ttm) -1.21 EPS next Y — EPS Growth -76.50%
Revenue Growth 8.60% Earnings 2026-03-26 ROA 1.76%
ROE 0.48% ROIC — Gross Margin 15.68%
Oper. Margin 8.07% Profit Margin -1.77% Shs Outstand 371.34B
Shs Float 180.06B Short Float — Short Ratio —
Short Interest — 52W High 484.00 52W Low 70.00
Beta -0.03 Avg Volume 8.14B Volume 1.17B
Target Price — Recom None Prev Close $220.00
Price $240.00 Change 9.09%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$240.00
Latest analyst target
3. DCF / Fair value
—
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$240.00
Low
—
High
—
Mean
—
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.00-168.82K26.84M
TaxRateForCalcs0.230.220.170.23
NormalizedEBITDA144.10M105.91M858.21M390.55M
TotalUnusualItems-45.29M-1.01M115.40M
TotalUnusualItemsExcludingGoodwill-45.29M-1.01M115.40M
NetIncomeFromContinuingOperationNetMinorityInterest71.02M16.45M547.16M168.02M
ReconciledDepreciation1.12M1.02M1.40M1.62M
ReconciledCostOfRevenue1.19B1.54B1.46B806.48M
EBITDA144.10M105.91M857.19M505.95M
EBIT142.98M104.89M855.80M504.33M
NetInterestIncome-13.42M-17.36M-157.71M-212.69M
InterestExpense21.08M22.54M161.65M213.27M
InterestIncome7.65M5.19M3.94M575.55K
NormalizedIncome71.02M16.45M548.01M79.45M
NetIncomeFromContinuingAndDiscontinuedOperation71.02M16.45M547.16M168.02M
TotalExpenses1.32B1.68B1.62B884.35M
TotalOperatingIncomeAsReported61.07M56.81M223.36M123.86M
DilutedAverageShares371.32B371.32B167.47B73.97B
BasicAverageShares371.32B371.32B167.47B73.97B
DilutedEPS0.000.000.000.00
BasicEPS0.000.000.000.00
DilutedNIAvailtoComStockholders67.48M10.92M525.27M168.02M
NetIncomeCommonStockholders67.48M10.92M525.27M168.02M
OtherunderPreferredStockDividend3.55M5.52M21.89M0.00
PreferredStockDividends0.000.000.000.00
NetIncome71.02M16.45M547.16M168.02M
MinorityInterests-22.66M-15.98M-31.39M-55.36M
NetIncomeIncludingNoncontrollingInterests93.68M32.43M578.55M223.38M
NetIncomeContinuousOperations93.68M32.43M578.55M223.38M
TaxProvision28.22M49.92M115.59M67.68M
PretaxIncome121.90M82.35M694.14M291.06M
OtherNonOperatingIncomeExpenses-10.39M-6.90M-9.56M-15.52M
SpecialIncomeCharges-45.29M-1.01M115.40M
OtherSpecialCharges-17.57M-115.40M
WriteOff45.29M18.58M0.00
ImpairmentOfCapitalAssets0.00
NetNonOperatingInterestIncomeExpense-13.42M-17.36M-157.71M-212.69M
InterestExpenseNonOperating21.08M22.54M161.65M213.27M
InterestIncomeNonOperating7.65M5.19M3.94M575.55K
OperatingIncome36.18M2.13M212.47M123.86M
OperatingExpense133.11M135.17M158.17M77.88M
OtherOperatingExpenses36.10M58.10M64.81M3.96M
DepreciationAndAmortizationInIncomeStatement1.12M1.02M1.40M1.62M
DepreciationIncomeStatement1.12M1.02M1.40M1.62M
SellingGeneralAndAdministration67.44M61.08M77.32M60.73M
SellingAndMarketingExpense28.94M36.42M44.26M46.34M
GeneralAndAdministrativeExpense38.50M24.66M33.06M14.39M
GrossProfit169.29M137.29M370.64M201.74M
CostOfRevenue1.19B1.54B1.46B806.48M
TotalRevenue1.36B1.68B1.83B1.01B
OperatingRevenue1.36B1.68B1.83B1.01B
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber371.34B371.32B371.32B74.27B
ShareIssued371.34B371.32B371.32B74.27B
NetDebt127.68M76.58M1.14B
TotalDebt312.40M306.58M245.55M1.57B
TangibleBookValue1.56B1.49B1.53B-529.07M
InvestedCapital1.79B1.70B1.64B880.80M
WorkingCapital4.17M-80.29M-150.03M-2.10B
NetTangibleAssets1.56B1.49B1.53B-529.07M
CapitalLeaseObligations132.23M153.20M181.86M208.64M
CommonStockEquity1.61B1.54B1.58B-480.66M
TotalCapitalization1.62B1.59B1.63B-468.42M
TotalEquityGrossMinorityInterest2.86B2.77B2.82B646.45M
MinorityInterest1.25B1.23B1.24B1.13B
StockholdersEquity1.61B1.54B1.58B-480.66M
OtherEquityInterest-1.07B-1.07B-1.03B-1.01B
RetainedEarnings-2.28B-2.35B-2.36B-2.89B
AdditionalPaidInCapital2.05B2.05B2.05B1.53B
CapitalStock2.93B2.93B2.93B1.90B
CommonStock2.93B2.93B2.93B1.90B
TotalLiabilitiesNetMinorityInterest1.30B1.43B1.67B3.58B
TotalNonCurrentLiabilitiesNetMinorityInterest530.66M642.91M746.78M700.15M
NonCurrentPensionAndOtherPostretirementBenefitPlans13.68M15.85M15.58M20.59M
TradeandOtherPayablesNonCurrent202.33M259.17M332.83M303.84M
LongTermDebtAndCapitalLeaseObligation124.74M177.35M207.69M193.86M
LongTermCapitalLeaseObligation118.27M132.23M153.20M181.62M
LongTermDebt6.48M45.12M54.50M12.24M
LongTermProvisions189.90M190.55M190.67M181.86M
CurrentLiabilities768.50M785.00M922.76M2.88B
OtherCurrentLiabilities100.00M
CurrentDebtAndCapitalLeaseObligation187.66M129.23M37.86M1.38B
CurrentCapitalLeaseObligation13.97M20.97M28.66M27.02M
CurrentDebt173.70M108.26M9.20M1.35B
CurrentProvisions12.69M11.68M9.91M13.75M
Payables415.27M400.76M672.16M1.23B
OtherPayable161.06M181.77M481.86M1.01B
TotalTaxPayable40.49M38.37M77.38M55.70M
AccountsPayable213.72M180.63M112.92M171.08M
TotalAssets4.16B4.20B4.49B4.22B
TotalNonCurrentAssets3.39B3.50B3.72B3.45B
OtherNonCurrentAssets127.84M135.56M161.17M169.57M
NonCurrentDeferredTaxesAssets119.95M114.56M144.31M167.48M
InvestmentinFinancialAssets48.48K48.48K
AvailableForSaleSecurities48.48K48.48K
LongTermEquityInvestment965.65M900.89M1.11B944.30M
InvestmentsinJointVenturesatCost705.89M926.62M759.88M
InvestmentsinAssociatesatCost195.01M180.63M184.43M
GoodwillAndOtherIntangibleAssets48.41M48.41M48.41M48.41M
Goodwill48.41M48.41M48.41M48.41M
NetPPE2.05B2.07B2.04B1.99B
AccumulatedDepreciation-1.05B-1.47B-1.44B-1.42B
GrossPPE3.09B3.54B3.48B3.41B
ConstructionInProgress130.51M117.63M90.33M137.25M
OtherProperties240.51M240.51M240.51M240.51M
MachineryFurnitureEquipment320.39M394.52M400.02M327.70M
BuildingsAndImprovements54.21M51.08M50.99M50.57M
LandAndImprovements0.008.91M0.00398.75K
Properties2.35B2.73B2.70B2.65B
CurrentAssets772.66M704.72M772.73M775.58M
OtherCurrentAssets61.95M75.23M62.46M3.19M
RestrictedCash98.59M112.75M6.59M12.31M
PrepaidAssets249.43M235.55M229.60M220.66M
Inventory40.89M21.59M39.09M30.48M
InventoriesAdjustmentsAllowances-5.52M-5.52M
FinishedGoods44.17K0.00
RawMaterials40.85M21.59M39.09M30.48M
OtherReceivables81.10M7.29M79.95M98.88M
TaxesReceivable74.37M14.08M19.64M3.96K
AccountsReceivable113.82M161.41M155.09M189.07M
AllowanceForDoubtfulAccountsReceivable-797.10K-797.10K-471.94K-471.94K
GrossAccountsReceivable114.62M162.21M155.57M189.54M
CashCashEquivalentsAndShortTermInvestments52.49M76.81M180.31M220.98M
OtherShortTermInvestments112.50M
CashAndCashEquivalents52.49M76.81M67.81M220.98M
CashEquivalents11.45M6.74M3.47M4.87M
CashFinancial41.04M70.07M64.34M216.11M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-30.16M-167.81M-722.97M-307.47M
RepaymentOfDebt-39.46M-9.20M-1.46B-88.06M
IssuanceOfDebt68.03M97.26M51.46M47.34M
IssuanceOfCapitalStock0.001.66B242.60M
CapitalExpenditure-25.05M-51.94M-129.32M-233.05M
EndCashPosition52.49M76.81M67.81M220.98M
BeginningCashPosition76.81M67.81M220.98M56.14M
EffectOfExchangeRateChanges-439.11K-14.10K-364.73K-66.62K
ChangesInCash-23.87M9.01M-152.81M164.90M
FinancingCashFlow29.73M82.84M652.79M411.96M
NetOtherFinancingCharges22.13M23.44M471.46M235.56M
NetCommonStockIssuance0.001.66B242.60M
CommonStockIssuance0.001.66B242.60M
NetIssuancePaymentsOfDebt28.57M88.06M-1.40B-40.72M
NetLongTermDebtIssuance28.57M88.06M-1.40B-40.72M
LongTermDebtPayments-39.46M-9.20M-1.46B-88.06M
LongTermDebtIssuance68.03M97.26M51.46M47.34M
InvestingCashFlow-48.49M42.04M-211.95M-172.63M
NetOtherInvestingChanges-5.17M-45.05M-26.52M56.16M
DividendsReceivedCFI648.45K26.30M56.84M4.20M
NetInvestmentPurchaseAndSale-19.16M112.68M-112.50M0.00
SaleOfInvestment0.00112.68M0.00
PurchaseOfInvestment-19.16M0.00-112.50M0.00
NetBusinessPurchaseAndSale-642.07K-495.15K
NetPPEPurchaseAndSale-24.81M-51.89M-129.27M-233.00M
SaleOfPPE234.88K55.60K43.94K47.41K
PurchaseOfPPE-25.05M-51.94M-129.32M-233.05M
CashFlowsfromusedinOperatingActivitiesDirect-5.11M-115.87M-593.65M-74.42M
TaxesRefundPaidDirect-272.71M-375.97M-339.91M-122.33M
InterestReceivedDirect2.62M769.07K847.52K567.03K
InterestPaidDirect-9.26M-122.15M-633.72M-25.31M
ClassesofCashPayments-1.07B-1.14B-1.32B-715.87M
OtherCashPaymentsfromOperatingActivities-304.66M-437.28M-586.14M-128.59M
PaymentsonBehalfofEmployees-50.63M-36.10M
PaymentstoSuppliersforGoodsandServices-712.13M-669.36M-738.69M-587.28M
ClassesofCashReceiptsfromOperatingActivities1.34B1.52B1.70B788.52M
ReceiptsfromCustomers1.34B1.52B1.70B788.52M
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for BUMI.JK
Date User Asset Broker Type Position Size Entry Price Patterns