CAPT Chart
About

Captivision Inc., together with its subsidiaries, develops, manufactures, installs, and sells G-Glass, an architectural media glass in the Asia Pacific, Europe, the Middle East, Africa, and North America. Its glass combines IT building material and architectural glass into one standalone product. G-Glass has various applications, including digital out of home media, entertainment, and marketing, as well as for architectural façades, bridge railings, handrails, G-Tainers, G-Walls, showrooms, and bus shelters. The company serves automotive brands, commercial retailers, hospitals, sporting institutions, music industry, film production companies, transportation hubs, and telecommunications companies. Captivision Inc. was founded in 2005 and is headquartered in Pyeongtaek-si, South Korea.

Fundamentals
Scroll to Statements
Sector Basic Materials Industry Building Materials Market Cap 14.21M
Enterprise Value 33.35M Income -84.69M Sales 17.39M
Book/sh -1.76 Cash/sh 0.02 Dividend Yield —
Payout 0.00% Employees 98 IPO —
P/E — Forward P/E — PEG —
P/S 0.82 P/B -0.25 P/C —
EV/EBITDA -1.60 EV/Sales 1.92 Quick Ratio 0.16
Current Ratio 0.25 Debt/Eq — LT Debt/Eq —
EPS (ttm) -2.92 EPS next Y — EPS Growth —
Revenue Growth 21.90% Earnings — ROA —
ROE — ROIC — Gross Margin 24.90%
Oper. Margin -48.40% Profit Margin 0.00% Shs Outstand 32.67M
Shs Float 23.07M Short Float — Short Ratio 0.16
Short Interest — 52W High 1.93 52W Low 0.30
Beta 1.07 Avg Volume 1.64M Volume 118.36K
Target Price — Recom None Prev Close $0.43
Price $0.43 Change 0.00%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.44
Latest analyst target
3. DCF / Fair value
—
Simplified FCF or EPS-based estimate
Ratings
Current target
$0.44
Low
—
High
—
Mean
—
Insider Transactions

No recent insider transactions.

Financials
Line Item2023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems-5.51M-1.45M-1.93M
TaxRateForCalcs0.190.160.06
NormalizedEBITDA-40.07M3.34M-24.22M
TotalUnusualItems-28.98M-9.01M-34.31M
TotalUnusualItemsExcludingGoodwill-28.98M-9.01M-34.31M
NetIncomeFromContinuingOperationNetMinorityInterest-74.73M-5.89M-60.11M
ReconciledDepreciation2.60M2.82M3.58M
ReconciledCostOfRevenue11.81M12.92M8.48M
EBITDA-69.05M-5.67M-58.53M
EBIT-71.66M-8.48M-62.11M
NetInterestIncome-2.45M-879.48K-1.67M
InterestExpense2.47M919.45K1.88M
InterestIncome13.64K39.97K202.43K
NormalizedIncome-51.25M1.67M-27.73M
NetIncomeFromContinuingAndDiscontinuedOperation-74.73M-5.89M-60.11M
TotalExpenses30.02M22.97M30.46M
RentExpenseSupplemental363.46K195.13K71.01K
TotalOperatingIncomeAsReported-13.28M-2.55M-27.48M
DilutedAverageShares28.98M28.82M28.82M
BasicAverageShares28.98M28.82M28.82M
DilutedEPS-4.05-0.20-2.09
BasicEPS-4.05-0.20-2.09
DilutedNIAvailtoComStockholders-74.73M-5.89M-60.11M
NetIncomeCommonStockholders-74.73M-5.89M-60.11M
NetIncome-74.73M-5.89M-60.11M
MinorityInterests2.26M2.00M272.59K
NetIncomeIncludingNoncontrollingInterests-76.99M-7.89M-60.39M
NetIncomeContinuousOperations-76.99M-7.89M-60.39M
TaxProvision2.86M-1.51M-3.60M
PretaxIncome-74.12M-9.40M-63.99M
OtherIncomeExpense-56.29M-5.75M-41.27M
OtherNonOperatingIncomeExpenses-27.30M3.80M-5.27M
SpecialIncomeCharges-28.35M-8.92M-34.34M
GainOnSaleOfPPE2.77K-3.25M83.02K
GainOnSaleOfBusiness0.000.00-13.32M
OtherSpecialCharges-4.08M-3.69M
WriteOff5.33M5.69M24.00M
ImpairmentOfCapitalAssets4.09M3.90M564.56K
RestructuringAndMergernAcquisition18.93M158.81K228.94K
EarningsFromEquityInterest0.00-535.27K-1.69M
GainOnSaleOfSecurity-638.48K-86.00K23.33K
NetNonOperatingInterestIncomeExpense-2.45M-879.48K-1.67M
InterestExpenseNonOperating2.47M919.45K1.88M
InterestIncomeNonOperating13.64K39.97K202.43K
OperatingIncome-15.38M-2.78M-21.04M
OperatingExpense17.66M9.06M19.92M
OtherOperatingExpenses5.00M638.80K10.22M
OtherTaxes120.44K121.20K274.99K
ProvisionForDoubtfulAccounts-136.11K0.00-753.20K
DepreciationAmortizationDepletionIncomeStatement2.05M1.82M1.53M
DepreciationAndAmortizationInIncomeStatement2.05M1.82M1.53M
Amortization1.75M1.41M1.05M
AmortizationOfIntangiblesIncomeStatement1.75M1.41M1.05M
DepreciationIncomeStatement303.61K411.60K479.14K
ResearchAndDevelopment750.31K300.49K927.21K
SellingGeneralAndAdministration9.87M6.17M7.72M
SellingAndMarketingExpense349.66K225.07K77.70K
GeneralAndAdministrativeExpense9.52M5.95M7.65M
OtherGandA3.79M2.65M4.30M
InsuranceAndClaims212.26K27.82K33.33K
RentAndLandingFees363.46K195.13K71.01K
SalariesAndWages5.16M3.07M3.24M
GrossProfit2.28M6.28M-1.12M
CostOfRevenue12.36M13.91M10.54M
TotalRevenue14.64M20.19M9.42M
OperatingRevenue14.64M20.19M9.42M
Line Item2023-12-312022-12-312021-12-31
OrdinarySharesNumber28.98M28.82M28.82M
ShareIssued28.98M28.82M28.82M
NetDebt21.48M18.41M28.96M
TotalDebt22.14M18.74M29.32M
TangibleBookValue-44.10M-3.26M-16.52M
InvestedCapital-22.05M21.38M16.93M
WorkingCapital-40.69M-18.53M-40.60M
NetTangibleAssets-44.10M-3.26M-16.52M
CapitalLeaseObligations179.24K133.18K119.59K
CommonStockEquity-44.00M2.78M-12.27M
TotalCapitalization-39.14M7.52M-10.30M
TotalEquityGrossMinorityInterest-46.38M2.72M-12.26M
MinorityInterest-2.38M-60.58K3.61K
StockholdersEquity-44.00M2.78M-12.27M
OtherEquityInterest4.48M1.94M1.62M
GainsLossesNotAffectingRetainedEarnings800.45K1.88M2.08M
OtherEquityAdjustments-51.04K-51.04K779.13K
ForeignCurrencyTranslationAdjustments848.81K1.93M1.30M
UnrealizedGainLoss2.69K0.00
TreasuryStock978.92K410.45K-836.92K
RetainedEarnings-136.79M-62.35M-56.49M
AdditionalPaidInCapital88.49M61.71M34.32M
CapitalStock2.90K1.61K6.21M
CommonStock2.90K1.61K6.21M
TotalLiabilitiesNetMinorityInterest67.90M33.91M62.52M
TotalNonCurrentLiabilitiesNetMinorityInterest16.56M6.21M8.33M
OtherNonCurrentLiabilities69.84K5.05M
DerivativeProductLiabilities2.02M0.00
EmployeeBenefits1.83M1.34M1.05M
NonCurrentPensionAndOtherPostretirementBenefitPlans1.83M1.34M1.05M
TradeandOtherPayablesNonCurrent7.84M31.83K149.75K
NonCurrentDeferredLiabilities69.84K5.05M
NonCurrentDeferredRevenue69.84K5.05M
LongTermDebtAndCapitalLeaseObligation4.88M4.77M2.09M
LongTermCapitalLeaseObligation13.94K24.69K119.59K
LongTermDebt4.86M4.74M1.97M
CurrentLiabilities51.33M27.70M54.19M
OtherCurrentLiabilities799.57K5.48M
CurrentDeferredLiabilities746.42K576.30K
CurrentDebtAndCapitalLeaseObligation17.26M13.97M27.23M
CurrentCapitalLeaseObligation165.29K108.49K
CurrentDebt17.09M13.86M27.23M
OtherCurrentBorrowings8.89M4.90M2.98M
LineOfCredit8.20M8.96M24.25M
CurrentProvisions30.96K36.10K32.34K
PayablesAndAccruedExpenses33.30M13.11M21.45M
CurrentAccruedExpenses1.52M1.56M3.71M
Payables31.78M11.55M17.74M
OtherPayable25.32M4.13M9.49M
TotalTaxPayable235.44K237.66K0.00
AccountsPayable6.22M7.18M8.25M
TotalAssets21.52M36.62M50.26M
TotalNonCurrentAssets10.87M27.46M36.67M
NonCurrentPrepaidAssets0.004.31M4.59M
NonCurrentDeferredAssets0.002.96M1.93M
NonCurrentDeferredTaxesAssets0.002.96M1.93M
NonCurrentAccountsReceivable948.80K
InvestmentsAndAdvances107.86K2.89M8.77M
InvestmentinFinancialAssets107.86K107.89K114.52K
AvailableForSaleSecurities107.86K107.89K114.52K
FinancialAssetsDesignatedasFairValueThroughProfitorLossTotal107.86K107.89K114.52K
LongTermEquityInvestment0.002.78M8.66M
InvestmentsinAssociatesatCost2.78M8.66M
GoodwillAndOtherIntangibleAssets93.83K6.04M4.25M
OtherIntangibleAssets93.83K6.04M4.25M
Goodwill0.00
NetPPE10.67M11.26M16.17M
GrossPPE10.67M11.26M16.17M
ConstructionInProgress186.57K207.82K162.99K
OtherProperties227.75K212.41K654.32K
MachineryFurnitureEquipment1.93M2.17M3.02M
BuildingsAndImprovements3.02M3.22M7.79M
LandAndImprovements5.31M5.45M4.54M
Properties0.000.000.00
CurrentAssets10.64M9.17M13.59M
PrepaidAssets1.17M1.52M3.25M
Inventory4.75M5.71M2.46M
InventoriesAdjustmentsAllowances-202.76K-215.22K
FinishedGoods3.23M4.67M1.28M
RawMaterials1.51M1.04M1.39M
Receivables4.25M1.73M7.65M
OtherReceivables73.28K396.44K393.05K
TaxesReceivable0.00517.50K
LoansReceivable0.00639.49K1.52M
AccountsReceivable4.18M698.00K5.22M
AllowanceForDoubtfulAccountsReceivable-2.45M0.00-34.95K
GrossAccountsReceivable6.63M698.00K5.25M
CashCashEquivalentsAndShortTermInvestments476.71K196.63K239.34K
CashAndCashEquivalents476.71K196.63K239.34K
CashFinancial476.71K196.63K239.34K
Line Item2023-12-312022-12-312021-12-31
FreeCashFlow-10.69M-5.50M-5.33M
RepurchaseOfCapitalStock0.00-1.74M0.00
RepaymentOfDebt-9.17M-10.71M-9.19M
IssuanceOfDebt15.87M17.49M6.45M
IssuanceOfCapitalStock804.00K1.67M2.62M
CapitalExpenditure-206.52K-342.26K
EndCashPosition476.71K196.63K239.34K
BeginningCashPosition196.63K239.34K174.81K
EffectOfExchangeRateChanges-50.58K-41.48K-18.93K
ChangesInCash330.67K-1.24K83.46K
FinancingCashFlow10.51M6.60M-125.11K
CashFlowFromContinuingFinancingActivities10.51M6.60M-125.11K
NetOtherFinancingCharges3.00M-116.10K-8.73K
NetCommonStockIssuance804.00K-63.77K2.62M
CommonStockPayments0.00-1.74M0.00
CommonStockIssuance804.00K1.67M2.62M
NetIssuancePaymentsOfDebt6.70M6.78M-2.74M
NetShortTermDebtIssuance5.25M4.02M5.21M
ShortTermDebtPayments-8.52M-9.06M-1.06M
ShortTermDebtIssuance13.78M13.07M6.27M
NetLongTermDebtIssuance1.45M2.76M-7.94M
LongTermDebtPayments-642.51K-1.65M-8.12M
LongTermDebtIssuance2.09M4.41M179.85K
InvestingCashFlow297.91K-1.10M5.20M
CashFlowFromContinuingInvestingActivities297.91K-1.10M5.20M
NetOtherInvestingChanges499.84K321.37K5.20M
NetInvestmentPurchaseAndSale0.000.00325.63K
SaleOfInvestment0.000.00325.63K
NetBusinessPurchaseAndSale0.00-1.42M0.00
PurchaseOfBusiness0.00-1.42M0.00
NetIntangiblesPurchaseAndSale-15.31K0.00-160.85K
PurchaseOfIntangibles-15.31K0.00-160.85K
NetPPEPurchaseAndSale-186.62K0.00-165.53K
SaleOfPPE4.59K0.0015.88K
PurchaseOfPPE-191.22K0.00-181.41K
OperatingCashFlow-10.48M-5.50M-4.99M
CashFlowFromContinuingOperatingActivities-10.48M-5.50M-4.99M
TaxesRefundPaid-6.34K629.54K2.16M
InterestReceivedCFO349.002.84K65.00
InterestPaidCFO-1.55M-755.65K-1.04M
ChangeInWorkingCapital23.82M-9.33M7.40M
ChangeInOtherWorkingCapital155.54K-4.83M146.03K
ChangeInOtherCurrentAssets0.000.00-1.22K
ChangeInPayablesAndAccruedExpense28.82M-7.92M5.20M
ChangeInAccruedExpense-51.07K-2.11M394.14K
ChangeInPayable28.87M-5.81M4.81M
ChangeInAccountPayable-1.21M-1.66M-446.57K
ChangeInTaxPayable4.33K203.34K-33.20K
ChangeInIncomeTaxPayable4.33K203.34K-33.20K
ChangeInPrepaidAssets-121.72K1.56M-868.51K
ChangeInInventory602.70K-3.32M-1.23M
ChangeInReceivables-5.64M5.18M4.15M
ChangesInAccountReceivables-5.87M4.69M3.83M
OtherNonCashItems21.03M-428.24K1.51M
StockBasedCompensation2.53M687.89K277.64K
ProvisionandWriteOffofAssets-136.11K-32.16K0.00
AssetImpairmentCharge14.07M4.39M25.99M
DeferredTax2.86M-1.51M-3.60M
DeferredIncomeTax2.86M-1.51M-3.60M
DepreciationAmortizationDepletion2.60M2.82M3.58M
DepreciationAndAmortization2.60M2.82M3.58M
AmortizationCashFlow1.85M1.46M1.79M
AmortizationOfIntangibles1.85M1.46M1.79M
Depreciation756.12K1.36M1.79M
OperatingGainsLosses1.29M5.93M19.13M
PensionAndEmployeeBenefitExpense393.58K286.42K283.48K
EarningsLossesFromEquityInvestments0.00535.27K1.35M
GainLossOnInvestmentSecurities637.57K5.50K-42.25K
NetForeignCurrencyExchangeGainLoss48.59K58.59K-715.76K
GainLossOnSaleOfPPE-2.77K3.25M-7.20K
GainLossOnSaleOfBusiness0.000.0013.32M
NetIncomeFromContinuingOperations-76.99M-7.89M-60.39M
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for CAPT
Date User Asset Broker Type Position Size Entry Price Patterns