Symbols / BWMX Stock $17.41 -4.71% Betterware de México, S.A.P.I. de C.V.
BWMX (Stock) Chart
About
Betterware de México, S.A.P.I. de C.V. operates as a direct-to-consumer selling company in the United Staes and Mexico. It operates through two segments, Home Organization Products; and Beauty and Personal Care Products. The Home Organization Products segment provides a portfolio of products comprising kitchen and food preservation; home solutions; bedroom; bathroom; laundry and cleaning; wellness; and technology and mobility. The Beauty and Personal Care Products segment offers fragrances, color, skin care products, and toiletries. It sells its products through catalogues, as well as distributes through a network of distributors, associates, leaders, and consultants to the end customers. The company is headquartered in Zapopan, Mexico. Betterware de México, S.A.P.I. de C.V. is a subsidiary of Campalier S.A. de C.V.
Stock Fundamentals
Scroll to Statements| Market Cap | 648.42M | Enterprise Value | 4.78B | Income | 1.04B | Sales | 14.26B | Book/sh | 2.08 | Cash/sh | 8.38 |
| Dividend Yield | 6.35% | Payout | 80.94% | Employees | 2441 | IPO | — | P/E | 10.81 | Forward P/E | 5.65 |
| PEG | — | P/S | 0.05 | P/B | 8.35 | P/C | — | EV/EBITDA | 1.79 | EV/Sales | 0.34 |
| Quick Ratio | 0.39 | Current Ratio | 0.92 | Debt/Eq | 328.48 | LT Debt/Eq | — | EPS (ttm) | 1.61 | EPS next Y | 3.08 |
| EPS Growth | 7.50% | Revenue Growth | 1.20% | Earnings | 2026-04-23 | ROA | 14.17% | ROE | 83.24% | ROIC | — |
| Gross Margin | 66.64% | Oper. Margin | 16.47% | Profit Margin | 7.31% | Shs Outstand | 37.24M | Shs Float | 14.60M | Short Float | 0.38% |
| Short Ratio | 0.64 | Short Interest | — | 52W High | 19.79 | 52W Low | 7.00 | Beta | 1.21 | Avg Volume | 104.76K |
| Volume | 116.89K | Target Price | $27.08 | Recom | Strong_buy | Prev Close | $18.27 | Price | $17.41 | Change | -4.71% |
Valuation Models
Price estimates from analyst targets and simple models.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2026-04-16 | reit | Small Cap Consumer Research | Buy → Buy | $30 |
| 2026-04-01 | reit | Small Cap Consumer Research | Buy → Buy | $30 |
| 2026-03-12 | main | Freedom Broker | Buy → Buy | $31 |
| 2026-03-04 | reit | Small Cap Consumer Research | Buy → Buy | $30 |
| 2026-02-27 | reit | Small Cap Consumer Research | Buy → Buy | $30 |
| 2026-02-19 | reit | Small Cap Consumer Research | Buy → Buy | $30 |
| 2026-01-20 | main | Small Cap Consumer Research | Buy → Buy | $30 |
| 2026-01-06 | reit | Small Cap Consumer Research | Buy → Buy | $23 |
| 2026-01-02 | init | Freedom Capital Markets | — → Buy | $20 |
| 2026-01-01 | init | Freedom Broker | — → Buy | $20 |
| 2025-12-03 | reit | Small Cap Consumer Research | Buy → Buy | $23 |
| 2025-10-24 | reit | Small Cap Consumer Research | Buy → Buy | $23 |
| 2025-10-16 | reit | Small Cap Consumer Research | Buy → Buy | $23 |
| 2025-10-10 | reit | Small Cap Consumer Research | Buy → Buy | $23 |
| 2025-09-08 | reit | Small Cap Consumer Research | Buy → Buy | $23 |
| 2025-08-08 | reit | Small Cap Consumer Research | Buy → Buy | $23 |
| 2025-07-18 | reit | Small Cap Consumer Research | Buy → Buy | $23 |
| 2025-07-11 | reit | Small Cap Consumer Research | Buy → Buy | $23 |
| 2025-06-11 | reit | Small Cap Consumer Research | Buy → Buy | $23 |
| 2025-05-09 | reit | Small Cap Consumer Research | Buy → Buy | $23 |
- Equities Analysts Offer Predictions for BWMX FY2026 Earnings - MarketBeat hu, 23 Apr 2026 11
- Betterware (BWMX) Growth Potential | Betterware de Mexico Posts 22% EPS Miss vs Estimates - Trending Volume Leaders - UBND thành phố Hải Phòng hu, 23 Apr 2026 07
- Is Betterware de Mexico SAPI de C (BWMX) Stock Undervalued Right Now? - Yahoo Finance Mon, 16 Mar 2026 07
- Discipline and Rules-Based Execution in BWMX Response - Stock Traders Daily Mon, 20 Apr 2026 00
- Betterware de MéxicoP.I. de (NYSE:BWMX) stock performs better than its underlying earnings growth over last three years - simplywall.st Sat, 03 Jan 2026 08
- Betterware de Mexico SAPI de CV (BWMX) Stock Price Up 2.96% on A - GuruFocus Mon, 06 Apr 2026 07
- Are Consumer Discretionary Stocks Lagging Betterware de Mexico SAPI de C (BWMX) This Year? - Eastern Progress Fri, 17 Apr 2026 03
- BeFra taps veteran Grupo Axo finance executive Raúl del Villar as CFO - Stock Titan Mon, 06 Apr 2026 07
- Betterware (BWMX) Q4 2025 Earnings Transcript - The Globe and Mail ue, 21 Apr 2026 18
- Small Cap Consu Has Bearish Estimate for BWMX Q1 Earnings - MarketBeat Wed, 22 Apr 2026 11
- Should Value Investors Buy Betterware de Mexico SAPI de C (BWMX) Stock? - Yahoo Finance Fri, 27 Feb 2026 08
- Betterware (BWMX) Complete Analysis | Q4 2025: Earnings Underperform - Earnings Revision - Xã Thanh Hà hu, 23 Apr 2026 10
- BeFra sets April 23 results release, webcast after market close - Stock Titan Wed, 08 Apr 2026 07
- Fast-paced Momentum Stock Betterware de Mexico SAPI de C (BWMX) Is Still Trading at a Bargain - Yahoo Finance Fri, 06 Mar 2026 08
- Are Investors Undervaluing Betterware de Mexico SAPI de C (BWMX) Right Now? - Yahoo Finance Wed, 11 Feb 2026 08
Insider Transactions
No recent insider transactions.
Financials
| Line Item | Trend | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
14,100.76
+8.39%
|
13,009.51
+13.05%
|
11,507.55
+14.30%
|
10,067.68
|
| Operating Revenue |
|
14,100.76
+8.39%
|
13,009.51
+13.05%
|
11,507.55
+14.30%
|
10,067.68
|
| Cost Of Revenue |
|
4,520.22
+6.09%
|
4,260.84
+6.96%
|
3,983.57
-11.44%
|
4,498.01
|
| Reconciled Cost Of Revenue |
|
4,479.74
+5.14%
|
4,260.84
+6.96%
|
3,983.57
-11.44%
|
4,498.01
|
| Gross Profit |
|
9,580.53
+9.51%
|
8,748.67
+16.28%
|
7,523.98
+35.09%
|
5,569.68
|
| Operating Expense |
|
7,727.75
+20.56%
|
6,409.88
+17.10%
|
5,473.71
+84.44%
|
2,967.81
|
| Selling General And Administration |
|
6,846.32
+6.81%
|
6,409.88
+17.10%
|
5,473.71
+84.44%
|
2,967.81
|
| Selling And Marketing Expense |
|
4,841.70
+19.77%
|
4,042.60
+23.42%
|
3,275.38
+90.42%
|
1,720.07
|
| General And Administrative Expense |
|
2,004.62
-15.32%
|
2,367.28
+7.69%
|
2,198.33
+76.18%
|
1,247.74
|
| Other Gand A |
|
2,004.62
-15.32%
|
2,367.28
+7.69%
|
2,198.33
+76.18%
|
1,247.74
|
| Other Operating Expenses |
|
529.72
|
—
|
—
|
—
|
| Total Expenses |
|
12,247.97
+14.78%
|
10,670.73
+12.83%
|
9,457.28
+26.67%
|
7,465.82
|
| Operating Income |
|
1,852.79
-20.78%
|
2,338.78
+14.07%
|
2,050.27
-21.20%
|
2,601.86
|
| Total Operating Income As Reported |
|
1,686.21
-27.90%
|
2,338.78
+15.30%
|
2,028.41
-22.04%
|
2,601.86
|
| EBITDA |
|
2,212.67
-15.76%
|
2,626.52
+18.42%
|
2,217.91
-18.47%
|
2,720.43
|
| Normalized EBITDA |
|
2,267.79
-18.01%
|
2,765.96
+16.87%
|
2,366.66
-12.66%
|
2,709.86
|
| Reconciled Depreciation |
|
392.19
+2.63%
|
382.12
+32.82%
|
287.70
+250.33%
|
82.12
|
| EBIT |
|
1,820.49
-18.89%
|
2,244.40
+16.28%
|
1,930.20
-26.84%
|
2,638.31
|
| Total Unusual Items |
|
-55.12
+60.47%
|
-139.44
+6.26%
|
-148.75
-1506.51%
|
10.58
|
| Total Unusual Items Excluding Goodwill |
|
-55.12
+60.47%
|
-139.44
+6.26%
|
-148.75
-1506.51%
|
10.58
|
| Special Income Charges |
|
-166.58
|
0.00
+100.00%
|
-21.86
|
0.00
|
| Impairment Of Capital Assets |
|
166.58
|
—
|
—
|
—
|
| Net Income |
|
711.73
-31.52%
|
1,039.29
+19.11%
|
872.56
-50.19%
|
1,751.64
|
| Pretax Income |
|
1,180.78
-16.65%
|
1,416.59
+2.14%
|
1,386.88
-45.88%
|
2,562.49
|
| Net Non Operating Interest Income Expense |
|
-616.89
+21.19%
|
-782.76
-52.10%
|
-514.63
-930.38%
|
-49.95
|
| Interest Expense Non Operating |
|
639.71
-22.72%
|
827.81
+52.36%
|
543.32
+616.61%
|
75.82
|
| Net Interest Income |
|
-616.89
+21.19%
|
-782.76
-52.10%
|
-514.63
-930.38%
|
-49.95
|
| Interest Expense |
|
639.71
-22.72%
|
827.81
+52.36%
|
543.32
+616.61%
|
75.82
|
| Interest Income Non Operating |
|
22.82
-49.36%
|
45.06
+57.05%
|
28.69
+10.89%
|
25.87
|
| Interest Income |
|
22.82
-49.36%
|
45.06
+57.05%
|
28.69
+10.89%
|
25.87
|
| Other Income Expense |
|
-55.12
+60.47%
|
-139.44
+6.26%
|
-148.75
-1506.51%
|
10.58
|
| Gain On Sale Of Security |
|
111.46
+179.94%
|
-139.44
-9.89%
|
-126.89
-1299.79%
|
10.58
|
| Gain On Sale Of Business |
|
0.00
|
0.00
+100.00%
|
-21.86
|
0.00
|
| Tax Provision |
|
469.26
+23.48%
|
380.02
-26.48%
|
516.92
-36.54%
|
814.56
|
| Tax Rate For Calcs |
|
0.00
+48.15%
|
0.00
-27.56%
|
0.00
+16.47%
|
0.00
|
| Tax Effect Of Unusual Items |
|
-22.05
+41.44%
|
-37.65
+32.10%
|
-55.44
-1738.23%
|
3.38
|
| Net Income Including Noncontrolling Interests |
|
711.52
-31.36%
|
1,036.56
+19.15%
|
869.96
-50.23%
|
1,747.94
|
| Net Income From Continuing Operation Net Minority Interest |
|
711.73
-31.52%
|
1,039.29
+19.11%
|
872.56
-50.19%
|
1,751.64
|
| Net Income From Continuing And Discontinued Operation |
|
711.73
-31.52%
|
1,039.29
+19.11%
|
872.56
-50.19%
|
1,751.64
|
| Net Income Continuous Operations |
|
711.52
-31.36%
|
1,036.56
+19.15%
|
869.96
-50.23%
|
1,747.94
|
| Minority Interests |
|
0.21
-92.43%
|
2.72
+5.01%
|
2.59
-30.03%
|
3.71
|
| Normalized Income |
|
744.80
-34.73%
|
1,141.08
+18.14%
|
965.87
-44.63%
|
1,744.45
|
| Net Income Common Stockholders |
|
711.73
-31.52%
|
1,039.29
+19.11%
|
872.56
-50.19%
|
1,751.64
|
| Diluted EPS |
|
19.07
-32.18%
|
28.12
+42.76%
|
19.70
-59.76%
|
48.95
|
| Basic EPS |
|
19.07
-32.18%
|
28.12
+42.76%
|
19.70
-59.76%
|
48.95
|
| Basic Average Shares |
|
37.32
+0.00%
|
37.32
+0.00%
|
37.32
+0.00%
|
37.32
|
| Diluted Average Shares |
|
37.32
+0.00%
|
37.32
+0.00%
|
37.32
+0.00%
|
37.32
|
| Diluted NI Availto Com Stockholders |
|
711.73
-31.52%
|
1,039.29
+19.11%
|
872.56
-50.19%
|
1,751.64
|
| Depreciation Amortization Depletion Income Statement |
|
351.70
|
—
|
—
|
—
|
| Depreciation And Amortization In Income Statement |
|
351.70
|
—
|
—
|
—
|
| Depreciation Income Statement |
|
351.70
|
—
|
—
|
—
|
| Earnings From Equity Interest |
|
—
|
0.00
+100.00%
|
-21.86
|
—
|
| Gain On Sale Of PPE |
|
-529.72
|
—
|
—
|
—
|
| Line Item | Trend | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
10,453.77
-5.77%
|
11,093.71
-2.11%
|
11,332.73
+118.56%
|
5,185.23
|
| Current Assets |
|
4,538.20
+13.73%
|
3,990.44
-8.37%
|
4,355.13
+29.90%
|
3,352.75
|
| Cash Cash Equivalents And Short Term Investments |
|
296.56
-46.05%
|
549.73
-32.60%
|
815.64
-30.60%
|
1,175.20
|
| Cash And Cash Equivalents |
|
296.56
-46.05%
|
549.73
-32.60%
|
815.64
-30.60%
|
1,175.20
|
| Cash Equivalents |
|
8.59
-94.84%
|
166.62
-62.86%
|
448.57
+100.16%
|
224.11
|
| Cash Financial |
|
287.97
-24.83%
|
383.11
+4.37%
|
367.08
-61.40%
|
951.09
|
| Receivables |
|
1,352.69
+22.75%
|
1,102.02
-6.29%
|
1,175.98
+57.72%
|
745.62
|
| Accounts Receivable |
|
1,254.17
+16.94%
|
1,072.45
+10.44%
|
971.06
+30.24%
|
745.59
|
| Gross Accounts Receivable |
|
1,611.12
+14.71%
|
1,404.54
+28.52%
|
1,092.86
+30.76%
|
835.76
|
| Allowance For Doubtful Accounts Receivable |
|
-356.94
-7.48%
|
-332.09
-172.67%
|
-121.79
-35.08%
|
-90.16
|
| Taxes Receivable |
|
98.27
+233.53%
|
29.46
-85.62%
|
204.86
|
0.00
|
| Inventory |
|
2,505.09
+23.37%
|
2,030.53
-4.34%
|
2,122.67
+65.04%
|
1,286.15
|
| Raw Materials |
|
390.65
+0.68%
|
388.03
+4.26%
|
372.16
+941.94%
|
35.72
|
| Finished Goods |
|
2,114.45
+28.73%
|
1,642.51
-6.17%
|
1,750.51
+39.99%
|
1,250.44
|
| Prepaid Assets |
|
87.68
+13.18%
|
77.47
+47.38%
|
52.56
+47.66%
|
35.60
|
| Assets Held For Sale Current |
|
40.00
|
0.00
|
0.00
|
—
|
| Hedging Assets Current |
|
108.85
|
0.00
|
0.00
-100.00%
|
28.19
|
| Other Current Assets |
|
147.33
-36.13%
|
230.69
+22.53%
|
188.27
+129.63%
|
81.99
|
| Total Non Current Assets |
|
5,915.57
-16.72%
|
7,103.27
+1.80%
|
6,977.61
+280.77%
|
1,832.48
|
| Net PPE |
|
2,115.50
-35.34%
|
3,271.91
+0.15%
|
3,266.94
+200.58%
|
1,086.88
|
| Gross PPE |
|
2,903.05
-23.89%
|
3,814.53
+6.79%
|
3,572.12
+181.38%
|
1,269.49
|
| Accumulated Depreciation |
|
-787.55
-45.14%
|
-542.61
-77.80%
|
-305.18
-67.12%
|
-182.61
|
| Properties |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Land And Improvements |
|
287.67
-77.91%
|
1,302.49
+0.00%
|
1,302.49
+2544.33%
|
49.26
|
| Buildings And Improvements |
|
1,307.05
-7.05%
|
1,406.14
+12.80%
|
1,246.55
+79.26%
|
695.40
|
| Machinery Furniture Equipment |
|
1,119.70
+14.96%
|
973.96
+13.06%
|
861.46
+121.21%
|
389.43
|
| Construction In Progress |
|
26.14
-69.24%
|
84.98
-22.91%
|
110.23
+13.31%
|
97.28
|
| Other Properties |
|
8.83
+5.16%
|
8.39
+2.99%
|
8.15
-97.35%
|
307.84
|
| Leases |
|
153.66
+298.48%
|
38.56
-10.81%
|
43.24
+13.44%
|
38.12
|
| Goodwill And Other Intangible Assets |
|
3,169.94
-2.45%
|
3,249.67
-2.81%
|
3,343.60
+351.33%
|
740.84
|
| Goodwill |
|
1,599.72
+0.00%
|
1,599.72
+0.00%
|
1,599.72
+331.10%
|
371.07
|
| Other Intangible Assets |
|
1,570.22
-4.83%
|
1,649.95
-5.39%
|
1,743.88
+371.63%
|
369.76
|
| Investments And Advances |
|
—
|
0.00
-100.00%
|
1.24
+148.69%
|
0.50
|
| Long Term Equity Investment |
|
—
|
0.00
-100.00%
|
1.24
+148.69%
|
0.50
|
| Non Current Accounts Receivable |
|
90.54
|
—
|
—
|
—
|
| Non Current Deferred Assets |
|
525.09
-0.54%
|
527.93
+65.41%
|
319.16
|
0.00
|
| Non Current Deferred Taxes Assets |
|
525.09
-0.54%
|
527.93
+65.41%
|
319.16
|
0.00
|
| Other Non Current Assets |
|
14.50
-73.02%
|
53.76
+12.20%
|
47.91
+1020.99%
|
4.27
|
| Total Liabilities Net Minority Interest |
|
9,291.12
-3.53%
|
9,630.87
-5.91%
|
10,235.45
+156.85%
|
3,985.03
|
| Current Liabilities |
|
4,764.49
+24.33%
|
3,832.14
+22.70%
|
3,123.22
+27.48%
|
2,449.92
|
| Payables And Accrued Expenses |
|
2,749.23
+17.10%
|
2,347.74
+17.47%
|
1,998.66
-13.00%
|
2,297.22
|
| Payables |
|
2,368.40
+16.06%
|
2,040.74
+20.53%
|
1,693.08
-20.81%
|
2,137.87
|
| Accounts Payable |
|
2,157.95
+20.55%
|
1,790.03
+21.88%
|
1,468.64
-26.01%
|
1,984.93
|
| Other Payable |
|
139.25
+4.82%
|
132.85
-1.81%
|
135.30
+144.64%
|
55.30
|
| Current Accrued Expenses |
|
380.83
+24.05%
|
307.00
+0.46%
|
305.59
+91.77%
|
159.35
|
| Employee Benefits |
|
128.31
+0.91%
|
127.15
-17.39%
|
153.91
+7253.42%
|
2.09
|
| Pensionand Other Post Retirement Benefit Plans Current |
|
139.25
+4.82%
|
132.85
-1.81%
|
135.30
+144.64%
|
55.30
|
| Total Tax Payable |
|
71.19
-39.60%
|
117.86
+32.22%
|
89.14
-8.70%
|
97.63
|
| Income Tax Payable |
|
—
|
0.00
|
0.00
-100.00%
|
97.63
|
| Current Debt And Capital Lease Obligation |
|
1,266.34
+100.46%
|
631.73
+100.03%
|
315.82
+822.74%
|
34.23
|
| Current Debt |
|
1,156.08
+127.25%
|
508.73
+120.79%
|
230.42
+719.30%
|
28.12
|
| Other Current Borrowings |
|
1,156.08
+127.25%
|
508.73
+120.79%
|
230.42
+719.30%
|
28.12
|
| Current Capital Lease Obligation |
|
110.25
-10.36%
|
123.00
+44.03%
|
85.40
+1299.52%
|
6.10
|
| Other Current Liabilities |
|
—
|
47.92
+212.61%
|
15.33
-72.28%
|
55.30
|
| Total Non Current Liabilities Net Minority Interest |
|
4,526.63
-21.94%
|
5,798.73
-18.47%
|
7,112.23
+363.31%
|
1,535.11
|
| Long Term Debt And Capital Lease Obligation |
|
3,903.20
-20.15%
|
4,888.41
-20.19%
|
6,124.77
+309.95%
|
1,494.04
|
| Long Term Debt |
|
3,668.86
-20.63%
|
4,622.69
-21.89%
|
5,918.26
+299.27%
|
1,482.26
|
| Long Term Capital Lease Obligation |
|
234.34
-11.81%
|
265.72
+28.67%
|
206.51
+1653.35%
|
11.78
|
| Non Current Deferred Liabilities |
|
495.12
-36.78%
|
783.17
-6.04%
|
833.56
+2038.70%
|
38.98
|
| Non Current Deferred Taxes Liabilities |
|
495.12
-36.78%
|
783.17
-6.04%
|
833.56
+2038.70%
|
38.98
|
| Stockholders Equity |
|
1,164.37
-20.49%
|
1,464.47
+33.61%
|
1,096.10
-7.55%
|
1,185.55
|
| Common Stock Equity |
|
1,164.37
-20.49%
|
1,464.47
+33.61%
|
1,096.10
-7.55%
|
1,185.55
|
| Capital Stock |
|
321.31
+0.00%
|
321.31
+0.00%
|
321.31
+0.00%
|
321.31
|
| Common Stock |
|
321.31
+0.00%
|
321.31
+0.00%
|
321.31
+0.00%
|
321.31
|
| Share Issued |
|
37.39
+0.00%
|
37.39
-0.75%
|
37.67
+0.19%
|
37.60
|
| Ordinary Shares Number |
|
37.32
+0.00%
|
37.32
+0.00%
|
37.32
+0.00%
|
37.32
|
| Treasury Shares Number |
|
0.07
+0.00%
|
0.07
-79.60%
|
0.36
+25.63%
|
0.28
|
| Additional Paid In Capital |
|
-25.26
-54.33%
|
-16.37
-29.19%
|
-12.67
-290.28%
|
6.66
|
| Retained Earnings |
|
892.40
-24.29%
|
1,178.72
+51.13%
|
779.94
-8.99%
|
856.99
|
| Gains Losses Not Affecting Retained Earnings |
|
-24.08
-25.44%
|
-19.19
-355.41%
|
7.51
+1189.02%
|
0.58
|
| Minority Interest |
|
-1.72
-5.45%
|
-1.63
-238.04%
|
1.18
-91.93%
|
14.65
|
| Other Equity Adjustments |
|
-24.08
-25.44%
|
-19.19
-355.41%
|
7.51
+1189.02%
|
0.58
|
| Total Equity Gross Minority Interest |
|
1,162.65
-20.52%
|
1,462.84
+33.32%
|
1,097.28
-8.58%
|
1,200.20
|
| Total Capitalization |
|
4,833.23
-20.60%
|
6,087.16
-13.22%
|
7,014.35
+162.93%
|
2,667.81
|
| Working Capital |
|
-226.29
-242.95%
|
158.30
-87.15%
|
1,231.90
+36.45%
|
902.83
|
| Invested Capital |
|
5,989.31
-9.20%
|
6,595.89
-8.96%
|
7,244.77
+168.73%
|
2,695.93
|
| Total Debt |
|
5,169.54
-6.35%
|
5,520.14
-14.29%
|
6,440.58
+321.43%
|
1,528.27
|
| Net Debt |
|
4,528.39
-1.16%
|
4,581.69
-14.09%
|
5,333.03
+1491.06%
|
335.19
|
| Capital Lease Obligations |
|
344.60
-11.35%
|
388.72
+33.17%
|
291.91
+1532.60%
|
17.88
|
| Net Tangible Assets |
|
-2,005.57
-12.34%
|
-1,785.20
+20.57%
|
-2,247.50
-605.38%
|
444.71
|
| Tangible Book Value |
|
-2,005.57
-12.34%
|
-1,785.20
+20.57%
|
-2,247.50
-605.38%
|
444.71
|
| Current Provisions |
|
748.92
-6.94%
|
804.75
+1.43%
|
793.41
+569.73%
|
118.47
|
| Derivative Product Liabilities |
|
—
|
—
|
0.00
|
0.00
|
| Duefrom Related Parties Current |
|
0.25
+140.38%
|
0.10
+70.49%
|
0.06
+154.17%
|
0.02
|
| Investmentsin Associatesat Cost |
|
—
|
—
|
—
|
0.50
|
| Investmentsin Subsidiariesat Cost |
|
—
|
0.00
-100.00%
|
1.24
+148.69%
|
0.50
|
| Line Item | Trend | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
1,797.13
-24.07%
|
2,366.78
+67.89%
|
1,409.70
-3.81%
|
1,465.60
|
| Cash Flow From Continuing Operating Activities |
|
1,797.13
-24.07%
|
2,366.78
+67.89%
|
1,409.70
-3.81%
|
1,465.60
|
| Net Income From Continuing Operations |
|
711.52
-31.36%
|
1,036.56
+19.15%
|
869.96
-50.23%
|
1,747.94
|
| Depreciation Amortization Depletion |
|
392.19
+2.63%
|
382.12
+32.82%
|
287.70
+250.33%
|
82.12
|
| Depreciation |
|
—
|
375.13
+4.76%
|
358.11
+337.22%
|
81.91
|
| Depreciation And Amortization |
|
392.19
+2.63%
|
382.12
+32.82%
|
287.70
+250.33%
|
82.12
|
| Other Non Cash Items |
|
607.54
-19.01%
|
750.15
+39.98%
|
535.90
+23260.94%
|
2.29
|
| Stock Based Compensation |
|
0.00
-100.00%
|
4.19
-30.10%
|
5.99
|
0.00
|
| Asset Impairment Charge |
|
166.58
|
0.00
|
0.00
|
—
|
| Deferred Tax |
|
469.26
+23.48%
|
380.02
-26.48%
|
516.92
-36.54%
|
814.56
|
| Deferred Income Tax |
|
469.26
+23.48%
|
380.02
-26.48%
|
516.92
-36.54%
|
814.56
|
| Operating Gains Losses |
|
355.37
+1231.52%
|
26.69
-47.27%
|
50.61
+115.30%
|
-330.79
|
| Gain Loss On Investment Securities |
|
372.96
+1044.35%
|
32.59
-25.12%
|
43.52
+113.18%
|
-330.31
|
| Net Foreign Currency Exchange Gain Loss |
|
-16.71
-284.25%
|
-4.35
+49.74%
|
-8.65
|
—
|
| Gain Loss On Sale Of PPE |
|
767.23
+52649.73%
|
-1.46
-130.69%
|
4.76
|
0.00
|
| Change In Working Capital |
|
-86.08
-132.86%
|
261.99
+183.21%
|
-314.86
-333.86%
|
-72.57
|
| Change In Receivables |
|
-60.78
+40.08%
|
-101.44
-134.17%
|
296.89
+1489.20%
|
-21.37
|
| Changes In Account Receivables |
|
-60.78
+40.08%
|
-101.44
-134.17%
|
296.89
+1489.20%
|
-21.37
|
| Change In Inventory |
|
-470.96
-611.16%
|
92.14
-46.20%
|
171.26
+3400.10%
|
4.89
|
| Change In Prepaid Assets |
|
122.00
+243.83%
|
-84.83
-75.32%
|
-48.38
-311.33%
|
22.89
|
| Change In Payables And Accrued Expense |
|
373.09
+5.11%
|
354.97
+148.44%
|
-732.78
-701.71%
|
-91.40
|
| Change In Payable |
|
373.09
+5.11%
|
354.97
+148.44%
|
-732.78
-701.71%
|
-91.40
|
| Change In Account Payable |
|
420.26
+28.82%
|
326.25
+138.70%
|
-843.01
-1202.97%
|
-64.70
|
| Change In Other Working Capital |
|
-49.43
-4413.26%
|
1.15
+162.21%
|
-1.84
-114.84%
|
12.41
|
| Investing Cash Flow |
|
-0.47
+99.29%
|
-65.33
+98.65%
|
-4,825.22
-1406.10%
|
-320.38
|
| Cash Flow From Continuing Investing Activities |
|
-0.47
+99.29%
|
-65.33
+98.65%
|
-4,825.22
-1406.10%
|
-320.38
|
| Net PPE Purchase And Sale |
|
-23.28
+78.91%
|
-110.38
+28.12%
|
-153.56
+60.55%
|
-389.21
|
| Purchase Of PPE |
|
-191.56
-46.15%
|
-131.07
+25.38%
|
-175.65
+56.28%
|
-401.74
|
| Sale Of PPE |
|
168.27
+713.63%
|
20.68
-6.38%
|
22.09
+76.43%
|
12.52
|
| Capital Expenditure |
|
-191.56
-46.15%
|
-131.07
+25.38%
|
-175.65
+56.28%
|
-401.74
|
| Net Business Purchase And Sale |
|
0.00
|
0.00
+100.00%
|
-4,700.35
-9400798.00%
|
0.05
|
| Purchase Of Business |
|
0.00
|
0.00
+100.00%
|
-4,700.35
|
0.00
|
| Gain Loss On Sale Of Business |
|
—
|
—
|
10.98
|
0.00
|
| Net Other Investing Changes |
|
—
|
—
|
—
|
42.91
|
| Financing Cash Flow |
|
-2,049.84
+20.16%
|
-2,567.36
-184.01%
|
3,055.97
+593.02%
|
-619.84
|
| Cash Flow From Continuing Financing Activities |
|
-2,049.84
+20.16%
|
-2,567.36
-184.01%
|
3,055.97
+593.02%
|
-619.84
|
| Net Issuance Payments Of Debt |
|
-447.86
+64.40%
|
-1,257.96
-127.21%
|
4,622.47
+433.53%
|
866.38
|
| Issuance Of Debt |
|
3,027.10
-53.42%
|
6,498.99
+11.69%
|
5,818.70
+282.81%
|
1,520.00
|
| Repayment Of Debt |
|
-3,474.96
+55.20%
|
-7,756.96
-548.45%
|
-1,196.24
-83.02%
|
-653.62
|
| Long Term Debt Issuance |
|
3,027.10
-53.42%
|
6,498.99
+11.69%
|
5,818.70
+282.81%
|
1,520.00
|
| Long Term Debt Payments |
|
-3,474.96
+55.20%
|
-7,756.96
-548.45%
|
-1,196.24
-83.02%
|
-653.62
|
| Net Long Term Debt Issuance |
|
-447.86
+64.40%
|
-1,257.96
-127.21%
|
4,622.47
+433.53%
|
866.38
|
| Net Common Stock Issuance |
|
0.00
|
0.00
+100.00%
|
-25.32
|
0.00
|
| Common Stock Payments |
|
0.00
|
0.00
+100.00%
|
-25.32
|
0.00
|
| Common Stock Dividend Paid |
|
-998.05
-53.85%
|
-648.74
+31.68%
|
-949.61
+32.17%
|
-1,400.00
|
| Cash Dividends Paid |
|
-998.05
-53.85%
|
-648.74
+31.68%
|
-949.61
+32.17%
|
-1,400.00
|
| Repurchase Of Capital Stock |
|
0.00
|
0.00
+100.00%
|
-25.32
|
0.00
|
| Net Other Financing Charges |
|
—
|
-8.36
+90.58%
|
-88.72
-139.12%
|
-37.10
|
| Changes In Cash |
|
-253.17
+4.79%
|
-265.91
+26.04%
|
-359.55
-168.44%
|
525.38
|
| Beginning Cash Position |
|
549.73
-32.60%
|
815.64
-30.60%
|
1,175.20
+80.85%
|
649.82
|
| End Cash Position |
|
296.56
-46.05%
|
549.73
-32.60%
|
815.64
-30.60%
|
1,175.20
|
| Free Cash Flow |
|
1,605.57
-28.19%
|
2,235.71
+81.17%
|
1,234.05
+16.00%
|
1,063.86
|
| Change In Income Tax Payable |
|
-47.17
-264.23%
|
28.72
-73.94%
|
110.23
+512.80%
|
-26.70
|
| Change In Tax Payable |
|
-47.17
-264.23%
|
28.72
-73.94%
|
110.23
+512.80%
|
-26.70
|
| Common Stock Issuance |
|
—
|
—
|
0.00
|
0.00
|
| Earnings Losses From Equity Investments |
|
0.12
+225.81%
|
-0.09
-100.85%
|
10.98
|
0.00
|
| Interest Paid CFF |
|
-603.92
+7.42%
|
-652.31
-29.72%
|
-502.85
-923.65%
|
-49.12
|
| Interest Received CFI |
|
22.82
-49.36%
|
45.06
+57.05%
|
28.69
+10.89%
|
25.87
|
| Issuance Of Capital Stock |
|
—
|
—
|
0.00
|
0.00
|
| Sale Of Business |
|
—
|
—
|
—
|
0.05
|
| Taxes Refund Paid |
|
-819.25
-72.49%
|
-474.94
+12.46%
|
-542.53
+30.26%
|
-777.95
|
SEC Filings
No SEC filings found for this symbol (may be non-US or ticker not in SEC index).
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|