Symbols / BZAI Stock $1.90 -12.04% Blaize Holdings, Inc.

Technology • Software - Application • United States • NGM
BZAI (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index —
Sector Technology
Industry Software - Application
CEO —
Exch · Country NGM · United States
Market Cap 234.44M
Enterprise Value —
Income —
Sales —
FCF (ttm) —
Book/sh —
Cash/sh —
Employees —
Insider 10d —
IPO —
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout —
P/E —
Forward P/E —
PEG —
P/S —
P/B —
P/C —
EV/EBITDA —
EV/Sales —
Quick Ratio —
Current Ratio —
Debt/Eq —
LT Debt/Eq —
EPS (ttm) —
EPS next Y —
EPS Growth —
Revenue Growth —
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) —
Earnings (prior) —
ROA —
ROE —
ROIC —
Gross Margin —
Oper. Margin —
Profit Margin —
Shs Outstand —
Shs Float —
Insider Own —
Instit Own —
Short Float —
Short Ratio —
Short Interest —
52W High —
vs 52W High —
52W Low —
vs 52W Low —
Beta —
Impl. Vol. —
Rel Volume —
Avg Volume —
Volume —
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom —
Prev Close $2.16
Price $1.90
Change -12.04%
About

No company description available for this symbol.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
—
Latest analyst target
3. DCF / Fair value
—
Simplified FCF or EPS-based estimate
Ratings
Current target
—
Low
—
High
—
Mean
—
News
RSS: Latest BZAI news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
38.63
+2385.97%
1.55
0.00
-100.00%
3.84
Operating Revenue
38.63
+2385.97%
1.55
0.00
-100.00%
3.59
Cost Of Revenue
32.44
+5502.42%
0.58
-84.16%
3.66
+20.46%
3.04
Reconciled Cost Of Revenue
32.44
+5502.42%
0.58
-84.16%
3.66
+20.46%
3.04
Gross Profit
6.19
+535.28%
0.97
+387.50%
0.20
-75.19%
0.81
Operating Expense
97.99
+102.49%
48.39
+1329.71%
3.38
-92.91%
47.76
Research And Development
42.52
+69.45%
25.09
+38.53%
18.11
-25.46%
24.30
Selling General And Administration
54.27
+142.15%
22.41
+29.53%
17.30
+10.46%
15.66
Other Operating Expenses
—
4.77
+56.89%
3.04
-39.71%
5.04
Total Expenses
130.43
+166.34%
48.97
+1346.82%
3.38
-93.34%
50.80
Operating Income
-91.80
-93.59%
-47.42
-1300.91%
-3.38
+92.79%
-46.95
Total Operating Income As Reported
-103.84
-117.99%
-47.63
-1307.32%
-3.38
+93.26%
-50.22
EBITDA
-90.60
-94.71%
-46.53
-1274.73%
-3.38
+92.36%
-44.31
Normalized EBITDA
25.28
+182.63%
-30.59
-803.80%
-3.38
+92.42%
-44.66
Reconciled Depreciation
1.20
+34.88%
0.89
-56.57%
2.04
-25.85%
2.75
EBIT
-91.80
-93.59%
-47.42
-1300.91%
-3.38
+92.81%
-47.06
Total Unusual Items
-115.88
-626.98%
-15.94
-1494.00%
-1.00
-382.49%
0.35
Total Unusual Items Excluding Goodwill
-115.88
-626.98%
-15.94
-1494.00%
-1.00
-382.49%
0.35
Special Income Charges
105.07
+48519.35%
-0.22
-106.67%
-0.10
+95.20%
-2.19
Other Special Charges
—
—
—
-1.07
Restructuring And Mergern Acquisition
-105.07
-48519.35%
0.22
+106.67%
0.10
-96.78%
3.26
Net Income
-206.90
-238.11%
-61.20
-4669.72%
1.34
+101.28%
-104.63
Pretax Income
-206.69
-232.58%
-62.15
-2725.80%
2.37
+102.27%
-104.10
Net Non Operating Interest Income Expense
—
2.47
-57.14%
5.75
+110.08%
-57.04
Interest Expense Non Operating
—
—
38.98
-31.66%
57.04
Net Interest Income
—
2.47
-57.14%
5.75
+110.08%
-57.04
Interest Expense
—
—
38.98
-31.66%
57.04
Interest Income Non Operating
—
2.47
-57.14%
5.75
—
Interest Income
—
2.47
-57.14%
5.75
—
Other Income Expense
-114.89
-680.02%
-14.73
-36.54%
-10.79
-10173.33%
-0.10
Other Non Operating Income Expenses
0.99
-18.08%
1.21
+112.37%
-9.79
-2032.24%
-0.46
Gain On Sale Of Security
-220.95
-1305.27%
-15.72
-1656.76%
-0.90
-135.21%
2.54
Tax Provision
0.22
+122.79%
-0.95
-192.64%
1.03
+92.44%
0.53
Tax Rate For Calcs
0.00
+1300.00%
0.00
-92.86%
0.00
+0.00%
0.00
Tax Effect Of Unusual Items
-24.34
-10077.75%
-0.24
0.00
-100.00%
0.07
Net Income Including Noncontrolling Interests
-206.90
-238.11%
-61.20
-4669.72%
1.34
+101.28%
-104.63
Net Income From Continuing Operation Net Minority Interest
-206.90
-238.11%
-61.20
-4669.72%
1.34
+101.28%
-104.63
Net Income From Continuing And Discontinued Operation
-206.90
-238.11%
-61.20
-4669.72%
1.34
+101.28%
-104.63
Net Income Continuous Operations
-206.90
-238.11%
-61.20
-4669.72%
1.34
+101.28%
-104.63
Normalized Income
-115.36
-153.57%
-45.49
-3497.26%
1.34
+101.28%
-104.91
Net Income Common Stockholders
-206.90
-238.11%
-61.20
-4669.72%
1.34
+101.26%
-106.45
Diluted EPS
-1.98
-228.70%
-0.60
-4669.70%
0.01
+101.26%
-1.05
Basic EPS
-1.98
-228.70%
-0.60
-4669.70%
0.01
+101.26%
-1.05
Basic Average Shares
104.28
+2.64%
101.59
+0.00%
101.59
+0.00%
101.59
Diluted Average Shares
104.28
+2.64%
101.59
+0.00%
101.59
+0.00%
101.59
Diluted NI Availto Com Stockholders
-206.90
-238.11%
-61.20
-4669.72%
1.34
+101.26%
-106.45
Depreciation Amortization Depletion Income Statement
1.20
+34.88%
0.89
-56.57%
2.04
-25.85%
2.75
Depreciation And Amortization In Income Statement
1.20
+34.88%
0.89
-56.57%
2.04
-25.85%
2.75
Depreciation Income Statement
1.20
+34.88%
0.89
—
—
Other Taxes
—
0.21
-40.09%
0.34
—
Preferred Stock Dividends
—
—
—
1.82
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
102.21
+30.21%
78.50
+8.13%
72.59
+276.57%
19.28
Current Assets
96.61
+34.80%
71.67
+178.85%
25.70
+103.00%
12.66
Cash Cash Equivalents And Short Term Investments
45.78
-8.87%
50.24
0.00
-100.00%
4.91
Cash And Cash Equivalents
45.78
-8.87%
50.24
0.00
-100.00%
4.91
Cash Financial
—
0.00
0.00
-100.00%
4.91
Receivables
37.13
+61776.67%
0.06
-81.18%
0.32
-84.89%
2.11
Accounts Receivable
36.69
0.00
-100.00%
0.48
-74.84%
1.90
Gross Accounts Receivable
37.18
+8752.86%
0.42
—
—
Allowance For Doubtful Accounts Receivable
-0.49
-16.43%
-0.42
—
—
Other Receivables
—
—
0.32
+51.85%
0.21
Taxes Receivable
0.43
+621.67%
0.06
—
—
Inventory
10.13
+18.33%
8.56
+31.26%
6.52
+50.42%
4.34
Raw Materials
6.41
-13.44%
7.41
+49.27%
4.96
+44.77%
3.43
Work In Process
1.69
+58.36%
1.06
-31.00%
1.54
+76.43%
0.87
Finished Goods
2.03
+2234.48%
0.09
+443.75%
0.02
-51.52%
0.03
Prepaid Assets
3.24
+151.75%
1.29
+466.96%
0.23
-32.64%
0.34
Current Deferred Assets
0.00
-100.00%
11.12
+645.88%
1.49
0.00
Restricted Cash
—
0.76
-97.02%
25.38
—
Other Current Assets
0.33
-18.11%
0.40
-40.47%
0.68
-29.84%
0.96
Total Non Current Assets
5.60
-17.90%
6.83
-85.44%
46.89
+608.68%
6.62
Net PPE
2.74
-28.85%
3.85
-3.12%
3.98
-21.20%
5.05
Gross PPE
17.65
-5.14%
18.61
-17.24%
22.48
+4.22%
21.57
Accumulated Depreciation
-14.91
-1.06%
-14.75
+20.28%
-18.50
-11.98%
-16.52
Properties
0.00
0.00
0.00
0.00
Machinery Furniture Equipment
14.88
-4.38%
15.56
-15.71%
18.46
+0.94%
18.29
Other Properties
1.52
-14.50%
1.77
-26.83%
2.42
+44.83%
1.67
Leases
1.25
-1.42%
1.27
-20.45%
1.59
-0.75%
1.61
Non Current Deferred Assets
2.12
-1.58%
2.16
+108.81%
1.03
+11.56%
0.93
Non Current Deferred Taxes Assets
2.12
-1.58%
2.16
+108.81%
1.03
+11.56%
0.93
Other Non Current Assets
0.74
-9.33%
0.81
-98.26%
46.89
+7192.87%
0.64
Total Liabilities Net Minority Interest
63.21
-66.55%
188.96
+355.97%
41.44
-53.86%
89.82
Current Liabilities
43.39
-76.69%
186.12
+493.15%
31.38
+55.16%
20.22
Payables And Accrued Expenses
38.34
+72.67%
22.20
-27.36%
30.57
+84.52%
16.57
Payables
8.84
+10.59%
7.99
-71.90%
28.44
+199.29%
9.50
Accounts Payable
8.52
+7.78%
7.90
-47.04%
14.93
+71.08%
8.72
Other Payable
—
—
0.32
+68.72%
0.19
Current Accrued Expenses
29.50
+107.58%
14.21
+569.16%
2.12
-69.93%
7.06
Pensionand Other Post Retirement Benefit Plans Current
—
—
1.61
+1.51%
1.59
Total Tax Payable
0.32
+262.50%
0.09
-97.55%
3.59
+506.87%
0.59
Income Tax Payable
0.32
+262.50%
0.09
-91.44%
1.03
+73.88%
0.59
Current Debt And Capital Lease Obligation
2.14
-98.69%
163.92
+20128.17%
0.81
-8.54%
0.89
Current Debt
1.50
-99.08%
163.34
+20056.85%
0.81
—
Other Current Borrowings
1.50
-99.08%
163.34
+20056.85%
0.81
—
Current Capital Lease Obligation
0.64
+11.42%
0.58
+1.58%
0.57
-35.78%
0.89
Current Deferred Liabilities
2.86
0.00
0.00
-100.00%
0.73
Current Deferred Revenue
—
—
0.73
+0.41%
0.73
Other Current Liabilities
0.05
-95.48%
1.08
+260.45%
0.30
-33.99%
0.46
Total Non Current Liabilities Net Minority Interest
19.82
+598.94%
2.84
-71.82%
10.06
-85.54%
69.59
Long Term Debt And Capital Lease Obligation
0.80
-31.05%
1.17
-94.13%
19.86
+406.51%
3.92
Long Term Debt
—
—
18.06
+475.47%
3.14
Long Term Capital Lease Obligation
0.80
-31.05%
1.17
-34.90%
1.79
+129.32%
0.78
Non Current Deferred Liabilities
—
10.06
+0.00%
10.06
+814.77%
1.10
Non Current Deferred Revenue
—
—
0.37
-66.64%
1.10
Other Non Current Liabilities
10.21
+511.08%
1.67
+6858.33%
0.02
+0.00%
0.02
Preferred Securities Outside Stock Equity
0.00
0.00
-100.00%
173.35
+170.77%
64.02
Stockholders Equity
39.00
+135.31%
-110.46
-454.58%
31.15
+144.16%
-70.54
Common Stock Equity
39.00
+135.31%
-110.46
-454.58%
31.15
+144.16%
-70.54
Capital Stock
0.01
+140.00%
0.01
-99.99%
46.99
0.00
Common Stock
0.01
+140.00%
0.01
-99.99%
46.99
0.00
Share Issued
122.04
+20.14%
101.59
+0.00%
101.59
+0.00%
101.59
Ordinary Shares Number
122.04
+20.14%
101.59
+0.00%
101.59
+0.00%
101.59
Additional Paid In Capital
675.14
+111.79%
318.78
0.00
-100.00%
209.93
Retained Earnings
-636.15
-48.20%
-429.25
-2609.95%
-15.84
+94.35%
-280.47
Treasury Stock
0.00
0.00
0.00
0.00
Total Equity Gross Minority Interest
39.00
+135.31%
-110.46
-454.58%
31.15
+144.16%
-70.54
Total Capitalization
39.00
+135.31%
-110.46
-454.58%
31.15
+146.22%
-67.40
Working Capital
53.22
+146.50%
-114.45
-1915.91%
-5.68
+24.93%
-7.56
Invested Capital
40.50
-23.41%
52.88
+65.43%
31.96
+147.42%
-67.40
Total Debt
2.95
-98.21%
165.08
+20272.06%
0.81
-83.14%
4.81
Net Debt
—
113.10
+13857.39%
0.81
—
Capital Lease Obligations
1.45
-16.97%
1.74
-26.10%
2.36
+41.57%
1.67
Net Tangible Assets
39.00
+135.31%
-110.46
-454.58%
31.15
+144.16%
-70.54
Tangible Book Value
39.00
+135.31%
-110.46
-454.58%
31.15
+144.16%
-70.54
Current Notes Payable
—
—
4.75
0.00
Derivative Product Liabilities
8.81
0.00
-100.00%
3.73
+605.10%
0.53
Dueto Related Parties Current
—
0.00
-100.00%
24.54
—
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-73.75
-37.77%
-53.53
-2192.26%
-2.34
+94.19%
-40.22
Cash Flow From Continuing Operating Activities
-73.75
-37.77%
-53.53
-2192.26%
-2.34
+94.19%
-40.22
Net Income From Continuing Operations
-206.90
-238.11%
-61.20
-4669.72%
1.34
+101.28%
-104.63
Depreciation Amortization Depletion
1.20
+34.88%
0.89
-56.57%
2.04
-25.85%
2.75
Depreciation
1.20
+34.88%
0.89
—
—
Depreciation And Amortization
1.20
+34.88%
0.89
-56.57%
2.04
-25.85%
2.75
Other Non Cash Items
-113.56
-10302.79%
1.11
+119.35%
-5.75
-109.24%
62.25
Stock Based Compensation
37.55
+875.98%
3.85
+54.93%
2.48
+99.44%
1.25
Provisionand Write Offof Assets
0.56
+32.62%
0.42
—
—
Deferred Tax
-0.37
+67.26%
-1.12
-950.47%
-0.11
-122.92%
-0.05
Deferred Income Tax
-0.37
+67.26%
-1.12
-950.47%
-0.11
-122.92%
-0.05
Operating Gains Losses
—
1.08
+14.81%
0.94
+125.49%
-3.71
Gain Loss On Investment Securities
—
1.08
+14.81%
0.94
+135.17%
-2.69
Unrealized Gain Loss On Investment Securities
221.92
+1311.45%
15.72
—
—
Change In Working Capital
-14.14
-7.13%
-13.20
-735.59%
2.08
+8.18%
1.92
Change In Receivables
-37.20
-1239933.33%
0.00
-99.70%
1.00
+153.08%
-1.89
Changes In Account Receivables
-37.20
-1239933.33%
0.00
-99.70%
1.00
+153.08%
-1.89
Change In Inventory
-1.57
+23.05%
-2.04
+6.72%
-2.19
-140.22%
-0.91
Change In Prepaid Assets
10.37
+147.96%
-21.61
-11687.82%
0.19
+226.04%
-0.15
Change In Payables And Accrued Expense
15.34
+43.88%
10.66
+464.01%
1.89
-60.42%
4.78
Change In Accrued Expense
22.84
0.00
-100.00%
1.62
+979.26%
0.15
Change In Payable
-7.50
-170.30%
10.66
+3824.75%
0.27
-94.13%
4.63
Change In Account Payable
-7.50
-170.30%
10.66
+12.24%
9.50
+114.74%
4.42
Change In Other Current Assets
—
—
0.06
+12.28%
0.06
Change In Other Current Liabilities
-1.09
-407.94%
-0.21
+86.52%
-1.59
-5390.00%
0.03
Investing Cash Flow
-0.79
+12.64%
-0.90
-100.39%
230.12
+46777.91%
-0.49
Cash Flow From Continuing Investing Activities
-0.79
+12.64%
-0.90
-100.39%
230.12
+46777.91%
-0.49
Net PPE Purchase And Sale
-0.79
+12.64%
-0.90
-310.00%
-0.22
+55.38%
-0.49
Purchase Of PPE
-0.79
+12.64%
-0.90
-310.00%
-0.22
+55.38%
-0.49
Capital Expenditure
-0.79
+12.64%
-0.90
-310.00%
-0.22
+55.38%
-0.49
Net Other Investing Changes
—
1.80
-99.22%
230.12
—
Financing Cash Flow
70.10
-31.08%
101.71
+144.81%
-226.97
-680.70%
39.09
Cash Flow From Continuing Financing Activities
70.10
-31.08%
101.71
+144.81%
-226.97
-680.70%
39.09
Net Issuance Payments Of Debt
33.25
-68.62%
105.97
+12976.90%
0.81
-97.60%
33.77
Issuance Of Debt
33.25
-69.97%
110.72
+13563.07%
0.81
-97.60%
33.77
Repayment Of Debt
0.00
+100.00%
-4.75
-2598.86%
-0.18
0.00
Long Term Debt Issuance
33.25
-69.97%
110.72
+1074.73%
9.43
-72.09%
33.77
Net Long Term Debt Issuance
33.25
-69.97%
110.72
+1074.73%
9.43
-72.09%
33.77
Short Term Debt Issuance
—
0.69
-14.89%
0.81
0.00
Short Term Debt Payments
0.00
+100.00%
-4.75
-2598.86%
-0.18
0.00
Net Short Term Debt Issuance
0.00
+100.00%
-4.75
-686.17%
0.81
0.00
Net Common Stock Issuance
27.90
0.00
+100.00%
-227.78
—
Common Stock Payments
—
-2.77
+98.78%
-227.78
—
Repurchase Of Capital Stock
—
-2.77
+98.78%
-227.78
—
Proceeds From Stock Option Exercised
0.34
+252.04%
0.10
+9700.00%
0.00
-99.22%
0.13
Net Other Financing Charges
8.60
+297.48%
-4.36
—
-0.08
Changes In Cash
-4.44
-109.39%
47.27
+5657.65%
0.82
+150.37%
-1.63
Beginning Cash Position
50.49
+1471.37%
3.21
+14352.14%
0.02
-99.66%
6.54
End Cash Position
46.05
-8.79%
50.49
+5886.86%
0.84
-82.84%
4.91
Free Cash Flow
-74.54
-36.93%
-54.43
-2230.88%
-2.34
+94.26%
-40.72
Interest Paid Supplemental Data
—
—
0.00
0.00
Income Tax Paid Supplemental Data
—
1.03
+29.79%
0.79
+74.40%
0.45
Change In Income Tax Payable
—
-0.31
-214.27%
0.27
+33.84%
0.20
Change In Tax Payable
—
-0.31
-214.27%
0.27
+33.84%
0.20
Common Stock Issuance
27.90
0.00
—
—
Issuance Of Capital Stock
27.90
0.00
0.00
-100.00%
5.26
Net Preferred Stock Issuance
—
—
0.00
-100.00%
5.26
Preferred Stock Issuance
—
—
0.00
-100.00%
5.26
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category