CARM Chart
About

Carisma Therapeutics, Inc., a biotechnology company, focuses on developing transformative therapies to treat liver fibrosis and cancer in the United States. Its product candidates include CT-2401, which is in preclinical trial for the treatment of liver fibrosis. The company also develops CT-1119, a mesothelin-targeted CAR-Monocyte that is in phase I clinical trial to treat patients with advanced mesothelin-positive solid tumors, including pancreatic cancer, ovarian cancer, lung cancer, mesothelioma, and others. In addition, it develops in vivo CAR-M cell therapy to treat solid tumors, including hepatocellular carcinoma. Carisma Therapeutics, Inc. has collaboration and license agreement with ModernaTX, Inc. to address oncology gene therapies. The company was formerly known as CARMA Therapeutics Inc. and changed its name to Carisma Therapeutics, Inc. in May 2017. Carisma Therapeutics, Inc. was founded in 2016 and is headquartered in Philadelphia, Pennsylvania.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Biotechnology Market Cap 1.92M
Enterprise Value -90.13K Income 8.04M Sales 52.63M
Book/sh -0.02 Cash/sh 0.07 Dividend Yield —
Payout 0.00% Employees 46 IPO —
P/E 0.24 Forward P/E -0.05 PEG —
P/S 0.04 P/B -2.19 P/C —
EV/EBITDA -0.01 EV/Sales -0.00 Quick Ratio 0.65
Current Ratio 0.86 Debt/Eq — LT Debt/Eq —
EPS (ttm) 0.19 EPS next Y -0.91 EPS Growth —
Revenue Growth 12.37% Earnings 2025-08-07 16:00 ROA 33.03%
ROE — ROIC — Gross Margin 48.03%
Oper. Margin 96.83% Profit Margin 15.28% Shs Outstand 41.85M
Shs Float 30.14M Short Float 3.57% Short Ratio 0.06
Short Interest — 52W High 1.27 52W Low 0.03
Beta 3.70 Avg Volume 263.45K Volume 5.50K
Target Price — Recom None Prev Close $0.05
Price $0.05 Change 0.00%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.05
Latest analyst target
3. DCF / Fair value
$5.61
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.05
Low
—
High
—
Mean
—

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-08-08 main D. Boral Capital Buy → Buy $1
2025-04-01 main D. Boral Capital Buy → Buy $1
2025-01-17 main D. Boral Capital Buy → Buy $12
2025-01-13 main D. Boral Capital Buy → Buy $12
2024-12-16 down HC Wainwright & Co. Buy → Neutral —
2024-12-12 main D. Boral Capital Buy → Buy $12
2024-12-12 down Baird Outperform → Neutral $1
2024-12-11 down Evercore ISI Group Outperform → In-Line $1
2024-12-10 down BTIG Buy → Neutral —
2024-12-09 main D. Boral Capital Buy → Buy $12
2024-11-25 main HC Wainwright & Co. Buy → Buy $5
2024-11-18 main D. Boral Capital Buy → Buy $24
2024-11-11 main D. Boral Capital Buy → Buy $24
2024-11-07 main EF Hutton Buy → Buy $24
2024-10-30 init EF Hutton — → Buy $24
2024-06-28 reit HC Wainwright & Co. Buy → Buy $8
2024-06-26 reit HC Wainwright & Co. Buy → Buy $8
2024-05-17 reit HC Wainwright & Co. Buy → Buy $8
2024-05-10 main HC Wainwright & Co. Buy → Buy $8
2024-04-11 init BTIG — → Buy $6
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 56982 14485 — Sale at price 0.25 per share. KLICHINSKY MICHAEL Officer — 2025-10-07 00:00:00 D
1 56982 6268 — Conversion of Exercise of derivative security at price 0.11 per share. KLICHINSKY MICHAEL Officer — 2025-10-07 00:00:00 D
2 484347 124343 — Sale at price 0.25 - 0.26 per share. KLICHINSKY MICHAEL Officer — 2025-10-03 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.000.00
NormalizedEBITDA-58.83M-85.81M-54.27M-40.11M
TotalUnusualItems-84.00K-1.92M
TotalUnusualItemsExcludingGoodwill-84.00K-1.92M
NetIncomeFromContinuingOperationNetMinorityInterest-60.48M-86.88M-61.23M-40.78M
ReconciledDepreciation3.35M2.84M1.89M682.00K
EBITDA-58.83M-85.89M-56.19M-40.11M
EBIT-62.18M-88.73M-58.08M-40.79M
NetInterestIncome1.70M1.94M-3.15M10.00K
InterestExpense3.15M
InterestIncome1.70M1.94M10.00K
NormalizedIncome-60.48M-86.80M-59.31M-40.78M
NetIncomeFromContinuingAndDiscontinuedOperation-60.48M-86.88M-61.23M-40.78M
TotalExpenses81.81M103.65M66.00M40.79M
TotalOperatingIncomeAsReported-62.18M-88.73M-56.16M-40.79M
DilutedAverageShares41.46M33.52M40.25M40.25M
BasicAverageShares41.46M33.52M40.25M40.25M
DilutedEPS-1.46-2.59-1.52-1.01
BasicEPS-1.46-2.59-1.52-1.01
DilutedNIAvailtoComStockholders-60.48M-86.88M-61.23M-40.78M
NetIncomeCommonStockholders-60.48M-86.88M-61.23M-40.78M
NetIncome-60.48M-86.88M-61.23M-40.78M
NetIncomeIncludingNoncontrollingInterests-60.48M-86.88M-61.23M-40.78M
NetIncomeContinuousOperations-60.48M-86.88M-61.23M-40.78M
PretaxIncome-60.48M-86.88M-61.23M-40.78M
OtherIncomeExpense-84.00K-1.92M
GainOnSaleOfSecurity-84.00K-1.92M
NetNonOperatingInterestIncomeExpense1.70M1.94M-3.15M10.00K
InterestExpenseNonOperating3.15M
InterestIncomeNonOperating1.70M1.94M10.00K
OperatingIncome-62.18M-88.73M-56.16M-40.79M
OperatingExpense81.81M103.65M66.00M40.79M
ResearchAndDevelopment59.67M74.12M56.62M34.39M
SellingGeneralAndAdministration22.14M29.52M9.38M6.41M
GeneralAndAdministrativeExpense22.14M29.52M9.38M6.41M
OtherGandA11.04M15.96M5.77M3.96M
InsuranceAndClaims1.35M2.89M211.00K
SalariesAndWages9.75M10.67M3.40M2.45M
TotalRevenue19.63M14.92M9.83M0.00
OperatingRevenue19.63M14.92M9.83M0.00
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber41.75M40.61M40.25M40.25M
ShareIssued41.75M40.61M40.25M40.25M
NetDebt9.52M
TotalDebt2.48M3.12M40.16M2.63M
TangibleBookValue-27.91M26.53M-157.06M-96.18M
InvestedCapital-27.91M26.53M-123.35M-96.18M
WorkingCapital7.77M64.56M34.92M22.09M
NetTangibleAssets-27.91M26.53M-157.06M11.63M
CapitalLeaseObligations2.48M3.12M6.45M2.63M
CommonStockEquity-27.91M26.53M-157.06M-96.18M
PreferredStockEquity107.81M
TotalCapitalization-27.91M26.53M-123.35M11.63M
TotalEquityGrossMinorityInterest-27.91M26.53M-142.67M26.02M
MinorityInterest0.0014.39M14.39M
StockholdersEquity-27.91M26.53M-157.06M11.63M
GainsLossesNotAffectingRetainedEarnings0.00-41.00K
OtherEquityAdjustments-41.00K
RetainedEarnings-305.58M-245.10M-158.22M-97.00M
AdditionalPaidInCapital277.63M271.59M1.20M818.00K
CapitalStock41.00K40.00K2.00K107.81M
CommonStock41.00K40.00K2.00K0.00
PreferredStock0.000.000.00107.81M
TotalLiabilitiesNetMinorityInterest58.37M63.02M214.82M9.43M
TotalNonCurrentLiabilitiesNetMinorityInterest42.31M47.11M195.15M1.73M
OtherNonCurrentLiabilities318.00K926.00K1.04M
PreferredSecuritiesOutsideStockEquity0.00107.81M
DerivativeProductLiabilities0.005.74M
NonCurrentDeferredLiabilities41.25M45.00M45.00M
NonCurrentDeferredRevenue41.25M45.00M45.00M
LongTermDebtAndCapitalLeaseObligation744.00K1.19M35.56M1.73M
LongTermCapitalLeaseObligation744.00K1.19M1.85M1.73M
LongTermDebt33.72M
CurrentLiabilities16.05M15.91M19.67M7.69M
OtherCurrentLiabilities1.06M965.00K523.00K
CurrentDeferredLiabilities3.73M1.41M2.46M
CurrentDeferredRevenue3.73M1.41M2.46M
CurrentDebtAndCapitalLeaseObligation1.74M1.94M4.60M898.00K
CurrentCapitalLeaseObligation1.74M1.94M4.60M898.00K
PensionandOtherPostRetirementBenefitPlansCurrent4.88M3.10M2.81M
PayablesAndAccruedExpenses4.65M8.49M9.28M6.79M
CurrentAccruedExpenses2.57M4.56M7.55M4.47M
InterestPayable0.001.13M
Payables2.08M3.93M1.73M2.32M
AccountsPayable2.08M3.93M1.73M2.32M
TotalAssets30.46M89.55M72.15M35.45M
TotalNonCurrentAssets6.63M9.08M17.56M5.66M
NonCurrentDeferredAssets208.00K146.00K4.11M
NetPPE6.42M8.94M13.45M5.66M
AccumulatedDepreciation-7.89M-6.15M-3.31M-1.42M
GrossPPE14.31M15.09M16.76M7.08M
Leases340.00K340.00K340.00K317.00K
ConstructionInProgress0.0013.00K13.00K13.00K
OtherProperties13.20M13.56M15.08M6.27M
MachineryFurnitureEquipment775.00K1.17M1.33M481.00K
Properties0.000.000.000.00
CurrentAssets23.82M80.47M54.59M29.79M
OtherCurrentAssets5.92M2.87M2.60M1.24M
PrepaidAssets1.24M
CashCashEquivalentsAndShortTermInvestments17.91M77.61M52.00M28.55M
OtherShortTermInvestments0.0027.80M
CashAndCashEquivalents17.91M77.61M24.19M28.55M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-60.04M-82.31M-9.78M-39.20M
RepaymentOfDebt-1.43M-1.30M-865.00K
IssuanceOfDebt0.0035.00M
IssuanceOfCapitalStock2.39M31.24M0.0016.33M
CapitalExpenditure-123.00K-1.13M-4.66M-1.87M
InterestPaidSupplementalData192.00K352.00K98.00K
EndCashPosition17.91M77.61M24.19M28.55M
BeginningCashPosition77.61M24.19M28.55M51.79M
ChangesInCash-59.70M53.41M-4.36M-23.24M
FinancingCashFlow344.00K62.18M33.32M15.96M
CashFlowFromContinuingFinancingActivities344.00K62.18M33.32M15.96M
NetOtherFinancingCharges-623.00K32.06M-922.00K-366.00K
ProceedsFromStockOptionExercised4.00K187.00K106.00K0.00
NetPreferredStockIssuance16.33M
PreferredStockIssuance16.33M
NetCommonStockIssuance2.39M31.24M0.00
CommonStockIssuance2.39M31.24M0.00
NetIssuancePaymentsOfDebt-1.43M-1.30M34.13M
NetLongTermDebtIssuance-1.43M-1.30M34.13M
LongTermDebtPayments-1.43M-1.30M-865.00K
LongTermDebtIssuance0.0035.00M
InvestingCashFlow-123.00K72.41M-32.56M-1.87M
CashFlowFromContinuingInvestingActivities-123.00K72.41M-32.56M-1.87M
NetInvestmentPurchaseAndSale0.0073.54M-27.90M
SaleOfInvestment0.00108.00M63.00M
PurchaseOfInvestment0.00-34.46M-90.90M
NetPPEPurchaseAndSale-123.00K-1.13M-4.66M-1.87M
PurchaseOfPPE-123.00K-1.13M-4.66M-1.87M
OperatingCashFlow-59.92M-81.18M-5.12M-37.33M
CashFlowFromContinuingOperatingActivities-59.92M-81.18M-5.12M-37.33M
ChangeInWorkingCapital-11.95M-5.44M45.20M1.46M
ChangeInOtherWorkingCapital-1.43M-1.05M47.46M
ChangeInOtherCurrentLiabilities-5.33M-4.73M-4.66M-813.00K
ChangeInPayablesAndAccruedExpense-2.06M-708.00K3.76M2.02M
ChangeInAccruedExpense-213.00K-2.90M4.23M3.00M
ChangeInPayable-1.85M2.19M-473.00K-974.00K
ChangeInAccountPayable-1.85M2.19M-473.00K-974.00K
ChangeInPrepaidAssets-3.12M1.05M-1.36M253.00K
OtherNonCashItems5.18M6.85M6.83M834.00K
StockBasedCompensation3.65M2.32M275.00K479.00K
AssetImpairmentCharge362.00K0.00
AmortizationOfSecurities0.00-709.00K0.00
DepreciationAmortizationDepletion3.35M2.84M1.89M682.00K
DepreciationAndAmortization3.35M2.84M1.89M682.00K
OperatingGainsLosses-33.00K-156.00K1.92M
GainLossOnInvestmentSecurities-315.00K1.92M
GainLossOnSaleOfPPE-33.00K159.00K0.00
NetIncomeFromContinuingOperations-60.48M-86.88M-61.23M-40.78M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for CARM
Date User Asset Broker Type Position Size Entry Price Patterns