Symbols / CARL Stock $9.53 -3.40% Carlsmed, Inc.

Healthcare • Health Information Services • United States • NMS
CARL (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: SMA 50: SMA 200:
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Healthcare
Industry Health Information Services
CEO Mr. Michael John Cordonnier
Exch · Country NMS · United States
Market Cap 259.39M
Enterprise Value 171.20M
Income -30.22M
Sales 50.51M
FCF (ttm) -21.65M
Book/sh 3.72
Cash/sh 4.11
Employees 127
Insider 10d
IPO Jul 23, 2025
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E
Forward P/E -6.41
PEG
P/S 5.14
P/B 2.56
P/C
EV/EBITDA -5.65
EV/Sales 3.39
Quick Ratio 8.48
Current Ratio 8.87
Debt/Eq 17.61
LT Debt/Eq
EPS (ttm) -2.12
EPS next Y -1.49
EPS Growth
Revenue Growth 61.20%
EPS Gr Q/Q
Rev Gr Q/Q
Earnings (next) 2026-05-05
Earnings (prior) 2026-02-25
ROA -21.00%
ROE -47.62%
ROIC
Gross Margin 75.31%
Oper. Margin -61.44%
Profit Margin -58.67%
Shs Outstand 27.23M
Shs Float 9.77M
Insider Own 42.72%
Instit Own 37.89%
Short Float 5.63%
Short Ratio 4.72
Short Interest 571.36K
52W High 17.19
vs 52W High -44.59%
52W Low 8.50
vs 52W Low 12.06%
Beta
Impl. Vol.
Rel Volume 0.17
Avg Volume 128.20K
Volume 21.76K
Target (mean) $18.60
Tgt Median $18.00
Tgt Low $17.00
Tgt High $23.00
# Analysts 5
Recom Strong_buy
Prev Close $9.86
Price $9.53
Change -3.40%
About

Carlsmed, Inc., a commercial-stage medical technology company, designs, manufactures, and markets AI-enabled personalized spine surgery solutions. The company develops aprevo, a comprehensive technology platform for spine fusion surgery procedures. Its aprevo platform includes proprietary surgical planning software, using outcomes-based algorithms that are aided with artificial intelligence, and resulting custom-built, anatomically designed vertebral interbody implants. The company was incorporated in 2018 and is based in Carlsbad, California.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus Mean price target
2. Current target Latest analyst target
3. DCF / Fair value Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$9.53
Low
$17.00
High
$23.00
Mean
$18.60

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-04-15 main Truist Securities Buy → Buy $18
2026-04-09 main Goldman Sachs Buy → Buy $17
2025-12-15 reit BTIG Buy → Buy $24
2025-11-07 reit Truist Securities Buy → Buy $20
2025-11-07 main BTIG Buy → Buy $24
2025-08-18 init Truist Securities — → Buy $18
2025-08-18 init Goldman Sachs — → Buy $19
2025-08-18 init Piper Sandler — → Overweight $18
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-03-03 CORDONNIER MICHAEL Chief Executive Officer 391,686 $0.34 $264,836
2026-03-02 CORDONNIER MICHAEL Chief Executive Officer 197,855 $13.29 $2,629,889
2026-01-28 GREENSTEIN LEONARD M Chief Financial Officer 44,977 $0.00 $0
2026-01-28 DURALL WILLIAM SCOTT Officer 44,977 $0.00 $0
2026-01-28 CASEY NIALL Officer and Director 44,977 $0.00 $0
2026-01-28 CORDONNIER MICHAEL Chief Executive Officer 117,316 $0.00 $0
2025-07-24 YOUNG PHILIP M Director 59,999 $15.00 $899,985
2025-07-24 YOUNG PHILIP M Director 28,900
2025-07-24 ROOT JONATHAN D Director 466,666 $15.00 $6,999,990
2025-07-24 ROOT JONATHAN D Director 5,642,073
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31
Total Revenue
50.51
+85.94%
27.16
+97.16%
13.78
Operating Revenue
50.51
+85.94%
27.16
+97.16%
13.78
Cost Of Revenue
12.47
+75.23%
7.12
+83.66%
3.88
Reconciled Cost Of Revenue
12.47
+75.23%
7.12
+83.66%
3.88
Gross Profit
38.04
+89.74%
20.05
+102.44%
9.90
Operating Expense
68.61
+55.34%
44.17
+55.02%
28.49
Research And Development
17.02
+18.98%
14.30
+93.43%
7.39
Selling General And Administration
51.59
+72.75%
29.87
+41.55%
21.10
Selling And Marketing Expense
35.03
+63.13%
21.47
+42.19%
15.10
General And Administrative Expense
16.57
+97.38%
8.39
+39.95%
6.00
Other Gand A
16.57
+97.38%
8.39
+39.95%
6.00
Total Expenses
81.08
+58.10%
51.29
+58.44%
32.37
Operating Income
-30.57
-26.75%
-24.12
-29.75%
-18.59
Total Operating Income As Reported
-30.57
-26.75%
-24.12
-29.75%
-18.59
EBITDA
-27.92
-22.52%
-22.79
-25.77%
-18.12
Normalized EBITDA
-27.59
-21.85%
-22.65
-24.98%
-18.12
Reconciled Depreciation
0.28
+93.79%
0.14
+6.62%
0.14
EBIT
-28.20
-22.97%
-22.94
-25.63%
-18.26
Total Unusual Items
-0.33
-127.78%
-0.14
Total Unusual Items Excluding Goodwill
-0.33
-127.78%
-0.14
Net Income
-29.63
-22.17%
-24.26
-28.36%
-18.90
Pretax Income
-29.63
-22.17%
-24.26
-28.36%
-18.90
Net Non Operating Interest Income Expense
1.27
+13988.89%
0.01
+102.93%
-0.31
Interest Expense Non Operating
1.43
+8.25%
1.32
+106.08%
0.64
Net Interest Income
1.27
+13988.89%
0.01
+102.93%
-0.31
Interest Expense
1.43
+8.25%
1.32
+106.08%
0.64
Interest Income Non Operating
2.70
+102.86%
1.33
+298.20%
0.33
Interest Income
2.70
+102.86%
1.33
+298.20%
0.33
Other Income Expense
-0.33
-127.78%
-0.14
Gain On Sale Of Security
-0.33
-127.78%
-0.14
Tax Rate For Calcs
0.00
0.00
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-29.63
-22.17%
-24.26
-28.36%
-18.90
Net Income From Continuing Operation Net Minority Interest
-29.63
-22.17%
-24.26
-28.36%
-18.90
Net Income From Continuing And Discontinued Operation
-29.63
-22.17%
-24.26
-28.36%
-18.90
Net Income Continuous Operations
-29.63
-22.17%
-24.26
-28.36%
-18.90
Normalized Income
-29.31
-21.54%
-24.11
-27.60%
-18.90
Net Income Common Stockholders
-30.22
-21.61%
-24.85
-31.49%
-18.90
Diluted EPS
-2.12
+65.31%
-6.11
-43.75%
-4.25
Basic EPS
-2.12
+65.30%
-6.11
-43.73%
-4.25
Basic Average Shares
14.22
+249.74%
4.07
-8.53%
4.45
Diluted Average Shares
14.22
+249.74%
4.07
-8.53%
4.45
Diluted NI Availto Com Stockholders
-30.22
-21.61%
-24.85
-31.49%
-18.90
Preferred Stock Dividends
0.58
-1.35%
0.59
Line Item Trend 2025-12-31 2024-12-31 2023-12-31
Total Assets
130.12
+151.08%
51.82
+269.54%
14.02
Current Assets
126.67
+156.68%
49.35
+319.47%
11.77
Cash Cash Equivalents And Short Term Investments
109.79
+173.63%
40.12
+455.59%
7.22
Cash And Cash Equivalents
85.79
+113.81%
40.12
+455.59%
7.22
Other Short Term Investments
24.00
0.00
Receivables
11.36
+67.93%
6.77
+113.78%
3.17
Accounts Receivable
11.36
+67.93%
6.77
+113.78%
3.17
Gross Accounts Receivable
13.02
+62.59%
8.01
+98.34%
4.04
Allowance For Doubtful Accounts Receivable
-1.65
-33.41%
-1.24
-42.25%
-0.87
Inventory
1.84
+85.43%
0.99
+73.04%
0.57
Work In Process
0.06
-85.75%
0.40
+33.78%
0.30
Finished Goods
1.79
+200.50%
0.59
+115.58%
0.28
Restricted Cash
0.10
+0.00%
0.10
-33.33%
0.15
Other Current Assets
3.57
+161.76%
1.36
+109.04%
0.65
Total Non Current Assets
3.45
+39.39%
2.47
+9.47%
2.26
Net PPE
3.31
+74.00%
1.90
-15.15%
2.24
Gross PPE
3.84
+66.70%
2.30
-7.81%
2.50
Accumulated Depreciation
-0.53
-31.83%
-0.40
-57.09%
-0.25
Properties
0.00
0.00
0.00
Machinery Furniture Equipment
1.13
+95.85%
0.58
+45.11%
0.40
Construction In Progress
0.52
0.00
Other Properties
1.83
+11.07%
1.64
-18.57%
2.02
Leases
0.35
+343.75%
0.08
+0.00%
0.08
Other Non Current Assets
0.13
-76.45%
0.57
+3693.33%
0.01
Total Liabilities Net Minority Interest
31.25
-74.48%
122.45
+103.57%
60.15
Current Liabilities
14.28
+61.94%
8.82
+18.52%
7.44
Payables And Accrued Expenses
7.70
+54.36%
4.99
+62.92%
3.06
Payables
4.48
+85.78%
2.41
+42.38%
1.69
Accounts Payable
4.48
+85.78%
2.41
+42.38%
1.69
Current Accrued Expenses
3.22
+24.93%
2.58
+88.37%
1.37
Pensionand Other Post Retirement Benefit Plans Current
5.83
+72.38%
3.38
+51.59%
2.23
Current Debt And Capital Lease Obligation
0.75
+67.48%
0.45
-79.10%
2.15
Current Debt
1.84
Other Current Borrowings
1.84
Current Capital Lease Obligation
0.75
+67.48%
0.45
+44.84%
0.31
Total Non Current Liabilities Net Minority Interest
16.97
-85.07%
113.64
+115.57%
52.71
Long Term Debt And Capital Lease Obligation
16.66
-0.41%
16.73
+81.09%
9.24
Long Term Debt
15.35
-0.44%
15.41
+106.26%
7.47
Long Term Capital Lease Obligation
1.32
-0.08%
1.32
-25.42%
1.77
Other Non Current Liabilities
0.31
+39.19%
0.22
+131.25%
0.10
Preferred Securities Outside Stock Equity
0.00
-100.00%
96.23
+121.83%
43.38
Stockholders Equity
98.87
+239.98%
-70.63
-53.11%
-46.13
Common Stock Equity
98.87
+239.98%
-70.63
-53.11%
-46.13
Capital Stock
0.00
0.00
0.00
Common Stock
0.00
0.00
0.00
Preferred Stock
0.00
0.00
Share Issued
26.66
+0.56%
26.52
+0.00%
26.52
Ordinary Shares Number
26.66
+0.56%
26.52
+0.00%
26.52
Additional Paid In Capital
199.67
+36808.32%
0.54
-30.99%
0.78
Retained Earnings
-100.81
-41.64%
-71.17
-51.71%
-46.91
Total Equity Gross Minority Interest
98.87
+239.98%
-70.63
-53.11%
-46.13
Total Capitalization
114.22
+306.85%
-55.22
-42.84%
-38.66
Working Capital
112.39
+177.29%
40.53
+837.18%
4.33
Invested Capital
114.22
+306.85%
-55.22
-49.97%
-36.82
Total Debt
17.41
+1.36%
17.18
+50.87%
11.39
Net Debt
2.09
Capital Lease Obligations
2.07
+17.10%
1.77
-14.93%
2.08
Net Tangible Assets
98.87
+239.98%
-70.63
-53.11%
-46.13
Tangible Book Value
98.87
+239.98%
-70.63
-53.11%
-46.13
Derivative Product Liabilities
0.00
-100.00%
0.46
0.00
Line Item Trend 2025-12-31 2024-12-31 2023-12-31
Operating Cash Flow
-28.98
-13.79%
-25.47
-45.69%
-17.48
Cash Flow From Continuing Operating Activities
-28.98
-13.79%
-25.47
-45.69%
-17.48
Net Income From Continuing Operations
-29.63
-22.17%
-24.26
-28.36%
-18.90
Depreciation Amortization Depletion
0.28
+93.79%
0.14
+6.62%
0.14
Depreciation And Amortization
0.28
+93.79%
0.14
+6.62%
0.14
Other Non Cash Items
0.76
+30.64%
0.58
+5.83%
0.55
Stock Based Compensation
1.93
+661.66%
0.25
+120.00%
0.12
Provisionand Write Offof Assets
0.41
+12.50%
0.37
-57.75%
0.87
Asset Impairment Charge
1.84
+33.45%
1.38
+115.31%
0.64
Operating Gains Losses
0.33
+127.78%
0.14
Gain Loss On Investment Securities
0.33
+127.78%
0.14
Change In Working Capital
-4.89
-19.94%
-4.08
-356.66%
-0.89
Change In Receivables
-5.01
-26.23%
-3.97
-63.27%
-2.43
Changes In Account Receivables
-5.01
-26.23%
-3.97
-63.27%
-2.43
Change In Inventory
-2.69
-49.56%
-1.80
-96.72%
-0.91
Change In Prepaid Assets
-2.34
-225.28%
-0.72
-462.50%
-0.13
Change In Payables And Accrued Expense
5.44
+100.07%
2.72
-13.35%
3.14
Change In Accrued Expense
3.12
+28.70%
2.42
+10.34%
2.19
Change In Payable
2.32
+682.15%
0.30
-68.50%
0.94
Change In Account Payable
2.32
+682.15%
0.30
-68.50%
0.94
Change In Other Current Liabilities
-0.29
+6.45%
-0.31
+44.44%
-0.56
Investing Cash Flow
-25.48
-14057.22%
-0.18
-33.33%
-0.14
Cash Flow From Continuing Investing Activities
-25.48
-14057.22%
-0.18
-33.33%
-0.14
Net PPE Purchase And Sale
-0.64
-256.67%
-0.18
-33.33%
-0.14
Purchase Of PPE
-0.64
-256.67%
-0.18
-33.33%
-0.14
Capital Expenditure
-1.36
-653.89%
-0.18
-33.33%
-0.14
Capital Expenditure Reported
-0.71
0.00
Net Investment Purchase And Sale
-24.00
0.00
Purchase Of Investment
-24.00
0.00
Net Other Investing Changes
-0.13
Financing Cash Flow
100.13
+71.16%
58.50
+1739.59%
3.18
Cash Flow From Continuing Financing Activities
100.13
+71.16%
58.50
+1739.59%
3.18
Net Issuance Payments Of Debt
0.00
-100.00%
6.21
+98.72%
3.12
Issuance Of Debt
0.00
-100.00%
6.21
+98.72%
3.12
Long Term Debt Issuance
0.00
-100.00%
6.21
+98.72%
3.12
Net Long Term Debt Issuance
0.00
-100.00%
6.21
+98.72%
3.12
Net Common Stock Issuance
93.47
0.00
Proceeds From Stock Option Exercised
0.20
+502.94%
0.03
-38.18%
0.06
Net Other Financing Charges
-5.46
Changes In Cash
45.67
+39.01%
32.85
+327.59%
-14.44
Beginning Cash Position
40.23
+445.65%
7.37
-66.19%
21.81
End Cash Position
85.89
+113.53%
40.23
+445.65%
7.37
Free Cash Flow
-30.33
-18.28%
-25.65
-45.59%
-17.61
Interest Paid Supplemental Data
1.20
+7.44%
1.11
+116.50%
0.52
Common Stock Issuance
93.47
0.00
Issuance Of Capital Stock
105.38
+101.67%
52.26
0.00
Net Preferred Stock Issuance
11.92
-77.19%
52.26
0.00
Preferred Stock Issuance
11.92
-77.19%
52.26
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category