Symbols / CPA Stock $119.71 -1.07% Copa Holdings, S.A.
CPA (Stock) Chart
About
Copa Holdings, S.A., through its subsidiaries, provides airline passenger, and cargo and mail transportation services in North America, South America, Central America, and the Caribbean. As of December 31, 2025, it operated through a fleet of 125 aircraft. The company was founded in 1947 and is based in Panama City, Panama.
Stock Fundamentals
Scroll to Statements| Market Cap | 4.92B | Enterprise Value | 5.90B | Income | 671.65M | Sales | 3.62B | Book/sh | 67.29 | Cash/sh | 32.44 |
| Dividend Yield | 5.71% | Payout | 39.56% | Employees | 8565 | IPO | — | P/E | 7.35 | Forward P/E | 6.16 |
| PEG | 0.94 | P/S | 1.36 | P/B | 1.78 | P/C | — | EV/EBITDA | 5.28 | EV/Sales | 1.63 |
| Quick Ratio | 1.15 | Current Ratio | 1.31 | Debt/Eq | 83.05 | LT Debt/Eq | — | EPS (ttm) | 16.28 | EPS next Y | 19.43 |
| EPS Growth | 5.30% | Revenue Growth | 9.60% | Earnings | 2026-05-13 | ROA | 8.31% | ROE | 26.09% | ROIC | — |
| Gross Margin | 41.75% | Oper. Margin | 22.45% | Profit Margin | 18.57% | Shs Outstand | 30.20M | Shs Float | 28.88M | Short Float | 5.72% |
| Short Ratio | 3.23 | Short Interest | — | 52W High | 156.41 | 52W Low | 87.08 | Beta | 1.00 | Avg Volume | 476.81K |
| Volume | 238.45K | Target Price | $159.87 | Recom | Buy | Prev Close | $121.00 | Price | $119.71 | Change | -1.07% |
Valuation Models
Price estimates from analyst targets and simple models.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2026-04-13 | up | Goldman Sachs | Neutral → Buy | $138 |
| 2026-03-27 | main | UBS | Buy → Buy | $185 |
| 2026-03-24 | main | Barclays | Overweight → Overweight | $165 |
| 2026-03-18 | main | B of A Securities | Buy → Buy | $171 |
| 2026-03-17 | main | Citigroup | Buy → Buy | $140 |
| 2026-03-12 | main | JP Morgan | Overweight → Overweight | $165 |
| 2026-03-12 | main | Evercore ISI Group | Outperform → Outperform | $160 |
| 2026-02-13 | main | Evercore ISI Group | Outperform → Outperform | $185 |
| 2026-02-13 | main | Barclays | Overweight → Overweight | $185 |
| 2026-02-13 | down | Goldman Sachs | Buy → Neutral | $151 |
| 2025-12-08 | main | JP Morgan | Overweight → Overweight | $170 |
| 2025-09-29 | main | Evercore ISI Group | Outperform → Outperform | $160 |
| 2025-08-22 | main | Citigroup | Buy → Buy | $150 |
| 2025-08-11 | main | Morgan Stanley | Overweight → Overweight | $145 |
| 2025-08-08 | main | Raymond James | Strong Buy → Strong Buy | $150 |
| 2025-07-23 | main | Raymond James | Strong Buy → Strong Buy | $147 |
| 2025-07-15 | main | Citigroup | Buy → Buy | $159 |
| 2025-01-07 | main | UBS | Buy → Buy | $180 |
| 2024-08-29 | main | JP Morgan | Overweight → Overweight | $175 |
| 2024-08-09 | main | TD Cowen | Buy → Buy | $130 |
News
RSS: Latest CPA news- Copa Holdings (CPA) Stock Falls Amid Market Uptick: What Investors Need to Know - Yahoo Finance Wed, 22 Apr 2026 22
- Does Copa (CPA)ʼs Steady March Load Gains Hint at a More Durable Network Advantage? - simplywall.st Wed, 22 Apr 2026 20
- Copa Holdings SA (CPA) Shares Fall 3.4% -- GF Value Says Still Overvalued - GuruFocus Wed, 22 Apr 2026 00
- Copa Holdings, S.A. $CPA Holdings Raised by Ruffer LLP - MarketBeat Wed, 22 Apr 2026 12
- Copa will post first-quarter results May 13, then host a call May 14 - Stock Titan ue, 14 Apr 2026 21
- Copa Holdings SA-Class A (NYSE:CPA) Presents a Compelling Mix of Strong Fundamentals and Technical Setup - ChartMill Mon, 13 Apr 2026 07
- Copa Holdings (CPA) Surges 6.8%: Is This an Indication of Further Gains? - qz.com Wed, 08 Apr 2026 07
- A Look At Copa Holdings (NYSE:CPA) Valuation After Strong March Traffic Metrics And Recent Share Price Momentum - simplywall.st Mon, 20 Apr 2026 13
- Is Copa Holdings (CPA) Stock Price Justified After Strong Multi‑Year Share Performance - Yahoo Finance Fri, 16 Jan 2026 08
- Copa filled 86.7% of seats in March as passenger traffic climbed - Stock Titan Mon, 13 Apr 2026 20
- UBS Group Issues Pessimistic Forecast for Copa (NYSE:CPA) Stock Price - MarketBeat Fri, 27 Mar 2026 07
- Copa Holdings (CPA) Stock Declines While Market Improves: Some Information for Investors - Yahoo Finance hu, 02 Apr 2026 07
- Copa Holdings (NYSE: CPA) director discloses 2,000 Class A shares - Stock Titan ue, 07 Apr 2026 07
- Should Value Investors Buy Copa Holdings (CPA) Stock? - Yahoo Finance Fri, 27 Feb 2026 08
- Copa Holdings (CPA) Down 25.3% Since Last Earnings Report: Can It Rebound? - Yahoo Finance Fri, 13 Mar 2026 07
Insider Transactions
No recent insider transactions.
Financials
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
3,617.82
+4.98%
|
3,446.20
-0.31%
|
3,457.00
+16.59%
|
2,965.03
|
| Operating Revenue |
|
3,546.97
+4.51%
|
3,393.87
-0.57%
|
3,413.47
+16.64%
|
2,926.48
|
| Cost Of Revenue |
|
2,331.38
+5.08%
|
2,218.64
+1.68%
|
2,182.06
+5.54%
|
2,067.50
|
| Reconciled Cost Of Revenue |
|
2,331.38
+5.08%
|
2,218.64
+1.68%
|
2,182.06
+5.54%
|
2,067.50
|
| Gross Profit |
|
1,286.44
+4.80%
|
1,227.56
-3.72%
|
1,274.95
+42.05%
|
897.53
|
| Operating Expense |
|
467.48
-1.50%
|
474.61
+1.47%
|
467.72
+4.60%
|
447.14
|
| Selling General And Administration |
|
208.29
+0.15%
|
207.97
-8.45%
|
227.17
+1.21%
|
224.47
|
| Selling And Marketing Expense |
|
208.29
+0.15%
|
207.97
-8.45%
|
227.17
+1.21%
|
224.47
|
| General And Administrative Expense |
|
—
|
—
|
—
|
125.42
|
| Other Gand A |
|
—
|
—
|
—
|
125.42
|
| Other Operating Expenses |
|
259.19
-2.79%
|
266.64
+10.85%
|
240.55
+8.02%
|
222.68
|
| Total Expenses |
|
2,798.86
+3.92%
|
2,693.25
+1.64%
|
2,649.78
+5.37%
|
2,514.65
|
| Operating Income |
|
818.96
+8.77%
|
752.95
-6.72%
|
807.23
+79.23%
|
450.38
|
| Total Operating Income As Reported |
|
818.96
+8.77%
|
752.95
-6.72%
|
807.23
+79.23%
|
450.38
|
| EBITDA |
|
1,239.14
+10.54%
|
1,120.99
+4.24%
|
1,075.43
+44.63%
|
743.57
|
| Normalized EBITDA |
|
1,248.10
+8.48%
|
1,150.51
-1.72%
|
1,170.70
+59.02%
|
736.19
|
| Reconciled Depreciation |
|
365.14
+10.41%
|
330.71
+8.03%
|
306.11
+14.35%
|
267.70
|
| EBIT |
|
874.00
+10.59%
|
790.28
+2.72%
|
769.32
+61.67%
|
475.86
|
| Total Unusual Items |
|
-8.96
+69.66%
|
-29.52
+69.01%
|
-95.27
-1391.46%
|
7.38
|
| Total Unusual Items Excluding Goodwill |
|
-8.96
+69.66%
|
-29.52
+69.01%
|
-95.27
-1391.46%
|
7.38
|
| Special Income Charges |
|
—
|
—
|
0.00
|
0.00
|
| Impairment Of Capital Assets |
|
—
|
—
|
0.00
|
0.00
|
| Net Income |
|
671.65
+10.45%
|
608.11
+18.29%
|
514.10
+47.71%
|
348.05
|
| Pretax Income |
|
775.61
+9.89%
|
705.79
+15.49%
|
611.10
+57.41%
|
388.23
|
| Net Non Operating Interest Income Expense |
|
-35.80
-39.95%
|
-25.58
+76.32%
|
-108.01
-55.18%
|
-69.60
|
| Interest Expense Non Operating |
|
98.39
+16.45%
|
84.49
-46.60%
|
158.22
+80.55%
|
87.63
|
| Net Interest Income |
|
-35.80
-39.95%
|
-25.58
+76.32%
|
-108.01
-55.18%
|
-69.60
|
| Interest Expense |
|
98.39
+16.45%
|
84.49
-46.60%
|
158.22
+80.55%
|
87.63
|
| Interest Income Non Operating |
|
62.59
+6.25%
|
58.91
+17.34%
|
50.21
+178.47%
|
18.03
|
| Interest Income |
|
62.59
+6.25%
|
58.91
+17.34%
|
50.21
+178.47%
|
18.03
|
| Other Income Expense |
|
-7.55
+65.02%
|
-21.58
+75.51%
|
-88.12
-1283.27%
|
7.45
|
| Other Non Operating Income Expenses |
|
1.41
-82.25%
|
7.94
+11.00%
|
7.15
+10118.57%
|
0.07
|
| Gain On Sale Of Security |
|
-8.96
+69.66%
|
-29.52
+69.01%
|
-95.27
-1391.46%
|
7.38
|
| Tax Provision |
|
103.96
+6.44%
|
97.67
+0.69%
|
97.00
+141.45%
|
40.18
|
| Tax Rate For Calcs |
|
0.00
-2.90%
|
0.00
-13.21%
|
0.00
+52.88%
|
0.00
|
| Tax Effect Of Unusual Items |
|
-1.20
+70.54%
|
-4.07
+73.11%
|
-15.15
-2074.44%
|
0.77
|
| Net Income Including Noncontrolling Interests |
|
671.65
+10.45%
|
608.11
+18.29%
|
514.10
+47.71%
|
348.05
|
| Net Income From Continuing Operation Net Minority Interest |
|
671.65
+10.45%
|
608.11
+18.29%
|
514.10
+47.71%
|
348.05
|
| Net Income From Continuing And Discontinued Operation |
|
671.65
+10.45%
|
608.11
+18.29%
|
514.10
+47.71%
|
348.05
|
| Net Income Continuous Operations |
|
671.65
+10.45%
|
608.11
+18.29%
|
514.10
+47.71%
|
348.05
|
| Normalized Income |
|
679.41
+7.24%
|
633.56
+6.62%
|
594.22
+74.03%
|
341.44
|
| Net Income Common Stockholders |
|
671.65
+10.45%
|
608.11
+18.29%
|
514.10
+47.71%
|
348.05
|
| Diluted EPS |
|
16.28
+11.81%
|
14.56
+12.96%
|
12.89
+50.23%
|
8.58
|
| Basic EPS |
|
16.28
+11.81%
|
14.56
+12.96%
|
12.89
+50.23%
|
8.58
|
| Basic Average Shares |
|
41.14
-1.58%
|
41.79
+3.96%
|
40.20
-0.94%
|
40.58
|
| Diluted Average Shares |
|
41.26
-1.28%
|
41.79
+3.96%
|
40.20
-0.94%
|
40.58
|
| Diluted NI Availto Com Stockholders |
|
671.65
+10.45%
|
608.11
+18.29%
|
514.10
+37.73%
|
373.27
|
| Average Dilution Earnings |
|
—
|
0.00
|
0.00
-100.00%
|
25.21
|
| Total Other Finance Cost |
|
—
|
—
|
—
|
1.89
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
6,583.02
+14.64%
|
5,742.29
+10.50%
|
5,196.84
+10.80%
|
4,690.36
|
| Current Assets |
|
1,778.08
+12.76%
|
1,576.88
+24.36%
|
1,267.96
+2.60%
|
1,235.83
|
| Cash Cash Equivalents And Short Term Investments |
|
1,338.16
+11.58%
|
1,199.23
+31.04%
|
915.18
-2.09%
|
934.75
|
| Cash And Cash Equivalents |
|
382.55
-37.62%
|
613.31
+197.18%
|
206.38
+68.57%
|
122.42
|
| Cash Equivalents |
|
114.35
-66.54%
|
341.73
+521.32%
|
55.00
|
0.00
|
| Cash Financial |
|
268.20
-1.25%
|
271.59
+79.41%
|
151.38
+23.65%
|
122.42
|
| Other Short Term Investments |
|
955.60
+63.09%
|
585.92
-17.34%
|
708.81
-12.74%
|
812.32
|
| Receivables |
|
225.16
+19.97%
|
187.68
+5.86%
|
177.28
+19.68%
|
148.14
|
| Accounts Receivable |
|
197.64
+16.95%
|
168.99
+6.12%
|
159.25
+21.14%
|
131.46
|
| Gross Accounts Receivable |
|
199.59
+16.01%
|
172.05
+5.85%
|
162.54
|
—
|
| Allowance For Doubtful Accounts Receivable |
|
-1.95
+36.25%
|
-3.06
+7.22%
|
-3.30
|
—
|
| Receivables Adjustments Allowances |
|
—
|
—
|
-3.30
+57.13%
|
-7.69
|
| Other Receivables |
|
—
|
—
|
20.94
+51.56%
|
13.81
|
| Accrued Interest Receivable |
|
27.52
+47.25%
|
18.69
+3.60%
|
18.04
+70.90%
|
10.55
|
| Inventory |
|
148.13
+11.93%
|
132.34
+13.50%
|
116.60
+24.93%
|
93.33
|
| Prepaid Assets |
|
61.38
+12.41%
|
54.60
+22.15%
|
44.70
-15.85%
|
53.12
|
| Assets Held For Sale Current |
|
—
|
—
|
—
|
—
|
| Hedging Assets Current |
|
0.21
-85.18%
|
1.41
|
0.00
|
—
|
| Other Current Assets |
|
5.04
+212.71%
|
1.61
-88.63%
|
14.19
+118.68%
|
6.49
|
| Total Non Current Assets |
|
4,804.95
+15.35%
|
4,165.41
+6.02%
|
3,928.87
+13.73%
|
3,454.54
|
| Net PPE |
|
4,416.82
+17.23%
|
3,767.56
+7.04%
|
3,519.78
+12.89%
|
3,117.90
|
| Gross PPE |
|
6,092.81
+15.21%
|
5,288.34
+8.71%
|
4,864.78
+13.00%
|
4,305.13
|
| Accumulated Depreciation |
|
-1,676.00
-10.21%
|
-1,520.78
-13.07%
|
-1,345.00
-13.29%
|
-1,187.23
|
| Land And Improvements |
|
6.30
+0.00%
|
6.30
+0.00%
|
6.30
+0.00%
|
6.30
|
| Machinery Furniture Equipment |
|
37.81
+4.73%
|
36.10
+2.43%
|
35.24
+6.93%
|
32.96
|
| Construction In Progress |
|
3.60
-51.14%
|
7.37
-36.55%
|
11.62
+387.17%
|
2.38
|
| Other Properties |
|
65.50
+4.14%
|
62.90
+7.27%
|
58.64
+6.48%
|
55.07
|
| Leases |
|
127.53
+8.38%
|
117.67
+22.30%
|
96.21
-1.68%
|
97.86
|
| Goodwill And Other Intangible Assets |
|
104.07
+7.56%
|
96.75
+9.96%
|
87.99
+12.01%
|
78.56
|
| Goodwill |
|
20.38
+0.00%
|
20.38
+0.00%
|
20.38
+0.00%
|
20.38
|
| Other Intangible Assets |
|
83.69
+9.58%
|
76.37
+12.97%
|
67.61
+16.21%
|
58.17
|
| Investments And Advances |
|
248.58
-0.14%
|
248.94
-3.86%
|
258.93
+28.15%
|
202.06
|
| Non Current Deferred Assets |
|
19.87
-4.22%
|
20.75
-31.18%
|
30.15
-1.94%
|
30.74
|
| Non Current Deferred Taxes Assets |
|
19.87
-4.22%
|
20.75
-31.18%
|
30.15
-1.94%
|
30.74
|
| Non Current Prepaid Assets |
|
8.81
-55.77%
|
19.93
+39.96%
|
14.24
+7.35%
|
13.26
|
| Other Non Current Assets |
|
3.57
-65.72%
|
10.42
-16.23%
|
12.44
+8.09%
|
11.51
|
| Total Liabilities Net Minority Interest |
|
3,807.60
+13.00%
|
3,369.54
+9.59%
|
3,074.69
-3.86%
|
3,198.25
|
| Current Liabilities |
|
1,358.74
+0.26%
|
1,355.28
+6.01%
|
1,278.48
+7.11%
|
1,193.57
|
| Payables And Accrued Expenses |
|
244.36
-18.68%
|
300.49
+16.07%
|
258.89
+16.63%
|
221.99
|
| Payables |
|
241.31
-18.53%
|
296.20
+16.31%
|
254.66
+16.92%
|
217.82
|
| Accounts Payable |
|
164.32
-28.28%
|
229.10
+25.67%
|
182.30
+9.39%
|
166.66
|
| Other Payable |
|
0.80
+371.60%
|
0.17
-6.63%
|
0.18
|
—
|
| Current Accrued Expenses |
|
3.05
-28.87%
|
4.29
+1.35%
|
4.23
+1.54%
|
4.17
|
| Employee Benefits |
|
—
|
—
|
0.00
|
0.00
|
| Pensionand Other Post Retirement Benefit Plans Current |
|
62.17
+6.79%
|
58.22
-3.82%
|
60.53
+48.55%
|
40.75
|
| Total Tax Payable |
|
74.86
+14.63%
|
65.31
-7.96%
|
70.95
+41.47%
|
50.15
|
| Income Tax Payable |
|
11.93
+21.71%
|
9.80
-63.35%
|
26.74
+326.08%
|
6.28
|
| Current Debt And Capital Lease Obligation |
|
239.02
-23.87%
|
313.96
+7.99%
|
290.73
+30.63%
|
222.57
|
| Current Debt |
|
172.88
-32.16%
|
254.85
+14.58%
|
222.43
+56.11%
|
142.48
|
| Other Current Borrowings |
|
172.88
-32.16%
|
254.85
+14.58%
|
222.43
+56.11%
|
142.48
|
| Current Capital Lease Obligation |
|
66.13
+11.89%
|
59.10
-13.47%
|
68.30
-14.71%
|
80.08
|
| Current Deferred Liabilities |
|
811.83
+19.15%
|
681.34
+2.16%
|
666.92
-5.68%
|
707.10
|
| Current Deferred Revenue |
|
811.83
+19.15%
|
681.34
+2.16%
|
666.92
-5.68%
|
707.10
|
| Other Current Liabilities |
|
1.36
+7.17%
|
1.27
-9.48%
|
1.40
+19.40%
|
1.18
|
| Total Non Current Liabilities Net Minority Interest |
|
2,448.86
+21.58%
|
2,014.27
+12.14%
|
1,796.21
-10.40%
|
2,004.68
|
| Long Term Debt And Capital Lease Obligation |
|
2,065.94
+22.50%
|
1,686.55
+15.86%
|
1,455.61
-0.31%
|
1,460.11
|
| Long Term Debt |
|
1,807.56
+27.66%
|
1,415.95
+14.17%
|
1,240.26
-4.73%
|
1,301.82
|
| Long Term Capital Lease Obligation |
|
258.38
-4.51%
|
270.59
+25.65%
|
215.35
+36.05%
|
158.29
|
| Long Term Provisions |
|
239.10
+11.59%
|
214.27
-6.37%
|
228.85
+7.83%
|
212.23
|
| Defined Pension Benefit |
|
3.22
+204.44%
|
1.06
-80.21%
|
5.35
+960.71%
|
0.50
|
| Non Current Deferred Liabilities |
|
140.59
+27.70%
|
110.09
+3.74%
|
106.12
+45.76%
|
72.81
|
| Non Current Deferred Revenue |
|
81.37
+12.05%
|
72.62
+4.10%
|
69.75
+24.04%
|
56.23
|
| Non Current Deferred Taxes Liabilities |
|
59.22
+58.01%
|
37.48
+3.04%
|
36.37
+119.47%
|
16.57
|
| Other Non Current Liabilities |
|
3.24
-3.52%
|
3.35
-40.39%
|
5.63
-32.90%
|
8.39
|
| Stockholders Equity |
|
2,775.42
+16.97%
|
2,372.74
+11.81%
|
2,122.15
+42.22%
|
1,492.11
|
| Common Stock Equity |
|
2,775.42
+16.97%
|
2,372.74
+11.81%
|
2,122.15
+42.22%
|
1,492.11
|
| Capital Stock |
|
30.76
+0.15%
|
30.71
+0.14%
|
30.67
+6.51%
|
28.79
|
| Common Stock |
|
30.76
+0.15%
|
30.71
+0.14%
|
30.67
+6.51%
|
28.79
|
| Share Issued |
|
45.17
+0.08%
|
45.13
+0.46%
|
44.93
-0.10%
|
44.97
|
| Ordinary Shares Number |
|
41.14
-0.08%
|
41.17
-2.06%
|
42.04
+6.66%
|
39.42
|
| Treasury Shares Number |
|
4.03
+1.73%
|
3.96
+37.15%
|
2.89
-48.02%
|
5.56
|
| Additional Paid In Capital |
|
220.19
+2.63%
|
214.54
+2.60%
|
209.10
+102.10%
|
103.47
|
| Retained Earnings |
|
2,840.56
+16.67%
|
2,434.68
+16.17%
|
2,095.84
+22.15%
|
1,715.84
|
| Gains Losses Not Affecting Retained Earnings |
|
-15.94
-1.21%
|
-15.75
-68.86%
|
-9.33
+18.51%
|
-11.45
|
| Treasury Stock |
|
300.14
+2.99%
|
291.44
+42.77%
|
204.13
-40.75%
|
344.54
|
| Other Equity Adjustments |
|
-15.94
-1.21%
|
-15.75
-68.86%
|
-9.33
+18.51%
|
-11.45
|
| Total Equity Gross Minority Interest |
|
2,775.42
+16.97%
|
2,372.74
+11.81%
|
2,122.15
+42.22%
|
1,492.11
|
| Total Capitalization |
|
4,582.98
+20.96%
|
3,788.70
+12.68%
|
3,362.41
+20.35%
|
2,793.93
|
| Working Capital |
|
419.34
+89.23%
|
221.60
+2207.66%
|
-10.51
-124.88%
|
42.25
|
| Invested Capital |
|
4,755.86
+17.62%
|
4,043.55
+12.80%
|
3,584.84
+22.08%
|
2,936.41
|
| Total Debt |
|
2,304.96
+15.22%
|
2,000.50
+14.55%
|
1,746.35
+3.78%
|
1,682.68
|
| Net Debt |
|
1,597.89
+51.10%
|
1,057.49
-15.83%
|
1,256.32
-4.96%
|
1,321.88
|
| Capital Lease Obligations |
|
324.51
-1.57%
|
329.70
+16.23%
|
283.66
+19.00%
|
238.37
|
| Net Tangible Assets |
|
2,671.35
+17.37%
|
2,275.99
+11.89%
|
2,034.16
+43.90%
|
1,413.56
|
| Tangible Book Value |
|
2,671.35
+17.37%
|
2,275.99
+11.89%
|
2,034.16
+43.90%
|
1,413.56
|
| Available For Sale Securities |
|
248.58
-0.14%
|
248.94
-3.86%
|
258.93
|
—
|
| Derivative Product Liabilities |
|
—
|
—
|
0.00
-100.00%
|
251.15
|
| Dueto Related Parties Current |
|
1.33
-17.92%
|
1.62
+32.25%
|
1.23
+22.31%
|
1.00
|
| Financial Assets Designatedas Fair Value Through Profitor Loss Total |
|
0.00
|
0.00
|
0.00
|
—
|
| Investmentin Financial Assets |
|
248.58
-0.14%
|
248.94
-3.86%
|
258.93
+28.15%
|
202.06
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
1,150.44
+15.41%
|
996.85
-4.59%
|
1,044.79
+37.74%
|
758.54
|
| Cash Flow From Continuing Operating Activities |
|
1,150.44
+15.41%
|
996.85
-4.59%
|
1,044.79
+37.74%
|
758.54
|
| Net Income From Continuing Operations |
|
671.65
+10.45%
|
608.11
+18.29%
|
514.10
+47.71%
|
348.05
|
| Depreciation Amortization Depletion |
|
365.14
+10.41%
|
330.71
+8.03%
|
306.11
+14.35%
|
267.70
|
| Depreciation |
|
341.53
+10.41%
|
309.34
+8.22%
|
285.85
+16.18%
|
246.05
|
| Amortization Cash Flow |
|
23.60
+10.43%
|
21.37
+5.47%
|
20.27
-6.41%
|
21.66
|
| Depreciation And Amortization |
|
365.14
+10.41%
|
330.71
+8.03%
|
306.11
+14.35%
|
267.70
|
| Amortization Of Intangibles |
|
23.60
+10.43%
|
21.37
+5.47%
|
20.27
-6.41%
|
21.66
|
| Other Non Cash Items |
|
35.80
+39.95%
|
25.58
-76.32%
|
108.01
+55.18%
|
69.60
|
| Stock Based Compensation |
|
5.69
+3.85%
|
5.48
+25.79%
|
4.36
-15.44%
|
5.16
|
| Provisionand Write Offof Assets |
|
22.15
+229.84%
|
-17.06
|
0.00
-100.00%
|
0.08
|
| Asset Impairment Charge |
|
-0.46
+65.35%
|
-1.31
-553.23%
|
-0.20
-108.35%
|
2.41
|
| Deferred Tax |
|
103.96
+6.44%
|
97.67
+0.69%
|
97.00
+141.45%
|
40.18
|
| Deferred Income Tax |
|
103.96
+6.44%
|
97.67
+0.69%
|
97.00
+141.45%
|
40.18
|
| Operating Gains Losses |
|
11.82
-61.30%
|
30.54
-72.32%
|
110.31
+1841.07%
|
5.68
|
| Gain Loss On Investment Securities |
|
-1.25
+11.21%
|
-1.41
-101.43%
|
98.35
+672.15%
|
-17.19
|
| Unrealized Gain Loss On Investment Securities |
|
-3.49
+40.84%
|
-5.89
+7.01%
|
-6.34
-249.06%
|
4.25
|
| Net Foreign Currency Exchange Gain Loss |
|
27.16
-6.47%
|
29.04
+161.20%
|
11.12
-56.11%
|
25.33
|
| Change In Working Capital |
|
26.28
-36.69%
|
41.52
+266.40%
|
-24.95
-133.59%
|
74.28
|
| Change In Receivables |
|
-30.42
-96.82%
|
-15.46
+43.91%
|
-27.56
+46.65%
|
-51.65
|
| Changes In Account Receivables |
|
-30.42
-96.82%
|
-15.46
+43.91%
|
-27.56
+46.65%
|
-51.65
|
| Change In Payables And Accrued Expense |
|
-65.10
-239.15%
|
46.78
+141.56%
|
19.37
-51.63%
|
40.04
|
| Change In Payable |
|
-65.10
-239.15%
|
46.78
+141.56%
|
19.37
-51.63%
|
40.04
|
| Change In Account Payable |
|
-65.10
-239.15%
|
46.78
+141.56%
|
19.37
-51.63%
|
40.04
|
| Change In Other Working Capital |
|
23.52
+224.46%
|
7.25
-45.45%
|
13.29
-19.03%
|
16.41
|
| Change In Other Current Assets |
|
-21.22
-64.67%
|
-12.89
+57.56%
|
-30.36
+47.93%
|
-58.31
|
| Change In Other Current Liabilities |
|
119.51
+654.99%
|
15.83
+4909.18%
|
0.32
-99.75%
|
127.79
|
| Investing Cash Flow |
|
-1,318.48
-284.24%
|
-343.14
+36.81%
|
-543.00
+1.66%
|
-552.15
|
| Cash Flow From Continuing Investing Activities |
|
-1,318.48
-284.24%
|
-343.14
+36.81%
|
-543.00
+1.66%
|
-552.15
|
| Net PPE Purchase And Sale |
|
-922.07
-103.59%
|
-452.90
+20.12%
|
-566.97
-9.15%
|
-519.42
|
| Purchase Of PPE |
|
-1,067.16
-70.43%
|
-626.16
+21.75%
|
-800.17
-26.56%
|
-632.23
|
| Sale Of PPE |
|
145.09
-16.26%
|
173.26
-25.71%
|
233.21
+106.73%
|
112.81
|
| Capital Expenditure |
|
-1,098.08
-67.30%
|
-656.34
+20.91%
|
-829.87
-27.54%
|
-650.69
|
| Net Investment Purchase And Sale |
|
-365.49
-361.18%
|
139.94
+160.73%
|
53.67
+476.22%
|
-14.27
|
| Purchase Of Investment |
|
-1,060.65
-86.15%
|
-569.79
+11.65%
|
-644.91
+15.57%
|
-763.84
|
| Sale Of Investment |
|
695.16
-2.05%
|
709.73
+1.60%
|
698.58
-6.80%
|
749.58
|
| Net Intangibles Purchase And Sale |
|
-30.92
-2.46%
|
-30.18
-1.62%
|
-29.70
-60.86%
|
-18.46
|
| Purchase Of Intangibles |
|
-30.92
-2.46%
|
-30.18
-1.62%
|
-29.70
-60.86%
|
-18.46
|
| Financing Cash Flow |
|
-36.06
+83.58%
|
-219.65
+44.26%
|
-394.03
-43.97%
|
-273.69
|
| Cash Flow From Continuing Financing Activities |
|
-36.06
+83.58%
|
-219.65
+44.26%
|
-394.03
-43.97%
|
-273.69
|
| Net Issuance Payments Of Debt |
|
238.50
+74.34%
|
136.80
+188.86%
|
-153.94
-45.15%
|
-106.06
|
| Issuance Of Debt |
|
552.20
+33.19%
|
414.59
-3.20%
|
428.31
+92.52%
|
222.48
|
| Repayment Of Debt |
|
-313.70
-12.93%
|
-277.79
+52.29%
|
-582.25
-77.23%
|
-328.54
|
| Long Term Debt Issuance |
|
552.20
+33.19%
|
414.59
-3.20%
|
428.31
+92.52%
|
222.48
|
| Long Term Debt Payments |
|
-313.70
-12.93%
|
-277.79
+52.29%
|
-582.25
-77.23%
|
-328.54
|
| Net Long Term Debt Issuance |
|
238.50
+74.34%
|
136.80
+188.86%
|
-153.94
-45.15%
|
-106.06
|
| Net Common Stock Issuance |
|
-8.71
+90.03%
|
-87.31
+17.58%
|
-105.93
+36.81%
|
-167.64
|
| Common Stock Payments |
|
-8.71
+90.03%
|
-87.31
+17.58%
|
-105.93
+36.81%
|
-167.64
|
| Common Stock Dividend Paid |
|
-265.85
+1.22%
|
-269.14
-100.62%
|
-134.15
|
0.00
|
| Cash Dividends Paid |
|
-265.85
+1.22%
|
-269.14
-100.62%
|
-134.15
|
0.00
|
| Repurchase Of Capital Stock |
|
-8.71
+90.03%
|
-87.31
+17.58%
|
-105.93
+36.81%
|
-167.64
|
| Changes In Cash |
|
-204.10
-147.02%
|
434.06
+302.79%
|
107.76
+260.12%
|
-67.30
|
| Effect Of Exchange Rate Changes |
|
-26.66
+1.71%
|
-27.12
-13.89%
|
-23.81
-11.51%
|
-21.36
|
| Beginning Cash Position |
|
613.31
+197.18%
|
206.38
+68.57%
|
122.42
-42.00%
|
211.08
|
| End Cash Position |
|
382.55
-37.62%
|
613.31
+197.18%
|
206.38
+68.57%
|
122.42
|
| Free Cash Flow |
|
52.36
-84.62%
|
340.51
+58.44%
|
214.91
+99.27%
|
107.85
|
| Interest Paid CFO |
|
-68.17
-11.68%
|
-61.04
-19.84%
|
-50.93
-13.78%
|
-44.76
|
| Interest Received CFO |
|
53.76
-7.72%
|
58.26
+36.36%
|
42.73
+248.30%
|
12.27
|
| Taxes Refund Paid |
|
-73.71
+36.30%
|
-115.72
-108.83%
|
-55.41
-110.28%
|
-26.35
|
SEC Filings
No SEC filings found for this symbol (may be non-US or ticker not in SEC index).
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|