/BZ Chart
About

No company description available for this symbol.

Fundamentals
Scroll to Statements
Sector — Industry — Market Cap —
Enterprise Value — Income — Sales —
Book/sh — Cash/sh — Dividend Yield —
Payout — Employees — IPO —
P/E — Forward P/E — PEG —
P/S — P/B — P/C —
EV/EBITDA — EV/Sales — Quick Ratio —
Current Ratio — Debt/Eq — LT Debt/Eq —
EPS (ttm) — EPS next Y — EPS Growth —
Revenue Growth — Earnings — ROA —
ROE — ROIC — Gross Margin —
Oper. Margin — Profit Margin — Shs Outstand —
Shs Float — Short Float — Short Ratio —
Short Interest — 52W High — 52W Low —
Beta — Avg Volume — Volume —
Target Price — Recom — Prev Close —
Price — Change —
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
—
Latest analyst target
3. DCF / Fair value
—
Simplified FCF or EPS-based estimate
Ratings
Current target
—
Low
—
High
—
Mean
—
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems-9.85K109.13K718.63K-490.25K
TaxRateForCalcs0.140.100.080.25
NormalizedEBITDA1.86B1.01B149.25M-844.92M
TotalUnusualItems-68.00K1.09M8.63M-1.96M
TotalUnusualItemsExcludingGoodwill-68.00K1.09M8.63M-1.96M
NetIncomeFromContinuingOperationNetMinorityInterest1.58B1.10B107.25M-1.07B
ReconciledDepreciation686.48M427.89M287.40M189.44M
ReconciledCostOfRevenue1.24B1.06B754.86M554.65M
EBITDA1.86B1.01B157.88M-846.88M
EBIT1.17B580.97M-129.52M-1.04B
NetInterestIncome625.28M606.76M226.48M34.48M
InterestIncome625.28M606.76M226.48M34.48M
NormalizedIncome1.58B1.10B99.34M-1.07B
NetIncomeFromContinuingAndDiscontinuedOperation1.58B1.10B107.25M-1.07B
TotalExpenses6.18B5.37B4.64B5.30B
TotalOperatingIncomeAsReported1.17B580.97M-129.52M-1.04B
DilutedAverageShares454.61M451.37M456.07M264.67M
BasicAverageShares440.94M435.15M456.07M264.67M
DilutedEPS3.482.440.24-4.66
BasicEPS3.602.520.24-4.66
DilutedNIAvailtoComStockholders1.58B1.10B107.25M-1.24B
NetIncomeCommonStockholders1.58B1.10B107.25M-1.24B
OtherunderPreferredStockDividend0.000.00164.06M
NetIncome1.58B1.10B107.25M-1.07B
MinorityInterests17.64M9.00K0.000.00
NetIncomeIncludingNoncontrollingInterests1.57B1.10B107.25M-1.07B
NetIncomeContinuousOperations1.57B1.10B107.25M-1.07B
TaxProvision265.63M122.57M9.75M59.53M
PretaxIncome1.83B1.22B117.00M-1.01B
OtherIncomeExpense34.43M34.06M20.03M-9.71M
OtherNonOperatingIncomeExpenses34.50M32.97M11.41M-7.75M
GainOnSaleOfSecurity-68.00K1.09M8.63M-1.96M
NetNonOperatingInterestIncomeExpense625.28M606.76M226.48M34.48M
InterestIncomeNonOperating625.28M606.76M226.48M34.48M
OperatingIncome1.17B580.97M-129.52M-1.04B
OperatingExpense4.94B4.31B3.89B4.74B
OtherOperatingExpenses-39.79M-35.38M-17.59M-14.98M
OtherTaxes-12.42M
ResearchAndDevelopment1.82B1.54B1.18B821.98M
SellingGeneralAndAdministration3.17B2.80B2.72B3.93B
SellingAndMarketingExpense2.07B1.99B2.00B1.94B
GeneralAndAdministrativeExpense1.09B811.79M719.70M1.99B
OtherGandA1.09B811.79M719.70M1.99B
GrossProfit6.12B4.89B3.76B3.70B
CostOfRevenue1.24B1.06B754.86M554.65M
TotalRevenue7.36B5.95B4.51B4.26B
OperatingRevenue7.27B5.89B4.46B4.22B
Line Item2024-12-312023-12-312022-12-312021-12-31
TreasurySharesNumber30.86M10.35M24.74M21.10M
OrdinarySharesNumber869.30M879.80M865.41M868.69M
ShareIssued900.15M890.15M890.15M889.78M
TotalDebt302.13M280.09M295.03M310.90M
TangibleBookValue14.61B13.42B11.62B10.67B
InvestedCapital14.87B13.43B11.64B10.67B
WorkingCapital10.91B9.02B10.80B10.17B
NetTangibleAssets14.61B13.42B11.62B10.67B
CapitalLeaseObligations302.13M280.09M295.03M310.90M
CommonStockEquity14.87B13.43B11.64B10.67B
TotalCapitalization14.87B13.43B11.64B10.67B
TotalEquityGrossMinorityInterest14.96B13.43B11.64B10.67B
MinorityInterest95.45M-9.00K0.00
StockholdersEquity14.87B13.43B11.64B10.67B
GainsLossesNotAffectingRetainedEarnings1.07B903.81M695.18M-257.76M
OtherEquityAdjustments1.07B903.81M695.18M-257.76M
TreasuryStock1.52B479.73M918.89M0.00
RetainedEarnings-917.64M-2.49B-3.59B-3.69B
AdditionalPaidInCapital16.23B15.50B15.45B14.62B
CapitalStock571.00K564.00K564.00K554.00K
CommonStock571.00K564.00K564.00K554.00K
TotalLiabilitiesNetMinorityInterest4.35B4.51B3.19B2.97B
TotalNonCurrentLiabilitiesNetMinorityInterest155.80M153.50M155.00M183.37M
PreferredSecuritiesOutsideStockEquity0.00
NonCurrentDeferredLiabilities34.45M28.43M11.40M0.00
NonCurrentDeferredTaxesLiabilities34.45M28.43M11.40M0.00
LongTermDebtAndCapitalLeaseObligation121.34M125.08M143.59M183.37M
LongTermCapitalLeaseObligation121.34M125.08M143.59M183.37M
CurrentLiabilities4.19B4.36B3.03B2.78B
CurrentDeferredLiabilities3.17B2.87B2.12B2.00B
CurrentDeferredRevenue3.17B2.87B2.12B2.00B
CurrentDebtAndCapitalLeaseObligation180.78M155.01M151.44M127.53M
CurrentCapitalLeaseObligation180.78M155.01M151.44M127.53M
PayablesAndAccruedExpenses836.27M1.34B760.15M657.03M
Payables836.27M1.34B760.15M657.03M
OtherPayable610.41M589.19M422.25M405.64M
DuetoRelatedPartiesCurrent0.00
TotalTaxPayable115.19M116.66M152.60M218.42M
AccountsPayable110.67M629.22M185.30M32.98M
TotalAssets19.31B17.94B14.83B13.64B
TotalNonCurrentAssets4.21B4.57B1.00B682.67M
OtherNonCurrentAssets4.00M4.00M4.00M
InvestmentsAndAdvances1.91B2.47B0.00
OtherInvestments100.78M354.13M
InvestmentinFinancialAssets1.81B2.12B
HeldToMaturitySecurities1.61B1.97B
AvailableForSaleSecurities206.39M149.59M
GoodwillAndOtherIntangibleAssets259.12M13.78M15.94M458.00K
OtherIntangibleAssets252.59M8.09M10.25M458.00K
Goodwill6.53M5.69M5.69M0.00
NetPPE2.04B2.08B980.66M678.21M
AccumulatedDepreciation-1.02B-530.26M-281.38M-146.26M
GrossPPE3.05B2.61B1.26B824.47M
Leases181.71M136.54M95.55M65.89M
OtherProperties2.78B2.43B1.14B738.77M
MachineryFurnitureEquipment41.55M37.65M27.84M19.81M
BuildingsAndImprovements46.24M0.00
Properties0.000.000.000.00
CurrentAssets15.10B13.37B13.83B12.96B
OtherCurrentAssets32.00M23.55M41.96M19.90M
PrepaidAssets179.23M206.19M324.91M300.63M
Inventory3.04M0.00
Receivables205.00M233.65M249.48M411.67M
OtherReceivables105.88M175.74M202.77M353.69M
DuefromRelatedPartiesCurrent6.72M2.57M3.18M4.28M
AccruedInterestReceivable37.26M12.86M
LoansReceivable14.43M25.74M33.67M52.70M
AccountsReceivable40.71M16.73M9.86M1.00M
CashCashEquivalentsAndShortTermInvestments14.68B12.91B13.21B12.23B
OtherShortTermInvestments12.13B10.44B3.46B885.00M
CashAndCashEquivalents2.55B2.47B9.75B11.34B
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow2.69B2.09B662.92M1.38B
RepurchaseOfCapitalStock-1.65B-71.83M-918.89M-11.58M
RepaymentOfDebt0.00
IssuanceOfDebt0.00
IssuanceOfCapitalStock0.000.006.41B
CapitalExpenditure-856.05M-955.51M-340.12M-259.89M
InterestPaidSupplementalData0.00
IncomeTaxPaidSupplementalData306.76M133.46M101.29M0.00
EndCashPosition2.55B2.47B9.75B11.34B
BeginningCashPosition2.47B9.75B11.34B4.00B
EffectOfExchangeRateChanges15.07M29.79M892.84M-127.23M
ChangesInCash65.06M-7.31B-2.48B7.47B
FinancingCashFlow-1.46B-417.02M-669.23M6.43B
CashFlowFromContinuingFinancingActivities-1.46B-417.02M-669.23M6.43B
ProceedsFromStockOptionExercised191.32M217.71M249.66M35.98M
CashDividendsPaid0.00-562.90M0.000.00
CommonStockDividendPaid0.00-562.90M0.000.00
NetPreferredStockIssuance0.000.00
PreferredStockIssuance0.000.00
NetCommonStockIssuance-1.65B-71.83M-918.89M6.40B
CommonStockPayments-1.65B-71.83M-918.89M-11.58M
CommonStockIssuance0.000.006.41B
NetIssuancePaymentsOfDebt0.00
NetLongTermDebtIssuance0.00
LongTermDebtPayments0.00
LongTermDebtIssuance0.00
InvestingCashFlow-2.02B-9.94B-2.82B-601.86M
CashFlowFromContinuingInvestingActivities-2.02B-9.94B-2.82B-601.86M
NetInvestmentPurchaseAndSale-1.01B-8.99B-2.47B-342.00M
SaleOfInvestment15.50B10.27B2.75B3.60B
PurchaseOfInvestment-16.51B-19.26B-5.21B-3.94B
NetBusinessPurchaseAndSale-150.22M-66.00K-9.93M0.00
PurchaseOfBusiness-150.22M-66.00K-9.93M0.00
NetPPEPurchaseAndSale-855.93M-948.56M-339.80M-259.86M
SaleOfPPE120.00K6.95M324.00K29.00K
PurchaseOfPPE-856.05M-955.51M-340.12M-259.89M
OperatingCashFlow3.54B3.05B1.00B1.64B
CashFlowFromContinuingOperatingActivities3.54B3.05B1.00B1.64B
ChangeInWorkingCapital146.39M737.71M-41.03M603.90M
ChangeInOtherWorkingCapital289.50M733.18M102.32M758.22M
ChangeInOtherCurrentLiabilities-180.48M-170.79M-143.73M-99.39M
ChangeInOtherCurrentAssets4.00M0.000.00-4.00M
ChangeInPayablesAndAccruedExpense-76.61M56.67M-7.86M343.27M
ChangeInPayable-76.61M56.67M-7.86M343.27M
ChangeInAccountPayable-28.68M24.74M10.18M13.46M
ChangeInPrepaidAssets133.76M123.93M13.32M-403.70M
ChangeInInventory-3.04M0.000.00
ChangeInReceivables-20.74M-5.29M-5.08M9.50M
ChangesInAccountReceivables-17.49M-7.04M-5.98M6.00M
OtherNonCashItems-11.14M-288.04M-43.72M1.50B
StockBasedCompensation1.14B1.06B692.20M417.28M
UnrealizedGainLossOnInvestmentSecurities-43.72M-6.59M
ProvisionandWriteOffofAssets793.00K86.00K336.00K0.00
DeferredTax8.54M14.08M9.32M0.00
DeferredIncomeTax8.54M14.08M9.32M0.00
DepreciationAmortizationDepletion686.48M427.89M287.40M189.44M
DepreciationAndAmortization686.48M427.89M287.40M189.44M
AmortizationCashFlow33.50M2.16M608.00K
AmortizationOfIntangibles33.50M2.16M608.00K
Depreciation652.98M425.73M286.79M189.44M
OperatingGainsLosses717.00K-905.00K-8.72M2.07M
NetForeignCurrencyExchangeGainLoss68.00K-1.09M-8.63M1.96M
GainLossOnSaleOfPPE649.00K183.00K-96.00K110.00K
NetIncomeFromContinuingOperations1.57B1.10B107.25M-1.07B
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for /BZ
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status