CREV Chart
About

Carbon Revolution Public Limited Company manufactures and sells carbon fiber wheels for automobiles worldwide. It also provides associated engineering services and tools. The company was founded in 2007 and is headquartered in Waurn Ponds, Australia.

Fundamentals
Scroll to Statements
Sector Consumer Cyclical Industry Auto Parts Market Cap 775.17K
Enterprise Value 159.23M Income -221.08M Sales 71.46M
Book/sh -69.75 Cash/sh 1.97 Dividend Yield —
Payout 0.00% Employees 575 IPO Nov 06, 2023
P/E — Forward P/E -0.05 PEG —
P/S 0.01 P/B — P/C —
EV/EBITDA -2.72 EV/Sales 2.23 Quick Ratio 0.38
Current Ratio 0.86 Debt/Eq — LT Debt/Eq —
EPS (ttm) -76.76 EPS next Y -7.37 EPS Growth —
Revenue Growth 68.50% Earnings — ROA -37.88%
ROE — ROIC — Gross Margin -37.87%
Oper. Margin -101.49% Profit Margin 0.00% Shs Outstand 1.93M
Shs Float 1.70M Short Float 2.29% Short Ratio 0.31
Short Interest — 52W High 9.20 52W Low 0.01
Beta -1.17 Avg Volume 112.33K Volume 468.81K
Target Price — Recom None Prev Close $0.40
Price $0.40 Change 0.00%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.40
Latest analyst target
3. DCF / Fair value
$-478.30
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.40
Low
—
High
—
Mean
—

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2024-04-10 main Craig-Hallum Buy → Buy $39
2023-11-28 init Craig-Hallum — → Buy $84
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 111654 217726 — Sale at price 1.95 per share. VOVRA NIRAJ KUMAR Beneficial Owner of more than 10% of a Class of Security — 2025-11-18 00:00:00 D
1 464217 1392651 — Sale at price 3.00 per share. VOVRA NIRAJ KUMAR Beneficial Owner of more than 10% of a Class of Security — 2025-11-10 00:00:00 D
Financials
Line Item2024-06-302023-06-302022-06-302021-06-30
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.000.00
NormalizedEBITDA-169.14M-49.42M-47.09M-34.79M
TotalUnusualItems-25.83M-24.75M448.00K0.00
TotalUnusualItemsExcludingGoodwill-25.83M-24.75M448.00K0.00
NetIncomeFromContinuingOperationNetMinorityInterest-221.08M-79.22M-47.82M-36.00M
ReconciledCostOfRevenue182.27M55.09M57.45M49.23M
EBITDA-194.97M-74.17M-46.64M-34.79M
EBIT-194.97M-74.17M-46.64M-34.79M
NetInterestIncome-26.87M-5.44M-1.30M-1.62M
InterestExpense26.12M5.06M1.18M1.21M
InterestIncome202.00K61.00K94.00K84.00K
NormalizedIncome-195.26M-54.48M-48.27M-36.00M
NetIncomeFromContinuingAndDiscontinuedOperation-221.08M-79.22M-47.82M-36.00M
TotalExpenses240.06M87.55M87.58M76.23M
DilutedAverageShares1.88M1.88M1.88M
BasicAverageShares1.88M1.88M1.88M
DilutedEPS-42.25-25.50-19.20
BasicEPS-42.25-25.50-19.20
DilutedNIAvailtoComStockholders-221.08M-79.22M-47.82M-36.00M
NetIncomeCommonStockholders-221.08M-79.22M-47.82M-36.00M
NetIncome-221.08M-79.22M-47.82M-36.00M
NetIncomeIncludingNoncontrollingInterests-221.08M-79.22M-47.82M-36.00M
NetIncomeContinuousOperations-221.08M-79.22M-47.82M-36.00M
TaxProvision0.000.000.000.00
PretaxIncome-221.08M-79.22M-47.82M-36.00M
OtherIncomeExpense-25.61M-24.49M720.00K6.92M
OtherNonOperatingIncomeExpenses212.00K258.00K272.00K6.92M
SpecialIncomeCharges-34.55M-24.75M0.000.00
OtherSpecialCharges2.97M
RestructuringAndMergernAcquisition31.58M24.75M0.000.00
GainOnSaleOfSecurity8.72M448.00K
NetNonOperatingInterestIncomeExpense-26.87M-5.44M-1.30M-1.62M
TotalOtherFinanceCost954.00K446.00K213.00K495.00K
InterestExpenseNonOperating26.12M5.06M1.18M1.21M
InterestIncomeNonOperating202.00K61.00K94.00K84.00K
OperatingIncome-168.60M-49.29M-47.24M-41.30M
OperatingExpense57.79M32.46M30.14M27.00M
OtherOperatingExpenses1.85M220.00K-1.49M-138.00K
ResearchAndDevelopment36.10M16.18M16.93M10.51M
SellingGeneralAndAdministration19.84M16.06M14.70M16.63M
SellingAndMarketingExpense1.76M1.49M1.55M938.00K
GeneralAndAdministrativeExpense18.08M14.57M13.15M15.69M
OtherGandA18.08M14.57M13.15M15.69M
GrossProfit-110.81M-16.83M-17.11M-14.29M
CostOfRevenue182.27M55.09M57.45M49.23M
TotalRevenue71.46M38.26M40.34M34.94M
OperatingRevenue71.46M38.26M40.34M34.94M
Line Item2024-06-302023-06-302022-06-302021-06-30
OrdinarySharesNumber1.89M1.89M1.88M1.88M
ShareIssued1.89M1.89M1.88M1.88M
NetDebt99.71M65.08M326.00K
TotalDebt111.19M92.67M31.06M27.12M
TangibleBookValue-186.96M-1.04M77.56M126.98M
InvestedCapital-83.54M100.39M114.94M155.49M
WorkingCapital-9.64M25.91M30.42M91.41M
NetTangibleAssets-186.96M-1.04M77.56M126.98M
CapitalLeaseObligations7.77M8.01M8.04M8.36M
CommonStockEquity-186.96M15.73M91.92M136.73M
TotalCapitalization-97.56M86.56M96.26M143.25M
TotalEquityGrossMinorityInterest-186.96M15.73M91.92M136.73M
StockholdersEquity-186.96M15.73M91.92M136.73M
OtherEquityInterest7.50M
GainsLossesNotAffectingRetainedEarnings1.99M7.17M6.75M5.66M
RetainedEarnings-196.46M8.56M-298.64M-250.82M
CapitalStock0.000.00383.82M381.89M
CommonStock0.000.00383.82M381.89M
TotalLiabilitiesNetMinorityInterest251.86M142.61M52.45M46.97M
TotalNonCurrentLiabilitiesNetMinorityInterest184.32M97.03M18.04M19.73M
PreferredSecuritiesOutsideStockEquity51.45M0.00
DerivativeProductLiabilities531.00K0.00
TradeandOtherPayablesNonCurrent15.19M0.00
NonCurrentDeferredLiabilities17.85M16.99M5.53M4.78M
NonCurrentDeferredRevenue17.85M16.99M5.53M4.78M
LongTermDebtAndCapitalLeaseObligation96.47M78.20M11.79M14.34M
LongTermCapitalLeaseObligation7.06M7.37M7.46M7.81M
LongTermDebt89.41M70.83M4.33M6.53M
LongTermProvisions2.83M1.84M713.00K611.00K
CurrentLiabilities67.54M45.57M34.41M27.23M
CurrentDeferredLiabilities3.22M2.67M1.49M1.06M
CurrentDeferredRevenue3.22M2.67M1.49M1.06M
CurrentDebtAndCapitalLeaseObligation14.72M14.47M19.27M12.78M
CurrentCapitalLeaseObligation705.00K645.00K579.00K542.00K
CurrentDebt14.01M13.83M18.69M12.23M
OtherCurrentBorrowings14.01M9.31M7.84M6.71M
LineOfCredit0.004.52M10.84M5.53M
CurrentProvisions4.36M12.96M4.16M3.65M
PayablesAndAccruedExpenses45.25M15.47M9.50M9.74M
CurrentAccruedExpenses8.45M11.26M3.86M4.86M
InterestPayable473.00K427.00K118.00K1.10M
Payables36.80M4.21M5.64M4.88M
OtherPayable9.27M383.00K510.00K514.00K
AccountsPayable27.53M3.83M5.13M4.37M
TotalAssets64.90M158.34M144.38M183.69M
TotalNonCurrentAssets7.00M86.86M79.54M65.05M
OtherNonCurrentAssets7.00M
GoodwillAndOtherIntangibleAssets0.0016.77M14.36M9.75M
OtherIntangibleAssets16.77M14.36M9.75M
NetPPE0.0070.08M65.18M55.30M
AccumulatedDepreciation-117.14M-31.93M-24.55M-18.18M
GrossPPE117.14M102.01M89.73M73.48M
Leases5.84M5.84M5.65M5.54M
ConstructionInProgress21.57M17.09M18.95M7.14M
OtherProperties20.06M18.99M17.11M12.45M
MachineryFurnitureEquipment69.67M52.64M40.45M40.37M
LandAndImprovements0.007.45M7.56M7.98M
Properties0.000.000.000.00
CurrentAssets57.90M71.48M64.84M118.64M
OtherCurrentAssets2.19M378.00K1.59M1.05M
RestrictedCash674.00K14.68M0.00
Inventory28.84M22.17M20.16M18.18M
InventoriesAdjustmentsAllowances-4.29M-3.11M-4.76M-8.98M
FinishedGoods2.92M3.65M4.32M3.36M
WorkInProcess7.57M5.77M9.69M14.88M
RawMaterials22.64M15.86M10.92M8.91M
Receivables22.49M14.67M20.39M12.15M
OtherReceivables14.26M8.53M6.62M277.00K
TaxesReceivable1.03M755.00K615.00K419.00K
AccountsReceivable7.20M5.38M13.15M11.46M
AllowanceForDoubtfulAccountsReceivable-565.00K-119.00K0.000.00
GrossAccountsReceivable7.76M5.50M13.15M11.46M
CashCashEquivalentsAndShortTermInvestments3.71M19.58M22.69M87.26M
CashAndCashEquivalents3.71M19.58M22.69M87.26M
CashFinancial3.71M19.58M22.69M87.26M
Line Item2024-06-302023-06-302022-06-302021-06-30
FreeCashFlow-101.92M-70.44M-67.62M-35.54M
RepaymentOfDebt-30.93M-43.82M-29.97M-26.75M
IssuanceOfDebt107.95M124.96M33.66M25.77M
IssuanceOfCapitalStock0.000.0095.05M
CapitalExpenditure-25.08M-17.96M-21.64M-16.56M
EndCashPosition3.71M19.58M22.69M87.26M
BeginningCashPosition19.58M22.69M87.26M33.86M
EffectOfExchangeRateChanges934.00K854.00K-216.00K-8.00K
ChangesInCash-16.81M-3.96M-64.35M53.40M
FinancingCashFlow85.11M66.47M3.27M88.95M
CashFlowFromContinuingFinancingActivities85.11M66.47M3.27M88.95M
NetOtherFinancingCharges8.09M-14.68M-422.00K-5.12M
NetCommonStockIssuance0.000.0095.05M
CommonStockIssuance0.000.0095.05M
NetIssuancePaymentsOfDebt77.02M81.15M3.69M-981.00K
NetShortTermDebtIssuance0.00-13.00M
ShortTermDebtPayments0.00-13.00M
NetLongTermDebtIssuance77.02M81.15M3.69M-981.00K
LongTermDebtPayments-30.93M-43.82M-29.97M-26.75M
LongTermDebtIssuance107.95M124.96M33.66M25.77M
InvestingCashFlow-25.08M-17.95M-21.64M-16.56M
CashFlowFromContinuingInvestingActivities-25.08M-17.95M-21.64M-16.56M
NetIntangiblesPurchaseAndSale-5.45M-4.87M-6.01M-3.99M
PurchaseOfIntangibles-5.45M-4.87M-6.01M-3.99M
NetPPEPurchaseAndSale-19.63M-13.08M-15.63M-12.57M
SaleOfPPE2.00K3.00K0.000.00
PurchaseOfPPE-19.63M-13.08M-15.63M-12.57M
CashFlowsfromusedinOperatingActivitiesDirect-76.84M-52.48M-45.98M-18.98M
InterestReceivedDirect202.00K61.00K94.00K69.00K
InterestPaidDirect-9.19M-3.81M-2.48M-1.64M
ClassesofCashPayments-134.79M-109.92M-81.00M-59.53M
OtherCashPaymentsfromOperatingActivities-20.74M-29.71M
PaymentstoSuppliersforGoodsandServices-114.05M-80.22M-81.00M-59.53M
ClassesofCashReceiptsfromOperatingActivities66.93M61.19M37.41M42.12M
OtherCashReceiptsfromOperatingActivities202.00K15.45M3.77M11.89M
ReceiptsfromCustomers66.72M45.74M33.64M30.24M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for CREV
Date User Asset Broker Type Position Size Entry Price Patterns