Symbols / BYRN Stock $6.10 -2.09% Byrna Technologies Inc.

Industrials • Aerospace & Defense • United States • NCM
BYRN (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
About

Byrna Technologies Inc., a less-lethal self-defense technology company, develops, manufactures, and sells less-lethal personal security solutions in the United States, South Africa, Europe, South America, Asia, and Canada. The company offers handheld personal security devices and shoulder-fired launchers designed for use by consumers and professional security customers without the need for a background check or firearms license; projectiles, such as chemical irritant, kinetic, and inert rounds; self-defense aerosol products comprising Byrna Bad Guy Repellent; and accessories and related safety products, such as Byrna Banshee, Byrna Shield, compressed carbon dioxide canisters, sighting systems, holsters, and Byrna-branded apparel. It sells its products to the consumer market through its Byrna e-commerce store and Amazon storefront, Side Hustle dealer program, premier dealers, and a network of outdoor and sporting goods stores either directly or through distributors; and to the professional security market through Train the trainer program. The company was formerly known as Security Devices International, Inc. and changed its name to Byrna Technologies Inc. in March 2020. Byrna Technologies Inc. was incorporated in 2005 and is headquartered in Andover, Massachusetts.

Stock Fundamentals
Scroll to Statements
Market Cap 138.38M Enterprise Value 134.29M Income 8.83M Sales 120.98M Book/sh 2.93 Cash/sh 0.41
Dividend Yield — Payout 0.00% Employees 159 IPO — P/E 16.94 Forward P/E 101.67
PEG — P/S 1.14 P/B 2.08 P/C — EV/EBITDA 10.04 EV/Sales 1.11
Quick Ratio 1.74 Current Ratio 4.96 Debt/Eq 3.26 LT Debt/Eq — EPS (ttm) 0.36 EPS next Y 0.06
EPS Growth -57.10% Revenue Growth 10.90% Earnings 2026-07-09 ROA 9.17% ROE 14.31% ROIC —
Gross Margin 60.30% Oper. Margin 3.19% Profit Margin 7.29% Shs Outstand 22.69M Shs Float 17.34M Short Float 17.36%
Short Ratio 6.49 Short Interest — 52W High 34.30 52W Low 5.56 Beta 2.45 Avg Volume 587.86K
Volume 451.12K Target Price $13.69 Recom Strong_buy Prev Close $6.23 Price $6.10 Change -2.09%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$13.69
Mean price target
2. Current target
$6.10
Latest analyst target
3. DCF / Fair value
$-11.65
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$6.10
Low
$7.50
High
$21.00
Mean
$13.69

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-04-10 main B. Riley Securities Buy → Buy $21
2026-04-10 main Roth Capital Buy → Buy $13
2026-03-10 main B. Riley Securities Buy → Buy $31
2026-03-06 main Freedom Broker Buy → Buy $36
2025-07-11 main B. Riley Securities Buy → Buy $46
2025-07-09 main Roth Capital Buy → Buy $37
2025-06-06 reit B. Riley Securities Buy → Buy $39
2025-03-20 reit Roth MKM Buy → Buy $33
2025-02-10 main B. Riley Securities Buy → Buy $38
2024-10-30 reit Roth MKM Buy → Buy $20
2024-10-18 main Roth MKM Buy → Buy $20
2024-08-28 init Roth MKM — → Buy $14
2024-04-09 main Ladenburg Thalmann Buy → Buy $16
2024-04-08 reit B. Riley Securities Buy → Buy $17
2023-12-20 main B. Riley Securities Buy → Buy $8
2023-09-27 down Dawson James Buy → Neutral —
2023-09-27 down Raymond James Strong Buy → Market Perform —
2023-07-12 main Dawson James Buy → Buy $7
2023-07-12 main B. Riley Securities Buy → Buy $9
2023-07-12 main Raymond James Strong Buy → Strong Buy $8
News
RSS: Latest BYRN news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-04-15 GANZ BRYAN SCOTT Former — 1,500 $6.56 $9,840
2026-03-02 HUGHES HERBERT Director — 1,459 — —
2026-01-22 ELMORE LEONARD JOSEPH Director — 11,528 — —
2026-01-22 REED CHRIS LAVERN Director — 11,528 — —
2026-01-22 HUGHES HERBERT Chairman of the Board — 16,111 — —
2026-01-22 ROONEY EMILY Director — 11,528 — —
2026-01-22 ROONEY EMILY Director — 11,528 — —
2026-01-15 GANZ BRYAN SCOTT Chief Executive Officer — 15,000 $0.00 $0
2025-12-05 GANZ BRYAN SCOTT Chief Executive Officer — 15,000 $0.00 $0
2025-10-31 GANZ BRYAN SCOTT Chief Executive Officer — 469,233 $0.00 $0
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-11-30 2024-11-30 2023-11-30 2022-11-30
Total Revenue
118.12
+37.74%
85.76
+101.10%
42.64
-11.22%
48.04
Operating Revenue
118.12
+37.74%
85.76
+101.10%
42.64
-11.22%
48.04
Cost Of Revenue
46.65
+41.43%
32.98
+73.63%
19.00
-12.69%
21.76
Reconciled Cost Of Revenue
46.65
+41.43%
32.98
+73.63%
19.00
-10.40%
21.20
Gross Profit
71.47
+35.43%
52.77
+123.17%
23.65
-10.01%
26.28
Operating Expense
59.63
+29.35%
46.10
+46.65%
31.44
-7.56%
34.01
Other Operating Expenses
59.63
+29.35%
46.10
+46.65%
31.44
-6.74%
33.71
Total Expenses
106.28
+34.39%
79.08
+56.81%
50.43
-9.56%
55.77
Operating Income
11.84
+77.45%
6.67
+185.64%
-7.79
-0.76%
-7.73
Total Operating Income As Reported
11.84
+77.45%
6.67
+185.64%
-7.79
-0.76%
-7.73
EBITDA
13.95
+70.95%
8.16
+225.03%
-6.53
+5.06%
-6.88
Normalized EBITDA
14.36
+64.37%
8.74
+239.63%
-6.26
+7.82%
-6.79
Reconciled Depreciation
2.12
+41.85%
1.49
+18.15%
1.26
+47.60%
0.85
EBIT
11.84
+77.45%
6.67
+185.64%
-7.79
-0.76%
-7.73
Total Unusual Items
-0.41
+28.82%
-0.58
-113.33%
-0.27
-210.34%
-0.09
Total Unusual Items Excluding Goodwill
-0.41
+28.82%
-0.58
-113.33%
-0.27
-210.34%
-0.09
Special Income Charges
—
—
—
0.00
Other Special Charges
—
—
—
—
Net Income
9.69
-24.27%
12.79
+256.15%
-8.19
-3.89%
-7.88
Pretax Income
11.74
+65.74%
7.08
+188.25%
-8.03
-4.91%
-7.65
Net Non Operating Interest Income Expense
0.41
-59.96%
1.02
+47.76%
0.69
+244.78%
0.20
Interest Expense Non Operating
—
—
—
—
Net Interest Income
0.41
-59.96%
1.02
+47.76%
0.69
+244.78%
0.20
Interest Expense
—
—
—
—
Interest Income Non Operating
0.41
-59.96%
1.02
+47.76%
0.69
+244.78%
0.20
Interest Income
0.41
-59.96%
1.02
+47.76%
0.69
+244.78%
0.20
Other Income Expense
-0.51
+17.02%
-0.61
+34.30%
-0.93
-668.60%
-0.12
Other Non Operating Income Expenses
-0.10
-1485.71%
0.01
+112.28%
-0.06
-67.65%
-0.03
Gain On Sale Of Security
-0.41
+28.82%
-0.58
-113.33%
-0.27
-210.34%
-0.09
Tax Provision
2.05
+135.98%
-5.71
-3559.39%
0.17
-29.49%
0.23
Tax Rate For Calcs
0.00
-16.71%
0.00
+919.42%
0.00
-90.19%
0.00
Tax Effect Of Unusual Items
-0.07
+40.72%
-0.12
-2074.76%
-0.01
+69.56%
-0.02
Net Income Including Noncontrolling Interests
9.69
-24.27%
12.79
+256.15%
-8.19
-3.89%
-7.88
Net Income From Continuing Operation Net Minority Interest
9.69
-24.27%
12.79
+256.15%
-8.19
-3.89%
-7.88
Net Income From Continuing And Discontinued Operation
9.69
-24.27%
12.79
+256.15%
-8.19
-3.89%
-7.88
Net Income Continuous Operations
9.69
-24.27%
12.79
+256.15%
-8.19
-3.89%
-7.88
Normalized Income
10.03
-24.32%
13.25
+267.10%
-7.93
-1.42%
-7.82
Net Income Common Stockholders
9.69
-24.27%
12.79
+256.15%
-8.19
-3.89%
-7.88
Diluted EPS
0.40
-27.27%
0.55
+248.65%
-0.37
-5.71%
-0.35
Basic EPS
0.43
-24.56%
0.57
+254.05%
-0.37
-5.71%
-0.35
Basic Average Shares
22.67
+0.71%
22.50
+2.67%
21.92
-1.99%
22.36
Diluted Average Shares
24.15
+4.37%
23.14
+5.57%
21.92
-1.99%
22.36
Diluted NI Availto Com Stockholders
9.69
-24.27%
12.79
+256.15%
-8.19
-3.89%
-7.88
Amortization
—
—
0.30
+0.00%
0.30
Amortization Of Intangibles Income Statement
—
—
0.30
+0.00%
0.30
Depreciation Amortization Depletion Income Statement
—
—
0.30
+0.00%
0.30
Depreciation And Amortization In Income Statement
—
—
0.30
+0.00%
0.30
Earnings From Equity Interest
0.00
+100.00%
-0.04
+93.03%
-0.60
0.00
Preferred Stock Dividends
—
—
—
—
Total Other Finance Cost
—
—
—
-0.20
Line Item Trend 2025-11-30 2024-11-30 2023-11-30 2022-11-30
Total Assets
84.49
+17.47%
71.92
+37.48%
52.31
-8.30%
57.05
Current Assets
63.70
+25.00%
50.96
+33.39%
38.20
-10.42%
42.65
Cash Cash Equivalents And Short Term Investments
15.48
-39.84%
25.73
+25.54%
20.50
+2.14%
20.07
Cash And Cash Equivalents
13.73
-18.43%
16.83
-17.90%
20.50
+2.14%
20.07
Cash Financial
—
—
—
—
Other Short Term Investments
1.75
-80.30%
8.90
0.00
—
Receivables
10.84
+312.17%
2.63
-10.70%
2.94
-50.21%
5.92
Accounts Receivable
10.84
+312.17%
2.63
-10.70%
2.94
-50.21%
5.92
Inventory
32.69
+63.70%
19.97
+43.79%
13.89
-10.17%
15.46
Raw Materials
18.74
+81.78%
10.31
+36.64%
7.54
-5.00%
7.94
Work In Process
4.39
+27.79%
3.43
+40.75%
2.44
+216.75%
0.77
Finished Goods
9.57
+53.58%
6.23
+59.47%
3.91
-42.12%
6.75
Prepaid Assets
—
—
—
—
Restricted Cash
—
—
—
0.00
Other Current Assets
4.68
+78.46%
2.62
+202.19%
0.87
-27.67%
1.20
Total Non Current Assets
20.79
-0.82%
20.96
+48.54%
14.11
-2.02%
14.40
Net PPE
11.26
+32.12%
8.53
+25.90%
6.77
-15.38%
8.00
Gross PPE
15.48
+36.67%
11.33
+33.70%
8.47
-4.31%
8.85
Accumulated Depreciation
-4.22
-50.54%
-2.80
-64.73%
-1.70
-99.65%
-0.85
Properties
0.00
0.00
0.00
0.00
Machinery Furniture Equipment
10.01
+93.98%
5.16
+14.33%
4.51
+38.88%
3.25
Construction In Progress
1.50
-43.90%
2.67
+129.15%
1.16
-48.74%
2.27
Other Properties
2.04
-16.72%
2.45
+35.84%
1.80
-25.54%
2.42
Leases
1.93
+84.26%
1.05
+5.97%
0.99
+8.68%
0.91
Goodwill And Other Intangible Assets
5.34
-4.49%
5.59
-4.21%
5.84
-4.71%
6.13
Goodwill
2.26
+0.00%
2.26
+0.00%
2.26
+0.00%
2.26
Other Intangible Assets
3.09
-7.52%
3.34
-6.87%
3.58
-7.46%
3.87
Investments And Advances
—
—
0.00
0.00
Long Term Equity Investment
—
—
0.00
0.00
Non Current Deferred Assets
4.13
-29.18%
5.84
0.00
—
Non Current Deferred Taxes Assets
4.13
-29.18%
5.84
0.00
—
Other Non Current Assets
0.05
-94.94%
1.01
+3496.43%
0.03
-89.71%
0.27
Total Liabilities Net Minority Interest
18.73
+6.71%
17.55
+75.62%
9.99
-9.59%
11.05
Current Liabilities
17.09
+10.73%
15.44
+78.56%
8.65
-3.10%
8.92
Payables And Accrued Expenses
15.86
+21.03%
13.11
+112.86%
6.16
-20.11%
7.71
Payables
10.73
+29.51%
8.29
+140.08%
3.45
-26.57%
4.70
Accounts Payable
10.08
+30.68%
7.71
+194.80%
2.62
-31.20%
3.80
Current Accrued Expenses
5.13
+6.45%
4.82
+78.17%
2.71
-10.01%
3.01
Total Tax Payable
0.65
+13.68%
0.57
-31.65%
0.83
-6.92%
0.90
Current Debt And Capital Lease Obligation
0.73
+36.18%
0.54
-16.30%
0.64
-14.93%
0.76
Current Capital Lease Obligation
0.73
+36.18%
0.54
-16.30%
0.64
-14.93%
0.76
Current Deferred Liabilities
0.50
-72.31%
1.79
-2.87%
1.84
+302.62%
0.46
Current Deferred Revenue
0.50
-72.31%
1.79
-2.87%
1.84
+302.62%
0.46
Total Non Current Liabilities Net Minority Interest
1.64
-22.60%
2.12
+56.78%
1.35
-36.73%
2.13
Long Term Debt And Capital Lease Obligation
1.61
-23.16%
2.10
+66.77%
1.26
-29.80%
1.79
Long Term Capital Lease Obligation
1.61
-23.16%
2.10
+66.77%
1.26
-29.80%
1.79
Non Current Deferred Liabilities
0.03
+47.06%
0.02
-81.32%
0.09
-73.24%
0.34
Non Current Deferred Revenue
0.03
+47.06%
0.02
-81.32%
0.09
-73.24%
0.34
Stockholders Equity
65.76
+20.95%
54.37
+28.47%
42.32
-7.99%
45.99
Common Stock Equity
65.76
+20.95%
54.37
+28.47%
42.32
-7.99%
45.99
Capital Stock
0.03
+0.00%
0.03
+4.17%
0.02
+4.35%
0.02
Common Stock
0.03
+0.00%
0.03
+4.17%
0.02
+4.35%
0.02
Preferred Stock
0.00
0.00
0.00
0.00
Share Issued
25.26
+0.99%
25.01
+3.49%
24.17
+0.62%
24.02
Ordinary Shares Number
22.68
+0.81%
22.50
+2.24%
22.00
+0.68%
21.85
Treasury Shares Number
2.58
+2.56%
2.52
+16.12%
2.17
+0.00%
2.17
Additional Paid In Capital
135.87
+2.14%
133.03
+2.00%
130.43
+3.95%
125.47
Retained Earnings
-47.10
+17.06%
-56.78
+18.39%
-69.58
-13.35%
-61.38
Gains Losses Not Affecting Retained Earnings
-0.69
-5.86%
-0.65
+38.54%
-1.06
-70.32%
-0.62
Treasury Stock
22.36
+5.19%
21.25
+21.45%
17.50
+0.00%
17.50
Other Equity Adjustments
-0.69
-5.86%
-0.65
+38.54%
-1.06
-70.32%
-0.62
Total Equity Gross Minority Interest
65.76
+20.95%
54.37
+28.47%
42.32
-7.99%
45.99
Total Capitalization
65.76
+20.95%
54.37
+28.47%
42.32
-7.99%
45.99
Working Capital
46.60
+31.20%
35.52
+20.18%
29.55
-12.36%
33.72
Invested Capital
65.76
+20.95%
54.37
+28.47%
42.32
-7.99%
45.99
Total Debt
2.35
-11.04%
2.64
+38.64%
1.90
-25.38%
2.55
Capital Lease Obligations
2.35
-11.04%
2.64
+38.64%
1.90
-25.38%
2.55
Net Tangible Assets
60.41
+23.86%
48.77
+33.71%
36.48
-8.49%
39.86
Tangible Book Value
60.41
+23.86%
48.77
+33.71%
36.48
-8.49%
39.86
Interest Payable
0.28
-43.68%
0.51
+51.95%
0.33
-55.42%
0.75
Investmentsin Joint Venturesat Cost
—
—
0.00
0.00
Non Current Note Receivables
—
0.00
-100.00%
1.47
0.00
Line Item Trend 2025-11-30 2024-11-30 2023-11-30 2022-11-30
Operating Cash Flow
-1.57
-113.39%
11.74
+201.62%
3.89
+128.15%
-13.83
Cash Flow From Continuing Operating Activities
-1.57
-113.39%
11.74
+201.62%
3.89
+128.15%
-13.83
Net Income From Continuing Operations
9.69
-24.27%
12.79
+256.15%
-8.19
-3.89%
-7.88
Depreciation Amortization Depletion
2.12
+41.85%
1.49
+18.15%
1.26
+47.60%
0.85
Depreciation And Amortization
2.12
+41.85%
1.49
+18.15%
1.26
+47.60%
0.85
Other Non Cash Items
0.67
-12.35%
0.76
+9.65%
0.69
+77.95%
0.39
Stock Based Compensation
3.07
-9.76%
3.40
-36.69%
5.38
-0.90%
5.42
Provisionand Write Offof Assets
-0.27
+34.73%
-0.41
-141.09%
0.99
+455.06%
0.18
Deferred Tax
1.70
+129.18%
-5.84
-4624.81%
0.13
—
Deferred Income Tax
1.70
+129.18%
-5.84
-4624.81%
0.13
—
Operating Gains Losses
2.30
+5371.43%
0.04
-96.07%
1.07
+334.55%
0.25
Gain Loss On Sale Of PPE
2.30
0.00
-100.00%
0.47
+89.43%
0.25
Change In Working Capital
-20.85
-4012.03%
-0.51
-119.75%
2.57
+119.69%
-13.03
Change In Receivables
-7.37
-878.75%
0.95
-56.78%
2.19
+151.46%
-4.25
Changes In Account Receivables
-7.97
-1722.40%
0.49
-77.57%
2.19
+151.46%
-4.25
Change In Inventory
-12.70
-117.04%
-5.85
-1179.70%
0.54
+105.91%
-9.17
Change In Prepaid Assets
-1.68
+4.33%
-1.75
-2117.24%
0.09
-61.84%
0.23
Change In Payables And Accrued Expense
2.76
-60.35%
6.95
+1054.49%
0.60
-16.50%
0.72
Change In Other Working Capital
-1.29
-913.39%
-0.13
+69.32%
-0.41
-21.05%
-0.34
Change In Other Current Assets
-0.02
0.00
-100.00%
0.25
+825.93%
0.03
Change In Other Current Liabilities
-0.55
+18.09%
-0.67
+2.90%
-0.69
-182.38%
-0.24
Investing Cash Flow
-0.46
+95.91%
-11.23
-276.87%
-2.98
+42.00%
-5.14
Cash Flow From Continuing Investing Activities
-0.46
+95.91%
-11.23
-276.87%
-2.98
+42.00%
-5.14
Net PPE Purchase And Sale
-7.56
-221.94%
-2.35
-159.91%
-0.90
+72.24%
-3.25
Purchase Of PPE
-7.62
-224.80%
-2.35
-159.91%
-0.90
+72.24%
-3.25
Sale Of PPE
0.07
0.00
—
—
Capital Expenditure
-7.63
-221.76%
-2.37
-162.57%
-0.90
+72.24%
-3.25
Net Investment Purchase And Sale
7.10
+180.21%
-8.86
0.00
—
Purchase Of Investment
-1.74
+80.40%
-8.86
0.00
—
Sale Of Investment
8.84
0.00
—
—
Net Business Purchase And Sale
—
0.00
+100.00%
-0.52
+72.38%
-1.88
Purchase Of Business
—
0.00
+100.00%
-0.52
+72.38%
-1.88
Net Intangibles Purchase And Sale
-0.01
+75.00%
-0.02
0.00
—
Purchase Of Intangibles
-0.01
+75.00%
-0.02
0.00
—
Net Other Investing Changes
—
—
-1.56
—
Financing Cash Flow
-1.33
+70.74%
-4.55
-978.67%
-0.42
+97.52%
-17.04
Cash Flow From Continuing Financing Activities
-1.33
+70.74%
-4.55
-978.67%
-0.42
+97.52%
-17.04
Net Issuance Payments Of Debt
—
—
—
0.00
Issuance Of Debt
—
—
—
0.00
Repayment Of Debt
—
—
—
0.00
Long Term Debt Issuance
—
—
—
—
Long Term Debt Payments
—
—
—
—
Net Long Term Debt Issuance
—
—
—
—
Short Term Debt Issuance
—
—
—
0.00
Short Term Debt Payments
—
—
—
0.00
Net Short Term Debt Issuance
—
—
—
0.00
Net Common Stock Issuance
-1.10
+70.64%
-3.75
0.00
+100.00%
-17.50
Common Stock Payments
-1.10
+70.64%
-3.75
0.00
+100.00%
-17.50
Repurchase Of Capital Stock
-1.10
+70.64%
-3.75
0.00
+100.00%
-17.50
Proceeds From Stock Option Exercised
0.30
+98.66%
0.15
+338.24%
0.03
-92.54%
0.46
Net Other Financing Charges
-0.53
+44.51%
-0.95
-107.89%
-0.46
+97.39%
-17.50
Changes In Cash
-3.36
+16.76%
-4.04
-922.81%
0.49
+101.36%
-36.01
Effect Of Exchange Rate Changes
0.26
-29.65%
0.37
+708.20%
-0.06
+81.29%
-0.33
Beginning Cash Position
16.83
-17.90%
20.50
+2.14%
20.07
-64.42%
56.40
End Cash Position
13.73
-18.43%
16.83
-17.90%
20.50
+2.14%
20.07
Free Cash Flow
-9.20
-198.22%
9.37
+213.42%
2.99
+117.50%
-17.08
Interest Paid Supplemental Data
—
—
0.00
0.00
Income Tax Paid Supplemental Data
0.71
0.00
-100.00%
0.05
-54.72%
0.11
Common Stock Issuance
—
—
—
0.00
Earnings Losses From Equity Investments
0.00
-100.00%
0.04
-93.03%
0.60
0.00
Issuance Of Capital Stock
—
—
—
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category