COCH Chart
About

Envoy Medical, Inc., a hearing health company, focuses on providing medical technologies across the hearing loss spectrum. The company's medical technologies are designed to shift the paradigm within the hearing industry and bring providers and patients the hearing devices desire. It offers personal sound amplification devices; hearing aids; Esteem fully implanted active middle ear implants; auditory osseointegrated implants; and Acclaim cochlear implants. The company was formerly known as Envoy Medical Corporation and changed its name to Envoy Medical, Inc. in September 2023. Envoy Medical, Inc. was founded in 1995 and is headquartered in White Bear Lake, Minnesota.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Medical Devices Market Cap 56.13M
Enterprise Value 18.78M Income -28.61M Sales 208.00K
Book/sh -0.32 Cash/sh 0.12 Dividend Yield —
Payout 0.00% Employees 42 IPO —
P/E — Forward P/E -0.77 PEG —
P/S 269.86 P/B -2.31 P/C —
EV/EBITDA -0.93 EV/Sales 90.27 Quick Ratio 0.40
Current Ratio 0.64 Debt/Eq — LT Debt/Eq —
EPS (ttm) -1.37 EPS next Y -0.95 EPS Growth —
Revenue Growth -25.00% Earnings 2025-11-10 08:00 ROA -145.31%
ROE — ROIC — Gross Margin -294.23%
Oper. Margin -135.90% Profit Margin 0.00% Shs Outstand 76.88M
Shs Float 17.14M Short Float 2.46% Short Ratio 3.48
Short Interest — 52W High 1.91 52W Low 0.36
Beta 2.09 Avg Volume 758.88K Volume 135.41K
Target Price — Recom None Prev Close $0.74
Price $0.73 Change -1.72%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.73
Latest analyst target
3. DCF / Fair value
$-2.57
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.73
Low
—
High
—
Mean
—

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-05-27 main Ascendiant Capital Buy → Buy $10
2025-04-21 main Ascendiant Capital Buy → Buy $9
2024-12-06 main Ascendiant Capital Buy → Buy $9
2024-10-14 init Brookline Capital — → Buy $9
2024-09-03 main Ascendiant Capital Buy → Buy $9
2024-06-24 init Ascendiant Capital — → Buy $9
2024-04-03 main Lake Street Buy → Buy $6
2023-12-21 init Northland Capital Markets — → Outperform —
2023-11-28 init Lake Street — → Buy $3
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 18750000 9830625.0 — Purchase at price 0.52 per share. TAYLOR GLEN ALBERT Beneficial Owner of more than 10% of a Class of Security — 2026-02-12 00:00:00 D
1 96150 50411.0 — Purchase at price 0.52 per share. KANTOR SUSAN J. Director — 2026-02-12 00:00:00 D
2 1000000 524300.0 — Purchase at price 0.52 per share. BRYNELSEN CHARLES R Director — 2026-02-12 00:00:00 D
3 212500 111414.0 — Purchase at price 0.52 per share. POTASHNICK ROBERT Chief Financial Officer — 2026-02-12 00:00:00 D
4 62500 32769.0 — Purchase at price 0.52 per share. LUCAS BRENT T Chief Executive Officer — 2026-02-12 00:00:00 D
5 312500 163844.0 — Purchase at price 0.52 per share. PATEL MONA CHETAN Director — 2026-02-12 00:00:00 D
6 18105 12909.0 — Stock Award(Grant) at price 0.71 per share. LUCAS BRENT T Chief Executive Officer — 2025-11-28 00:00:00 D
7 2500 3675.0 — Purchase at price 1.47 per share. PATEL MONA CHETAN Director — 2025-06-11 00:00:00 D
8 10000 14600.0 — Purchase at price 1.46 per share. PATEL MONA CHETAN Director — 2025-06-06 00:00:00 D
9 12907 20028.0 — Stock Award(Grant) at price 1.29 - 1.94 per share. LUCAS BRENT T Chief Executive Officer — 2025-05-30 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.000.00
NormalizedEBITDA-19.11M-31.50M-8.63M-6.80M
TotalUnusualItems-697.00K1.72M
TotalUnusualItemsExcludingGoodwill-697.00K1.72M
NetIncomeFromContinuingOperationNetMinorityInterest-20.80M-29.92M-15.92M-8.68M
ReconciledDepreciation173.00K133.00K75.00K71.00K
ReconciledCostOfRevenue742.00K789.00K498.00K769.00K
EBITDA-19.81M-29.79M-8.63M-6.80M
EBIT-19.98M-29.92M-8.71M-6.87M
NetInterestIncome-816.00K0.00
InterestExpense816.00K0.00
NormalizedIncome-20.10M-31.64M-15.92M-8.68M
NetIncomeFromContinuingAndDiscontinuedOperation-20.80M-29.92M-15.92M-8.68M
TotalExpenses19.48M18.68M8.94M7.18M
TotalOperatingIncomeAsReported-19.26M-18.36M-8.71M-6.87M
DilutedAverageShares18.79M12.30M10.15M10.15M
BasicAverageShares18.79M12.30M10.15M10.15M
DilutedEPS-1.49-2.54-1.57-1.05
BasicEPS-1.49-2.54-1.57-1.05
DilutedNIAvailtoComStockholders-27.97M-31.27M-15.92M-10.68M
NetIncomeCommonStockholders-27.97M-31.27M-15.92M-10.68M
OtherunderPreferredStockDividend1.66M0.00
PreferredStockDividends5.52M1.35M2.00M2.00M
NetIncome-20.80M-29.92M-15.92M-8.68M
NetIncomeIncludingNoncontrollingInterests-20.80M-29.92M-15.92M-8.68M
NetIncomeContinuousOperations-20.80M-29.92M-15.92M-8.68M
PretaxIncome-20.80M-29.92M-15.92M-8.68M
OtherIncomeExpense-723.00K-11.56M-7.22M-1.80M
OtherNonOperatingIncomeExpenses-26.00K-13.28M-7.22M-1.80M
GainOnSaleOfSecurity-697.00K1.72M
NetNonOperatingInterestIncomeExpense-816.00K0.00
InterestExpenseNonOperating816.00K0.00
OperatingIncome-19.26M-18.36M-8.71M-6.87M
OperatingExpense18.74M17.89M8.45M6.41M
ResearchAndDevelopment10.18M8.96M4.97M3.94M
SellingGeneralAndAdministration8.56M8.93M3.47M2.47M
SellingAndMarketingExpense1.73M1.67M885.00K
GeneralAndAdministrativeExpense6.83M7.26M2.58M2.47M
OtherGandA6.83M7.26M2.58M2.47M
GrossProfit-517.00K-473.00K-261.00K-459.00K
CostOfRevenue742.00K789.00K498.00K769.00K
TotalRevenue225.00K316.00K237.00K310.00K
OperatingRevenue225.00K316.00K237.00K310.00K
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber21.33M19.60M19.55M19.55M
ShareIssued21.33M19.60M19.55M19.55M
NetDebt13.23M33.66M22.36M
TotalDebt19.66M562.00K34.53M23.48M
TangibleBookValue-18.84M-1.78M-36.20M-44.96M
InvestedCapital-126.00K-1.78M-2.35M-21.48M
WorkingCapital1.85M171.00K-871.00K1.05M
NetTangibleAssets-18.84M-1.78M-36.20M-44.96M
CapitalLeaseObligations945.00K562.00K690.00K0.00
CommonStockEquity-18.84M-1.78M-36.20M-44.96M
TotalCapitalization-126.00K-1.78M-2.80M-21.48M
TotalEquityGrossMinorityInterest-18.84M-1.78M-36.20M-44.96M
StockholdersEquity-18.84M-1.78M-36.20M-44.96M
GainsLossesNotAffectingRetainedEarnings-123.00K-118.00K-115.00K-108.00K
OtherEquityAdjustments-123.00K-118.00K-115.00K-108.00K
RetainedEarnings-284.73M-257.26M-225.99M-210.06M
AdditionalPaidInCapital266.01M255.60M189.90M163.82M
CapitalStock2.00K2.00K1.00K1.39M
CommonStock2.00K2.00K1.00K1.39M
PreferredStock0.000.000.00
TotalLiabilitiesNetMinorityInterest30.38M10.05M38.75M47.58M
TotalNonCurrentLiabilitiesNetMinorityInterest22.84M2.76M36.23M46.20M
OtherNonCurrentLiabilities891.00K
PreferredSecuritiesOutsideStockEquity19.97M19.97M
DerivativeProductLiabilities2.43M2.36M2.27M2.75M
LongTermDebtAndCapitalLeaseObligation19.52M404.00K33.96M23.48M
LongTermCapitalLeaseObligation802.00K404.00K565.00K0.00
LongTermDebt18.72M33.40M23.48M
CurrentLiabilities7.54M7.29M2.52M1.38M
OtherCurrentLiabilities1.33M960.00K335.00K248.00K
CurrentDeferredLiabilities15.00K146.00K
CurrentDeferredRevenue15.00K15.00K
CurrentDebtAndCapitalLeaseObligation143.00K158.00K573.00K
CurrentCapitalLeaseObligation143.00K158.00K125.00K0.00
CurrentDebt448.00K
OtherCurrentBorrowings448.00K
PayablesAndAccruedExpenses6.07M6.17M1.61M990.00K
CurrentAccruedExpenses4.42M4.61M608.00K275.00K
Payables1.65M1.55M1.00M715.00K
TotalTaxPayable6.00K54.00K
AccountsPayable1.65M1.55M1.00M661.00K
TotalAssets11.54M8.27M2.56M2.62M
TotalNonCurrentAssets2.15M815.00K908.00K188.00K
NetPPE2.15M815.00K908.00K188.00K
AccumulatedDepreciation-4.83M-4.66M-4.53M-4.46M
GrossPPE6.98M5.47M908.00K4.64M
ConstructionInProgress4.11M4.04M
OtherProperties5.36M4.26M908.00K
MachineryFurnitureEquipment750.00K750.00K754.00K602.00K
BuildingsAndImprovements879.00K464.00K
Properties0.000.00
CurrentAssets9.38M7.46M1.65M2.44M
OtherCurrentAssets1.38M1.59M129.00K
PrepaidAssets129.00K167.00K
Inventory1.71M1.40M1.29M1.06M
FinishedGoods119.00K84.00K121.00K137.00K
WorkInProcess203.00K158.00K164.00K112.00K
RawMaterials1.39M1.16M1.01M811.00K
Receivables818.00K246.00K41.00K88.00K
OtherReceivables780.00K176.00K
AccountsReceivable38.00K70.00K41.00K88.00K
CashCashEquivalentsAndShortTermInvestments5.48M4.22M183.00K1.12M
CashAndCashEquivalents5.48M4.22M183.00K1.12M
CashFinancial5.48M4.22M183.00K
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-18.93M-17.24M-9.02M-7.06M
RepaymentOfDebt-916.00K-563.00K
IssuanceOfDebt20.00M10.00M8.00M8.00M
IssuanceOfCapitalStock1.75M11.85M0.00
CapitalExpenditure-980.00K-153.00K-218.00K-125.00K
InterestPaidSupplementalData41.00K26.00K0.000.00
IncomeTaxPaidSupplementalData0.000.000.000.00
EndCashPosition5.48M4.22M183.00K1.12M
BeginningCashPosition4.22M183.00K1.12M134.00K
EffectOfExchangeRateChanges-5.00K-3.00K-7.00K-10.00K
ChangesInCash1.27M4.04M-931.00K997.00K
FinancingCashFlow20.20M21.28M8.09M8.06M
CashFlowFromContinuingFinancingActivities20.20M21.28M8.09M8.06M
NetOtherFinancingCharges-916.00K-563.00K
ProceedsFromStockOptionExercised1.81M0.0092.00K58.00K
CashDividendsPaid-2.45M0.00
PreferredStockDividendPaid-2.45M0.00
NetPreferredStockIssuance0.0011.74M0.00
PreferredStockIssuance0.0011.74M0.00
NetCommonStockIssuance1.75M109.00K0.00
CommonStockIssuance1.75M109.00K0.00
NetIssuancePaymentsOfDebt19.08M9.44M8.00M8.00M
NetLongTermDebtIssuance19.08M9.44M8.00M8.00M
LongTermDebtPayments-916.00K-563.00K
LongTermDebtIssuance20.00M10.00M8.00M8.00M
InvestingCashFlow-980.00K-153.00K-218.00K-125.00K
CashFlowFromContinuingInvestingActivities-980.00K-153.00K-218.00K-125.00K
NetPPEPurchaseAndSale-980.00K-153.00K-218.00K-125.00K
PurchaseOfPPE-980.00K-153.00K-218.00K-125.00K
OperatingCashFlow-17.95M-17.09M-8.80M-6.94M
CashFlowFromContinuingOperatingActivities-17.95M-17.09M-8.80M-6.94M
ChangeInWorkingCapital-638.00K-983.00K-160.00K-82.00K
ChangeInOtherCurrentLiabilities565.00K-372.00K-526.00K-169.00K
ChangeInPayablesAndAccruedExpense-260.00K457.00K475.00K74.00K
ChangeInAccruedExpense-241.00K-94.00K133.00K-153.00K
ChangeInPayable-19.00K551.00K342.00K227.00K
ChangeInAccountPayable-19.00K551.00K342.00K227.00K
ChangeInPrepaidAssets9.00K-853.00K38.00K-23.00K
ChangeInInventory-380.00K-10.00K-194.00K55.00K
ChangeInReceivables-572.00K-205.00K47.00K-19.00K
ChangesInAccountReceivables32.00K-29.00K47.00K-19.00K
OtherNonCashItems1.98M14.05M7.21M1.75M
StockBasedCompensation562.00K1.57M0.00
ProvisionandWriteOffofAssets76.00K-99.00K-41.00K1.00K
DepreciationAmortizationDepletion173.00K133.00K75.00K71.00K
DepreciationAndAmortization173.00K133.00K75.00K71.00K
Depreciation173.00K133.00K75.00K71.00K
OperatingGainsLosses697.00K-1.84M35.00K1.00K
GainLossOnInvestmentSecurities697.00K-1.84M35.00K1.75M
GainLossOnSaleOfPPE0.001.00K
NetIncomeFromContinuingOperations-20.80M-29.92M-15.92M-8.68M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for COCH
Date User Asset Broker Type Position Size Entry Price Patterns