Symbols / CPAC Stock $10.70 -0.19% Cementos Pacasmayo S.A.A.
CPAC (Stock) Chart
Stock Fundamentals
|
|
|
|
|
|
About
Cementos Pacasmayo S.A.A. produces, distributes, and sells cement and cement-related materials in Peru. It operates in three segments: Cement, Concrete, Mortar and Precast; Quicklime; and Sales of Construction Supplies. The company offers cement and concrete products for use in residential and commercial construction, and civil engineering; ready-mix concrete for use in construction sites; concrete precast, such as paving units or paver stones for pedestrian walkways, as well as other bricks for partition walls and concrete precast for structural and non-structural uses; and cement-based products. It also produces and distributes quicklime for use in steel, food, fishing, and chemical industries. In addition, the company sells and distributes other construction materials manufactured by third parties, such as steel rebar, wires, nails, corrugated iron, electric conductors, and plastic tubes and accessories. It offers its products directly to other retailers, private construction companies, and through a network of independent retailers and hardware stores. The company was incorporated in 1949 and is headquartered in Lima, Peru. Cementos Pacasmayo S.A.A. is a subsidiary of Inversiones ASPI S.A.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2026-03-04 | up | JP Morgan | Underweight → Neutral | $13 |
| 2025-12-19 | main | Scotiabank | Sector Perform → Sector Perform | $13 |
| 2025-11-04 | main | JP Morgan | Underweight → Underweight | $8 |
| 2025-06-04 | main | Scotiabank | Sector Perform → Sector Perform | $6 |
| 2024-08-21 | down | JP Morgan | Neutral → Underweight | $6 |
| 2019-11-11 | down | JP Morgan | Neutral → Underweight | $9 |
| 2018-11-19 | up | HSBC | Hold → Buy | $13 |
| 2018-04-11 | init | HSBC | — → Hold | $13 |
| 2018-03-07 | up | B of A Securities | Underperform → Neutral | — |
| 2017-10-27 | main | Barclays | — → Equal-Weight | $12 |
| 2017-07-21 | main | B of A Securities | — → Underperform | $11 |
| 2016-03-15 | init | UBS | — → Neutral | $9 |
| 2015-01-26 | main | JP Morgan | — → Neutral | $8 |
| 2014-10-27 | down | Barclays | Overweight → Equal-Weight | $9 |
| 2014-08-02 | main | Barclays | — → Overweight | $11 |
| 2014-06-27 | main | JP Morgan | — → Neutral | $9 |
| 2014-04-17 | main | JP Morgan | — → Neutral | $10 |
| 2014-03-20 | main | Barclays | — → Overweight | $13 |
| 2012-12-13 | init | Banco BTG Pactual | — → Buy | $15 |
| 2012-11-14 | main | Barclays | — → Overweight | $14 |
- Holcim takes control as Pacasmayo posts 55% higher Q1 profit - Stock Titan Sat, 25 Apr 2026 00
- Cementos Pacasmayo (CPAC) updates ownership ties; Farragut/Hochschild noted - Stock Titan Wed, 22 Apr 2026 16
- (CPAC) Movement Within Algorithmic Entry Frameworks - Stock Traders Daily ue, 14 Apr 2026 08
- Cementos Pacasmayo Revamps Board Committees to Strengthen Governance and Sustainability - The Globe and Mail Wed, 08 Apr 2026 07
- What type of investors fit Pacasmayo (CPAC) Stock best | Price at $10.81, Up 2.85% - Investment Signal Network - Cổng thông tin điện tử Tỉnh Sơn La Wed, 08 Apr 2026 07
- New Strong Sell Stocks for April 7th - Yahoo Finance ue, 07 Apr 2026 07
- New Strong Sell Stocks for April 7th - Eastern Progress Fri, 17 Apr 2026 04
- Cementos Pacasmayo Details Holcim-Related Costs and Dividend Capacity in Response to Regulator - The Globe and Mail Wed, 08 Apr 2026 07
- New Strong Sell Stocks for April 15th - Eastern Progress Fri, 17 Apr 2026 02
- New Strong Sell Stocks for April 15th - Yahoo Finance Wed, 15 Apr 2026 07
- Holcim acquires controlling stake in Cementos Pacasmayo (NYSE: CPAC) - Stock Titan Mon, 06 Apr 2026 07
- Cementos Pacasmayo (NYSE: CPAC) director files baseline Form 3 - Stock Titan hu, 16 Apr 2026 21
- Holcim plans possible NYSE delisting of Cementos Pacasmayo (CPAC) ADS - Stock Titan Mon, 06 Apr 2026 07
- CPAC SEC Filings - Cementos Pacasma 10-K, 10-Q, 8-K Forms - Stock Titan hu, 16 Apr 2026 12
- [Form 4] CEMENTOS PACASMAYO SAA Insider Trading Activity - Stock Titan Wed, 01 Apr 2026 07
Insider Transactions
No recent insider transactions.
Financials
| Line Item | Trend | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
1,978.07
+1.44%
|
1,950.08
-7.83%
|
2,115.75
+9.18%
|
1,937.77
|
| Operating Revenue |
|
1,978.07
+1.44%
|
1,950.08
-7.83%
|
2,115.75
+9.18%
|
1,937.77
|
| Cost Of Revenue |
|
1,249.55
-0.88%
|
1,260.62
-13.88%
|
1,463.71
+6.19%
|
1,378.34
|
| Reconciled Cost Of Revenue |
|
1,114.36
-1.77%
|
1,134.43
-15.46%
|
1,341.84
+6.55%
|
1,259.34
|
| Gross Profit |
|
728.53
+5.67%
|
689.45
+5.74%
|
652.03
+16.55%
|
559.43
|
| Operating Expense |
|
337.49
+7.02%
|
315.35
+6.28%
|
296.71
+23.03%
|
241.18
|
| Selling General And Administration |
|
301.41
+9.59%
|
275.04
+2.43%
|
268.51
+19.39%
|
224.89
|
| Selling And Marketing Expense |
|
29.01
+23.56%
|
23.48
+11.98%
|
20.96
+22.67%
|
17.09
|
| General And Administrative Expense |
|
272.41
+8.29%
|
251.56
+1.62%
|
247.54
+19.12%
|
207.80
|
| Salaries And Wages |
|
186.51
+8.02%
|
172.66
+4.54%
|
165.16
+20.42%
|
137.16
|
| Other Gand A |
|
85.90
+8.86%
|
78.91
-4.22%
|
82.38
+16.61%
|
70.65
|
| Other Operating Expenses |
|
2.70
-80.45%
|
13.81
+254.19%
|
3.90
+160.85%
|
-6.41
|
| Total Expenses |
|
1,587.04
+0.70%
|
1,575.97
-10.48%
|
1,760.43
+8.70%
|
1,619.52
|
| Operating Income |
|
391.03
+4.52%
|
374.11
+5.29%
|
355.32
+11.65%
|
318.25
|
| Total Operating Income As Reported |
|
391.03
+15.84%
|
337.56
-5.00%
|
355.32
+11.65%
|
318.25
|
| EBITDA |
|
553.40
+12.79%
|
490.66
+2.71%
|
477.71
+10.72%
|
431.45
|
| Normalized EBITDA |
|
554.24
+5.77%
|
524.00
+6.07%
|
494.03
+8.48%
|
455.41
|
| Reconciled Depreciation |
|
158.25
+9.74%
|
144.19
+4.08%
|
138.54
+2.19%
|
135.57
|
| EBIT |
|
395.15
+14.05%
|
346.47
+2.15%
|
339.17
+14.63%
|
295.89
|
| Total Unusual Items |
|
-0.84
+97.49%
|
-33.34
-104.35%
|
-16.32
+31.90%
|
-23.96
|
| Total Unusual Items Excluding Goodwill |
|
-0.84
+97.49%
|
-33.34
-104.35%
|
-16.32
+31.90%
|
-23.96
|
| Special Income Charges |
|
0.00
+100.00%
|
-36.55
|
0.00
|
0.00
|
| Other Special Charges |
|
—
|
—
|
8.49
-6.32%
|
9.07
|
| Impairment Of Capital Assets |
|
0.00
-100.00%
|
36.55
|
0.00
|
0.00
|
| Write Off |
|
—
|
—
|
—
|
0.00
|
| Net Income |
|
198.88
+17.75%
|
168.90
-4.48%
|
176.83
+15.45%
|
153.17
|
| Pretax Income |
|
296.19
+20.54%
|
245.71
-6.37%
|
262.42
+17.09%
|
224.11
|
| Net Non Operating Interest Income Expense |
|
-94.01
+1.10%
|
-95.06
-24.12%
|
-76.58
-9.12%
|
-70.18
|
| Interest Expense Non Operating |
|
98.97
-1.78%
|
100.76
+31.28%
|
76.75
+6.93%
|
71.78
|
| Net Interest Income |
|
-94.01
+1.10%
|
-95.06
-24.12%
|
-76.58
-9.12%
|
-70.18
|
| Interest Expense |
|
98.97
-1.78%
|
100.76
+31.28%
|
76.75
+6.93%
|
71.78
|
| Interest Income Non Operating |
|
6.30
-13.08%
|
7.25
+119.18%
|
3.31
+14.35%
|
2.89
|
| Interest Income |
|
6.30
-13.08%
|
7.25
+119.18%
|
3.31
+14.35%
|
2.89
|
| Other Income Expense |
|
-0.84
+97.49%
|
-33.34
-104.35%
|
-16.32
+31.90%
|
-23.96
|
| Other Non Operating Income Expenses |
|
—
|
—
|
3.20
-19.28%
|
3.97
|
| Gain On Sale Of Security |
|
-0.84
-126.04%
|
3.21
+119.67%
|
-16.32
+31.90%
|
-23.96
|
| Tax Provision |
|
97.31
+26.70%
|
76.81
-10.26%
|
85.59
+20.65%
|
70.94
|
| Tax Rate For Calcs |
|
0.00
+6.45%
|
0.00
-6.06%
|
0.00
+4.25%
|
0.00
|
| Tax Effect Of Unusual Items |
|
-0.28
+97.33%
|
-10.34
-91.96%
|
-5.38
+29.01%
|
-7.58
|
| Net Income Including Noncontrolling Interests |
|
198.88
+17.75%
|
168.90
-4.48%
|
176.83
+15.45%
|
153.17
|
| Net Income From Continuing Operation Net Minority Interest |
|
198.88
+17.75%
|
168.90
-4.48%
|
176.83
+15.45%
|
153.17
|
| Net Income From Continuing And Discontinued Operation |
|
198.88
+17.75%
|
168.90
-4.48%
|
176.83
+15.45%
|
153.17
|
| Net Income Continuous Operations |
|
198.88
+17.75%
|
168.90
-4.48%
|
176.83
+15.45%
|
153.17
|
| Normalized Income |
|
199.44
+3.92%
|
191.91
+2.21%
|
187.76
+10.74%
|
169.55
|
| Net Income Common Stockholders |
|
198.88
+17.75%
|
168.90
-4.48%
|
176.83
+15.45%
|
153.17
|
| Diluted EPS |
|
2.30
+17.95%
|
1.95
-4.88%
|
2.05
|
—
|
| Basic EPS |
|
2.30
+17.95%
|
1.95
-4.88%
|
2.05
|
—
|
| Basic Average Shares |
|
85.62
+0.00%
|
85.62
-0.74%
|
86.26
|
—
|
| Diluted Average Shares |
|
85.62
+0.00%
|
85.62
-0.74%
|
86.26
|
—
|
| Diluted NI Availto Com Stockholders |
|
198.88
+17.75%
|
168.90
-4.48%
|
176.83
+15.45%
|
153.17
|
| Depreciation Amortization Depletion Income Statement |
|
23.06
+28.10%
|
18.00
+8.01%
|
16.67
+0.59%
|
16.57
|
| Depreciation And Amortization In Income Statement |
|
23.06
+28.10%
|
18.00
+8.01%
|
16.67
+0.59%
|
16.57
|
| Depreciation Income Statement |
|
23.06
+28.10%
|
18.00
+8.01%
|
16.67
|
—
|
| Gain On Sale Of PPE |
|
—
|
—
|
0.59
-66.70%
|
1.77
|
| Other Taxes |
|
7.57
+11.51%
|
6.79
+19.74%
|
5.67
+1.91%
|
5.56
|
| Provision For Doubtful Accounts |
|
2.75
+61.16%
|
1.71
-13.44%
|
1.97
+250.27%
|
0.56
|
| Total Other Finance Cost |
|
1.34
-12.97%
|
1.54
-50.81%
|
3.13
+142.27%
|
1.29
|
| Line Item | Trend | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
3,166.04
-1.73%
|
3,221.74
-2.79%
|
3,314.16
+3.51%
|
3,201.77
|
| Current Assets |
|
992.50
+0.02%
|
992.25
-16.51%
|
1,188.45
+17.74%
|
1,009.39
|
| Cash Cash Equivalents And Short Term Investments |
|
72.72
-19.37%
|
90.19
-46.53%
|
168.67
-38.31%
|
273.40
|
| Cash And Cash Equivalents |
|
72.72
-19.37%
|
90.19
+10.30%
|
81.77
-70.09%
|
273.40
|
| Cash Equivalents |
|
24.00
-44.70%
|
43.40
+2.12%
|
42.50
-10.53%
|
47.50
|
| Cash Financial |
|
48.72
+4.12%
|
46.79
+19.15%
|
39.27
-82.62%
|
225.90
|
| Other Short Term Investments |
|
—
|
0.00
-100.00%
|
86.89
|
0.00
|
| Receivables |
|
130.78
+32.95%
|
98.37
-2.85%
|
101.25
-0.15%
|
101.40
|
| Accounts Receivable |
|
95.42
+13.81%
|
83.84
+6.78%
|
78.52
-13.78%
|
91.07
|
| Receivables Adjustments Allowances |
|
-11.49
-27.42%
|
-9.01
-21.27%
|
-7.43
-34.19%
|
-5.54
|
| Other Receivables |
|
35.45
+167.35%
|
13.26
+89.33%
|
7.00
+1.85%
|
6.88
|
| Taxes Receivable |
|
7.55
+46.83%
|
5.14
-72.15%
|
18.46
+243.87%
|
5.37
|
| Accrued Interest Receivable |
|
0.96
-11.73%
|
1.09
-6.19%
|
1.16
+82.86%
|
0.64
|
| Loans Receivable |
|
0.91
-56.14%
|
2.08
+23.73%
|
1.68
+0.06%
|
1.68
|
| Inventory |
|
774.00
-2.16%
|
791.07
-10.61%
|
884.97
+46.23%
|
605.18
|
| Raw Materials |
|
513.74
-11.52%
|
580.60
-11.74%
|
657.84
+54.35%
|
426.19
|
| Work In Process |
|
221.84
+27.81%
|
173.57
-6.82%
|
186.28
+38.65%
|
134.36
|
| Finished Goods |
|
18.23
+10.59%
|
16.49
-12.78%
|
18.90
-23.53%
|
24.72
|
| Prepaid Assets |
|
14.61
+29.34%
|
11.29
-66.11%
|
33.33
+18.65%
|
28.09
|
| Restricted Cash |
|
0.39
-70.27%
|
1.32
+441.80%
|
0.24
-81.43%
|
1.31
|
| Total Non Current Assets |
|
2,173.55
-2.51%
|
2,229.49
+4.88%
|
2,125.71
-3.04%
|
2,192.38
|
| Net PPE |
|
2,048.95
-3.17%
|
2,116.00
+4.71%
|
2,020.76
+1.63%
|
1,988.41
|
| Gross PPE |
|
3,570.68
+1.85%
|
3,505.80
+7.16%
|
3,271.43
+4.35%
|
3,134.91
|
| Accumulated Depreciation |
|
-1,521.73
-9.49%
|
-1,389.80
-11.12%
|
-1,250.67
-9.09%
|
-1,146.49
|
| Properties |
|
244.72
-2.99%
|
252.27
+22.55%
|
205.85
+5.99%
|
194.22
|
| Land And Improvements |
|
260.14
+0.60%
|
258.58
+1.35%
|
255.13
-0.55%
|
256.55
|
| Buildings And Improvements |
|
1,036.53
+26.06%
|
822.23
+18.38%
|
694.55
+0.21%
|
693.09
|
| Machinery Furniture Equipment |
|
1,908.03
-6.69%
|
2,044.73
+9.27%
|
1,871.26
+0.40%
|
1,863.86
|
| Construction In Progress |
|
37.94
-17.66%
|
46.08
-73.34%
|
172.82
+178.12%
|
62.14
|
| Other Properties |
|
83.32
+1.73%
|
81.91
+14.07%
|
71.80
+10.40%
|
65.04
|
| Goodwill And Other Intangible Assets |
|
59.27
+1.59%
|
58.34
+12.11%
|
52.04
+12.79%
|
46.14
|
| Goodwill |
|
4.46
+0.00%
|
4.46
+0.00%
|
4.46
+0.00%
|
4.46
|
| Other Intangible Assets |
|
54.81
+1.73%
|
53.88
+13.24%
|
47.58
+14.16%
|
41.68
|
| Investments And Advances |
|
0.24
-4.02%
|
0.25
-9.12%
|
0.27
-42.44%
|
0.48
|
| Non Current Accounts Receivable |
|
43.22
-0.40%
|
43.40
-0.34%
|
43.54
+5.88%
|
41.12
|
| Non Current Deferred Assets |
|
21.82
+90.90%
|
11.43
+26.91%
|
9.01
-4.67%
|
9.45
|
| Non Current Deferred Taxes Assets |
|
21.82
+90.90%
|
11.43
+26.91%
|
9.01
-4.67%
|
9.45
|
| Other Non Current Assets |
|
0.05
-30.14%
|
0.07
-17.98%
|
0.09
-11.88%
|
0.10
|
| Total Liabilities Net Minority Interest |
|
1,952.94
-3.88%
|
2,031.73
-4.12%
|
2,119.03
+5.64%
|
2,005.97
|
| Current Liabilities |
|
765.55
+11.05%
|
689.39
-27.67%
|
953.14
+31.98%
|
722.16
|
| Payables And Accrued Expenses |
|
249.61
+8.52%
|
230.01
-19.63%
|
286.19
+24.21%
|
230.40
|
| Payables |
|
221.33
+10.57%
|
200.18
-22.88%
|
259.58
+29.45%
|
200.53
|
| Accounts Payable |
|
96.55
-10.04%
|
107.33
-31.46%
|
156.59
+40.64%
|
111.34
|
| Other Payable |
|
76.97
+52.22%
|
50.57
-19.55%
|
62.86
+17.83%
|
53.35
|
| Dividends Payable |
|
11.10
+7.51%
|
10.32
+5.71%
|
9.76
+2.24%
|
9.55
|
| Current Accrued Expenses |
|
28.28
-5.19%
|
29.83
+12.09%
|
26.61
-10.91%
|
29.87
|
| Total Tax Payable |
|
36.68
+16.65%
|
31.45
+13.58%
|
27.69
+5.86%
|
26.16
|
| Income Tax Payable |
|
17.94
+26.12%
|
14.22
-12.96%
|
16.34
-6.72%
|
17.52
|
| Current Debt And Capital Lease Obligation |
|
461.30
+19.16%
|
387.14
-37.65%
|
620.91
+37.12%
|
452.82
|
| Current Debt |
|
458.35
+19.63%
|
383.15
-38.09%
|
618.91
+37.24%
|
450.96
|
| Other Current Borrowings |
|
458.35
+19.63%
|
383.15
-38.09%
|
618.91
+37.24%
|
450.96
|
| Current Capital Lease Obligation |
|
2.96
-26.03%
|
4.00
+99.45%
|
2.00
+8.03%
|
1.86
|
| Current Deferred Liabilities |
|
10.38
-33.99%
|
15.73
+6.97%
|
14.70
+0.23%
|
14.67
|
| Current Deferred Revenue |
|
10.38
-33.99%
|
15.73
+6.97%
|
14.70
+0.23%
|
14.67
|
| Other Current Liabilities |
|
458.35
+19.63%
|
383.15
-38.09%
|
618.91
+37.24%
|
450.96
|
| Total Non Current Liabilities Net Minority Interest |
|
1,187.39
-11.54%
|
1,342.34
+15.13%
|
1,165.89
-9.19%
|
1,283.81
|
| Long Term Debt And Capital Lease Obligation |
|
1,041.31
-12.79%
|
1,194.01
+22.26%
|
976.61
-11.08%
|
1,098.36
|
| Long Term Debt |
|
1,034.85
-13.03%
|
1,189.88
+22.13%
|
974.26
-10.98%
|
1,094.39
|
| Long Term Capital Lease Obligation |
|
6.46
+56.46%
|
4.13
+75.74%
|
2.35
-40.85%
|
3.97
|
| Long Term Provisions |
|
28.15
+2.52%
|
27.45
-42.37%
|
47.64
+30.02%
|
36.64
|
| Non Current Deferred Liabilities |
|
117.94
-2.43%
|
120.88
-14.66%
|
141.63
-4.82%
|
148.80
|
| Non Current Deferred Taxes Liabilities |
|
117.94
-2.43%
|
120.88
-14.66%
|
141.63
-4.82%
|
148.80
|
| Other Non Current Liabilities |
|
1,034.85
-13.03%
|
1,189.88
+22.13%
|
974.26
-10.98%
|
1,094.39
|
| Stockholders Equity |
|
1,213.10
+1.94%
|
1,190.01
-0.43%
|
1,195.13
-0.06%
|
1,195.81
|
| Common Stock Equity |
|
1,213.10
+1.94%
|
1,190.01
-0.43%
|
1,195.13
-0.06%
|
1,195.81
|
| Capital Stock |
|
423.87
+0.00%
|
423.87
+0.00%
|
423.87
+0.00%
|
423.87
|
| Common Stock |
|
423.87
+0.00%
|
423.87
+0.00%
|
423.87
+0.00%
|
423.87
|
| Share Issued |
|
464.15
+0.00%
|
464.15
+0.00%
|
464.15
+0.00%
|
464.15
|
| Ordinary Shares Number |
|
428.11
+0.00%
|
428.11
+0.00%
|
428.11
+0.00%
|
428.11
|
| Treasury Shares Number |
|
36.04
+0.00%
|
36.04
+0.00%
|
36.04
+0.00%
|
36.04
|
| Additional Paid In Capital |
|
432.78
+0.00%
|
432.78
+0.00%
|
432.78
+0.00%
|
432.78
|
| Retained Earnings |
|
285.35
+8.91%
|
261.99
-2.47%
|
268.62
-1.10%
|
271.60
|
| Gains Losses Not Affecting Retained Earnings |
|
152.09
-0.17%
|
152.35
+0.99%
|
150.85
+1.55%
|
148.54
|
| Treasury Stock |
|
121.26
+0.00%
|
121.26
+0.00%
|
121.26
+0.00%
|
121.26
|
| Other Equity Adjustments |
|
152.09
-0.17%
|
152.35
+0.99%
|
150.85
+1.55%
|
148.54
|
| Total Equity Gross Minority Interest |
|
1,213.10
+1.94%
|
1,190.01
-0.43%
|
1,195.13
-0.06%
|
1,195.81
|
| Total Capitalization |
|
2,247.94
-5.54%
|
2,379.89
+9.70%
|
2,169.40
-5.27%
|
2,290.20
|
| Working Capital |
|
226.94
-25.07%
|
302.86
+28.71%
|
235.31
-18.07%
|
287.23
|
| Invested Capital |
|
2,706.29
-2.05%
|
2,763.03
-0.91%
|
2,788.31
+1.72%
|
2,741.16
|
| Total Debt |
|
1,502.61
-4.97%
|
1,581.15
-1.02%
|
1,597.53
+2.99%
|
1,551.18
|
| Net Debt |
|
1,420.47
-4.21%
|
1,482.83
-1.89%
|
1,511.40
+18.82%
|
1,271.95
|
| Capital Lease Obligations |
|
9.42
+15.88%
|
8.13
+86.66%
|
4.36
-25.29%
|
5.83
|
| Net Tangible Assets |
|
1,153.83
+1.96%
|
1,131.67
-1.00%
|
1,143.10
-0.57%
|
1,149.67
|
| Tangible Book Value |
|
1,153.83
+1.96%
|
1,131.67
-1.00%
|
1,143.10
-0.57%
|
1,149.67
|
| Available For Sale Securities |
|
0.24
-4.02%
|
0.25
-9.12%
|
0.27
-42.44%
|
0.48
|
| Current Provisions |
|
44.26
-21.67%
|
56.51
+80.35%
|
31.33
+29.11%
|
24.27
|
| Duefrom Related Parties Current |
|
1.97
-0.20%
|
1.97
+6.19%
|
1.86
+41.40%
|
1.31
|
| Duefrom Related Parties Non Current |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Dueto Related Parties Current |
|
0.02
-95.54%
|
0.52
-80.79%
|
2.69
+1778.32%
|
0.14
|
| Financial Assets |
|
—
|
—
|
0.00
-100.00%
|
106.60
|
| Interest Payable |
|
28.28
-5.19%
|
29.83
+12.09%
|
26.61
-10.91%
|
29.87
|
| Inventories Adjustments Allowances |
|
—
|
—
|
—
|
-23.05
|
| Investmentin Financial Assets |
|
0.24
-4.02%
|
0.25
-9.12%
|
0.27
-42.44%
|
0.48
|
| Non Current Note Receivables |
|
0.00
|
0.00
|
0.00
-100.00%
|
0.08
|
| Other Equity Interest |
|
40.28
+0.00%
|
40.28
+0.00%
|
40.28
+0.00%
|
40.28
|
| Other Inventories |
|
20.18
-1.12%
|
20.41
-6.99%
|
21.95
+10.24%
|
19.91
|
| Line Item | Trend | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
321.14
-22.11%
|
412.32
+268.74%
|
111.82
-34.44%
|
170.56
|
| Cash Flow From Continuing Operating Activities |
|
321.14
-22.11%
|
412.32
+268.74%
|
111.82
-34.44%
|
170.56
|
| Net Income From Continuing Operations |
|
296.19
+20.54%
|
245.71
-6.37%
|
262.42
+17.09%
|
224.11
|
| Depreciation Amortization Depletion |
|
158.25
+9.74%
|
144.19
+4.08%
|
138.54
+2.19%
|
135.57
|
| Depreciation And Amortization |
|
158.25
+9.74%
|
144.19
+4.08%
|
138.54
+2.19%
|
135.57
|
| Other Non Cash Items |
|
101.36
-11.72%
|
114.81
+12.39%
|
102.15
+13.71%
|
89.83
|
| Pension And Employee Benefit Expense |
|
7.17
-6.09%
|
7.63
-7.74%
|
8.27
-15.27%
|
9.76
|
| Provisionand Write Offof Assets |
|
9.17
+96.63%
|
4.66
+18.08%
|
3.95
+0.97%
|
3.91
|
| Asset Impairment Charge |
|
0.00
-100.00%
|
36.55
|
0.00
|
0.00
|
| Operating Gains Losses |
|
4.57
-21.68%
|
5.84
-49.69%
|
11.61
+8049.32%
|
-0.15
|
| Gain Loss On Investment Securities |
|
—
|
-0.01
-105.79%
|
0.12
-87.65%
|
0.98
|
| Net Foreign Currency Exchange Gain Loss |
|
1.05
+207.71%
|
-0.97
-125.58%
|
3.80
+141.74%
|
-9.11
|
| Gain Loss On Sale Of PPE |
|
-3.64
-347.97%
|
-0.81
-37.56%
|
-0.59
+66.70%
|
-1.77
|
| Change In Working Capital |
|
-44.13
-182.90%
|
53.24
+122.58%
|
-235.78
-44.33%
|
-163.37
|
| Change In Receivables |
|
-34.19
-1728.56%
|
-1.87
+49.39%
|
-3.69
+92.26%
|
-47.71
|
| Change In Inventory |
|
5.90
-93.48%
|
90.58
+132.06%
|
-282.55
-86.47%
|
-151.53
|
| Change In Prepaid Assets |
|
-0.95
-107.20%
|
13.21
+230.81%
|
-10.10
+22.05%
|
-12.96
|
| Change In Payables And Accrued Expense |
|
-14.89
+69.40%
|
-48.68
-180.37%
|
60.57
+24.03%
|
48.83
|
| Change In Payable |
|
-14.89
+69.40%
|
-48.68
-180.37%
|
60.57
+24.03%
|
48.83
|
| Investing Cash Flow |
|
-76.61
+73.53%
|
-289.44
-64.28%
|
-176.19
-91.88%
|
-91.82
|
| Cash Flow From Continuing Investing Activities |
|
-76.61
+73.53%
|
-289.44
-64.28%
|
-176.19
-91.88%
|
-91.82
|
| Net PPE Purchase And Sale |
|
-59.91
+77.91%
|
-271.21
-69.38%
|
-160.12
-96.61%
|
-81.44
|
| Purchase Of PPE |
|
-64.32
+76.41%
|
-272.60
-67.46%
|
-162.78
-90.18%
|
-85.59
|
| Sale Of PPE |
|
4.40
+216.31%
|
1.39
-47.75%
|
2.66
-35.84%
|
4.15
|
| Capital Expenditure |
|
-80.88
+72.04%
|
-289.31
-62.08%
|
-178.50
-88.79%
|
-94.55
|
| Net Investment Purchase And Sale |
|
-0.36
|
0.00
+100.00%
|
-0.36
+79.60%
|
-1.78
|
| Purchase Of Investment |
|
-33.14
-231.42%
|
-10.00
-2654.82%
|
-0.36
+79.60%
|
-1.78
|
| Sale Of Investment |
|
32.78
+227.82%
|
10.00
|
0.00
|
0.00
|
| Net Intangibles Purchase And Sale |
|
-16.56
+0.86%
|
-16.71
-6.33%
|
-15.71
-75.49%
|
-8.95
|
| Purchase Of Intangibles |
|
-16.56
+0.86%
|
-16.71
-6.33%
|
-15.71
-75.49%
|
-8.95
|
| Net Other Investing Changes |
|
0.23
+114.98%
|
-1.53
-19212.50%
|
0.01
-97.71%
|
0.35
|
| Financing Cash Flow |
|
-261.34
-126.39%
|
-115.44
+4.97%
|
-121.48
+6.62%
|
-130.09
|
| Cash Flow From Continuing Financing Activities |
|
-261.34
-126.39%
|
-115.44
+4.97%
|
-121.48
+6.62%
|
-130.09
|
| Net Issuance Payments Of Debt |
|
-86.59
-231.97%
|
-26.08
-135.49%
|
73.50
-66.22%
|
217.58
|
| Issuance Of Debt |
|
303.20
-58.14%
|
724.33
+37.97%
|
525.00
+138.64%
|
220.00
|
| Repayment Of Debt |
|
-389.79
+48.06%
|
-750.42
-66.21%
|
-451.50
-18564.53%
|
-2.42
|
| Long Term Debt Issuance |
|
303.20
-52.55%
|
639.00
+21.71%
|
525.00
+138.64%
|
220.00
|
| Long Term Debt Payments |
|
-389.79
+41.39%
|
-665.08
-47.31%
|
-451.50
-18564.53%
|
-2.42
|
| Net Long Term Debt Issuance |
|
-86.59
-231.97%
|
-26.08
-135.49%
|
73.50
-66.22%
|
217.58
|
| Short Term Debt Issuance |
|
0.00
-100.00%
|
85.33
|
0.00
|
0.00
|
| Short Term Debt Payments |
|
0.00
+100.00%
|
-85.33
|
0.00
|
0.00
|
| Net Short Term Debt Issuance |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Common Stock Dividend Paid |
|
-175.05
+0.22%
|
-175.43
|
—
|
—
|
| Cash Dividends Paid |
|
-175.05
+0.22%
|
-175.43
+2.44%
|
-179.82
+46.61%
|
-336.82
|
| Net Other Financing Charges |
|
0.30
-99.65%
|
86.08
+667.77%
|
-15.16
-39.68%
|
-10.85
|
| Changes In Cash |
|
-16.81
-325.78%
|
7.44
+104.01%
|
-185.84
-261.88%
|
-51.36
|
| Effect Of Exchange Rate Changes |
|
-0.66
-167.93%
|
0.98
+116.87%
|
-5.78
-136.50%
|
15.85
|
| Beginning Cash Position |
|
90.19
+10.30%
|
81.77
-70.09%
|
273.40
-11.50%
|
308.91
|
| End Cash Position |
|
72.72
-19.37%
|
90.19
+10.30%
|
81.77
-70.09%
|
273.40
|
| Free Cash Flow |
|
240.26
+95.31%
|
123.02
+284.49%
|
-66.68
-187.72%
|
76.02
|
| Interest Paid CFF |
|
—
|
—
|
—
|
-15.21
|
| Interest Paid CFO |
|
-99.68
-2.86%
|
-96.91
-20.27%
|
-80.57
-17.74%
|
-68.43
|
| Interest Received CFO |
|
6.42
-12.21%
|
7.32
+99.43%
|
3.67
-18.20%
|
4.48
|
| Taxes Refund Paid |
|
-111.00
-7.67%
|
-103.09
-9.48%
|
-94.16
-69.97%
|
-55.40
|
SEC Filings
Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.
- 42026-04-01 View
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|