CGEM Chart
About

Cullinan Therapeutics, Inc., a clinical-stage biopharmaceutical company, develops therapies for autoimmune diseases and cancer in the United States. The company develops zipalertinib, a bioavailable small molecule in Phase 3 trial for the treatment of patients with non-small cell lung cancer; CLN-978, a T cell engager to treat systemic lupus erythematosus and rheumatoid arthritis; and CLN-619, a monoclonal antibody in Phase 1 trial for the treatment of solid tumors and multiple myeloma. Its development products also include CLN-049, a humanized bispecific antibody in Phase 1 trial for the treatment of acute myeloid leukemia (AML) or myelodysplastic syndrome, as well as measurable residual disease positive AML; and CLN-617, a fusion protein in Phase 1 trial for the treatment of solid tumors. It has a collaboration agreement with Adimab, LLC to discover and/or optimize antibodies; and co-development agreement with Taiho Pharmaceutical Co., Ltd to develop zipalertinib. The company was formerly known as Cullinan Oncology, Inc. and changed its name to Cullinan Therapeutics, Inc. in April 2024. Cullinan Therapeutics, Inc. was incorporated in 2016 and is headquartered in Cambridge, Massachusetts.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Biotechnology Market Cap 829.73M
Enterprise Value 511.61M Income -216.81M Sales —
Book/sh 7.64 Cash/sh 5.63 Dividend Yield —
Payout 0.00% Employees 111 IPO —
P/E — Forward P/E -4.27 PEG —
P/S — P/B 1.84 P/C —
EV/EBITDA -2.12 EV/Sales — Quick Ratio 10.15
Current Ratio 10.45 Debt/Eq 0.26 LT Debt/Eq —
EPS (ttm) -3.32 EPS next Y -3.29 EPS Growth —
Revenue Growth — Earnings 2026-02-26 ROA -26.53%
ROE -40.18% ROIC — Gross Margin 0.00%
Oper. Margin 0.00% Profit Margin 0.00% Shs Outstand 59.08M
Shs Float 41.96M Short Float 15.62% Short Ratio 11.71
Short Interest — 52W High 14.35 52W Low 5.68
Beta -0.10 Avg Volume 1.00M Volume 400.12K
Target Price $30.63 Recom Strong_buy Prev Close $14.27
Price $14.04 Change -1.58%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$30.63
Mean price target
2. Current target
$14.27
Latest analyst target
3. DCF / Fair value
$-30.26
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$14.27
Low
$22.00
High
$38.00
Mean
$30.63

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-02-17 init Citigroup — → Buy $33
2026-02-02 init Guggenheim — → Buy $30
2026-01-08 main HC Wainwright & Co. Buy → Buy $27
2025-12-09 main Wedbush Outperform → Outperform $34
2025-11-20 main HC Wainwright & Co. Buy → Buy $26
2025-09-12 reit HC Wainwright & Co. Buy → Buy $24
2025-09-10 reit BTIG Buy → Buy $32
2025-08-18 main Morgan Stanley Overweight → Overweight $28
2025-05-12 main UBS Buy → Buy $24
2025-04-16 reit HC Wainwright & Co. Buy → Buy $33
2025-02-28 reit HC Wainwright & Co. Buy → Buy $33
2025-02-28 main Stifel Buy → Buy $19
2024-10-24 init UBS — → Buy $30
2024-08-09 reit Wedbush Outperform → Outperform $36
2024-06-03 reit HC Wainwright & Co. Buy → Buy $28
2024-05-24 reit HC Wainwright & Co. Buy → Buy $28
2024-05-16 main HC Wainwright & Co. Buy → Buy $28
2024-05-16 reit Wedbush Outperform → Outperform $36
2024-05-01 init Stifel — → Buy $40
2024-04-17 main BTIG Buy → Buy $30
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 8000 34400 — Conversion of Exercise of derivative security at price 4.30 per share. MICHAELSON JENNIFER Officer — 2026-02-20 00:00:00 D
1 4398 59901 — Sale at price 13.62 per share. FENTON MARY KAY Chief Financial Officer — 2026-02-20 00:00:00 D
2 16381 223109 — Sale at price 13.62 per share. AHMED NADIM Chief Executive Officer — 2026-02-20 00:00:00 D
3 11742 165366 — Sale at price 13.62 - 14.30 per share. MICHAELSON JENNIFER Officer — 2026-02-20 00:00:00 D
4 3742 50966 — Sale at price 13.62 per share. SUMER JACQUELYN L Officer — 2026-02-20 00:00:00 D
5 4982 67855 — Sale at price 13.62 per share. JONES JEFFREY ALAN Officer — 2026-02-20 00:00:00 D
6 68750 — — Stock Award(Grant) at price 0.00 per share. FENTON MARY KAY Chief Financial Officer — 2026-02-18 00:00:00 D
7 57500 — — Stock Award(Grant) at price 0.00 per share. MICHAELSON JENNIFER Officer — 2026-02-18 00:00:00 D
8 416 5004 — Sale at price 12.03 per share. MICHAELSON JENNIFER Officer — 2026-02-12 00:00:00 D
9 4000 49200 — Sale at price 12.30 per share. MICHAELSON JENNIFER Officer — 2026-01-22 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.00-36.74K76.97M0.00
TaxRateForCalcs0.210.080.280.00
NormalizedEBITDA-196.61M-189.90M-408.83M-67.90M
TotalUnusualItems0.00-440.00K276.79M0.00
TotalUnusualItemsExcludingGoodwill0.00-440.00K276.79M0.00
NetIncomeFromContinuingOperationNetMinorityInterest-167.38M-153.16M111.21M-65.57M
ReconciledDepreciation306.00K310.00K93.00K53.00K
EBITDA-196.61M-190.34M-132.04M-67.90M
EBIT-196.92M-190.65M-132.14M-67.95M
NetInterestIncome29.66M21.63M6.61M477.00K
InterestIncome29.66M21.63M6.61M477.00K
NormalizedIncome-167.38M-152.76M-88.60M-65.57M
NetIncomeFromContinuingAndDiscontinuedOperation-167.38M-153.16M111.21M-65.57M
TotalExpenses196.92M190.65M132.14M86.90M
TotalOperatingIncomeAsReported-196.92M-191.09M144.65M-67.95M
DilutedAverageShares53.77M41.55M46.64M43.08M
BasicAverageShares53.77M41.55M45.16M43.08M
DilutedEPS-2.78-3.212.38-1.52
BasicEPS-2.78-3.212.46-1.52
DilutedNIAvailtoComStockholders-167.38M-153.16M111.21M-65.57M
NetIncomeCommonStockholders-167.38M-153.16M111.21M-65.57M
NetIncome-167.38M-153.16M111.21M-65.57M
MinorityInterests192.00K1.94M2.02M1.92M
NetIncomeIncludingNoncontrollingInterests-167.57M-155.10M109.19M-67.48M
NetIncomeContinuousOperations-167.57M-155.10M109.19M-67.48M
TaxProvision117.00K-14.12M42.12M0.00
PretaxIncome-167.46M-169.22M151.32M-67.48M
OtherIncomeExpense-199.00K-201.00K276.84M-8.00K
OtherNonOperatingIncomeExpenses-199.00K239.00K57.00K-8.00K
SpecialIncomeCharges0.00-440.00K276.79M0.00
GainOnSaleOfBusiness0.00276.79M0.00
ImpairmentOfCapitalAssets0.00440.00K0.00
NetNonOperatingInterestIncomeExpense29.66M21.63M6.61M477.00K
InterestIncomeNonOperating29.66M21.63M6.61M477.00K
OperatingIncome-196.92M-190.65M-132.14M-67.95M
OperatingExpense196.92M190.65M132.14M86.90M
ResearchAndDevelopment142.90M148.16M91.95M57.75M
SellingGeneralAndAdministration54.02M42.49M40.19M29.15M
GeneralAndAdministrativeExpense54.02M42.49M40.19M29.15M
OtherGandA54.02M42.49M40.19M29.15M
TotalRevenue0.000.000.0018.94M
OperatingRevenue0.000.000.0018.94M
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber58.51M42.90M45.80M44.29M
ShareIssued58.51M42.90M45.80M44.29M
TotalDebt2.15M3.59M5.19M0.00
TangibleBookValue590.33M453.70M535.03M424.97M
InvestedCapital590.33M453.70M535.21M424.97M
WorkingCapital384.02M452.05M451.97M284.82M
NetTangibleAssets590.33M453.70M535.03M424.97M
CapitalLeaseObligations2.15M3.59M5.01M0.00
CommonStockEquity590.33M453.70M535.03M424.97M
TotalCapitalization590.33M453.70M535.03M424.97M
TotalEquityGrossMinorityInterest590.33M453.89M535.03M425.37M
MinorityInterest0.00192.00K0.00403.00K
StockholdersEquity590.33M453.70M535.03M424.97M
GainsLossesNotAffectingRetainedEarnings-133.00K-129.00K-2.60M-838.00K
OtherEquityAdjustments-133.00K-129.00K-2.60M-838.00K
RetainedEarnings-368.24M-200.86M-47.70M-158.91M
AdditionalPaidInCapital958.70M654.68M585.32M584.71M
CapitalStock6.00K4.00K5.00K4.00K
CommonStock6.00K4.00K5.00K4.00K
PreferredStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest31.50M30.29M26.09M11.81M
TotalNonCurrentLiabilitiesNetMinorityInterest849.00K2.15M3.59M65.00K
NonCurrentDeferredLiabilities0.0065.00K
LongTermDebtAndCapitalLeaseObligation849.00K2.15M3.59M0.00
LongTermCapitalLeaseObligation849.00K2.15M3.59M0.00
CurrentLiabilities30.65M28.14M22.50M11.75M
OtherCurrentLiabilities1.44M914.00K1.96M973.00K
CurrentDebtAndCapitalLeaseObligation1.30M1.44M1.60M
CurrentCapitalLeaseObligation1.30M1.44M1.42M0.00
CurrentDebt178.00K
OtherCurrentBorrowings178.00K
PensionandOtherPostRetirementBenefitPlansCurrent9.94M6.99M4.52M2.58M
PayablesAndAccruedExpenses17.97M18.80M14.43M8.20M
CurrentAccruedExpenses10.30M8.43M7.49M5.03M
Payables7.68M10.36M6.94M3.17M
OtherPayable5.99M7.87M
TotalTaxPayable0.004.28M0.00
IncomeTaxPayable0.004.28M0.00
AccountsPayable1.68M2.49M2.66M3.17M
TotalAssets621.82M484.18M561.12M437.19M
TotalNonCurrentAssets207.16M3.99M86.64M140.62M
OtherNonCurrentAssets366.00K459.00K459.00K147.00K
InvestmentsAndAdvances204.44M0.0080.88M140.40M
InvestmentinFinancialAssets0.0080.88M
HeldToMaturitySecurities0.0080.88M
NetPPE2.35M3.53M5.30M77.00K
AccumulatedDepreciation-658.00K-352.00K-135.00K-232.00K
GrossPPE3.01M3.88M5.44M309.00K
Leases576.00K576.00K628.00K105.00K
OtherProperties1.67M2.54M4.13M
MachineryFurnitureEquipment765.00K765.00K681.00K204.00K
Properties0.000.000.000.00
CurrentAssets414.67M480.19M474.47M296.56M
OtherCurrentAssets15.69M13.12M7.18M6.10M
PrepaidAssets6.10M
CashCashEquivalentsAndShortTermInvestments398.98M467.07M467.29M290.47M
OtherShortTermInvestments315.97M368.63M311.14M230.69M
CashAndCashEquivalents83.00M98.43M156.15M59.77M
CashEquivalents23.85M
CashFinancial35.92M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-145.30M-134.48M-127.80M-43.43M
RepaymentOfDebt0.00-2.20M0.00
IssuanceOfDebt0.001.82M2.38M0.00
IssuanceOfCapitalStock262.65M38.39M0.00267.27M
CapitalExpenditure-208.00K-1.13M
InterestPaidSupplementalData32.00K0.00
IncomeTaxPaidSupplementalData37.80M0.00
EndCashPosition83.00M98.43M156.15M59.77M
BeginningCashPosition98.43M156.15M59.77M168.20M
ChangesInCash-15.43M-57.72M96.38M-108.42M
FinancingCashFlow266.19M40.75M-25.93M268.78M
CashFlowFromContinuingFinancingActivities266.19M40.75M-25.93M268.78M
NetOtherFinancingCharges-4.45M-32.13M-1.76M
ProceedsFromStockOptionExercised7.98M538.00K6.02M3.28M
NetCommonStockIssuance262.65M38.39M0.00267.27M
CommonStockIssuance262.65M38.39M0.00267.27M
NetIssuancePaymentsOfDebt0.001.82M175.00K0.00
NetLongTermDebtIssuance0.001.82M175.00K0.00
LongTermDebtPayments0.00-2.20M0.00
LongTermDebtIssuance0.001.82M2.38M0.00
InvestingCashFlow-136.31M35.81M248.97M-333.77M
CashFlowFromContinuingInvestingActivities-136.31M35.81M248.97M-333.77M
NetInvestmentPurchaseAndSale-136.31M36.01M-24.98M-333.77M
SaleOfInvestment584.82M409.40M352.93M192.04M
PurchaseOfInvestment-721.13M-373.38M-377.92M-525.81M
NetBusinessPurchaseAndSale0.00275.00M0.00
SaleOfBusiness0.00275.00M0.00
NetPPEPurchaseAndSale0.00-208.00K-1.04M0.00
SaleOfPPE0.0091.00K0.00
PurchaseOfPPE0.00-208.00K-1.13M0.00
OperatingCashFlow-145.30M-134.28M-126.66M-43.43M
CashFlowFromContinuingOperatingActivities-145.30M-134.28M-126.66M-43.43M
ChangeInWorkingCapital-389.00K-339.00K11.18M-3.54M
ChangeInOtherCurrentAssets0.00
ChangeInPayablesAndAccruedExpense2.08M5.61M12.31M-272.00K
ChangeInAccruedExpense2.90M10.05M8.53M4.56M
ChangeInPayable-812.00K-4.45M3.77M-4.83M
ChangeInAccountPayable-812.00K-167.00K-509.00K-4.83M
ChangeInTaxPayable0.00-4.28M4.28M0.00
ChangeInIncomeTaxPayable0.00-4.28M4.28M0.00
ChangeInPrepaidAssets-2.47M-5.94M-1.13M-3.27M
OtherNonCashItems131.00K374.00K67.00K
StockBasedCompensation37.82M30.44M27.96M24.38M
AssetImpairmentCharge0.00440.00K0.00
AmortizationOfSecurities-15.47M-10.15M1.29M3.10M
DepreciationAmortizationDepletion306.00K310.00K93.00K53.00K
DepreciationAndAmortization306.00K310.00K93.00K53.00K
OperatingGainsLosses-276.75M
GainLossOnInvestmentSecurities109.00K
GainLossOnSaleOfPPE0.00-77.00K0.00
GainLossOnSaleOfBusiness0.00-276.79M0.00
NetIncomeFromContinuingOperations-167.57M-155.10M109.19M-67.48M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for CGEM
Date User Asset Broker Type Position Size Entry Price Patterns