Symbols / CRGY Stock $12.73 +0.24% Crescent Energy Company

Energy • Oil & Gas E&P • United States • NYQ
CRGY (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: SMA 50: SMA 200:
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Energy
Industry Oil & Gas E&P
CEO Mr. David C. Rockecharlie
Exch · Country NYQ · United States
Market Cap 4.17B
Enterprise Value 9.70B
Income 132.91M
Sales 3.58B
FCF (ttm) -740.88M
Book/sh 15.73
Cash/sh 0.03
Employees 1,066
Insider 10d
IPO Dec 08, 2021
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 88.89%
P/E 23.57
Forward P/E 5.81
PEG
P/S 1.17
P/B 0.81
P/C
EV/EBITDA 5.09
EV/Sales 2.71
Quick Ratio 0.60
Current Ratio 1.48
Debt/Eq 107.10
LT Debt/Eq
EPS (ttm) 0.54
EPS next Y 2.19
EPS Growth
Revenue Growth -1.20%
EPS Gr Q/Q
Rev Gr Q/Q
Earnings (next) 2026-05-04
Earnings (prior) 2026-02-25
ROA 2.93%
ROE 3.51%
ROIC
Gross Margin 55.65%
Oper. Margin 5.46%
Profit Margin 3.71%
Shs Outstand 327.90M
Shs Float 295.02M
Insider Own 14.66%
Instit Own 88.50%
Short Float 12.30%
Short Ratio 4.02
Short Interest 34.52M
52W High 14.02
vs 52W High -9.20%
52W Low 7.68
vs 52W Low 65.76%
Beta 1.05
Impl. Vol. 58.94%
Rel Volume 0.60
Avg Volume 8.30M
Volume 4.98M
Target (mean) $16.71
Tgt Median $18.00
Tgt Low $13.00
Tgt High $19.00
# Analysts 14
Recom Buy
Prev Close $12.70
Price $12.73
Change 0.24%
About

Crescent Energy Company engages in the exploration and production of crude oil, natural gas, and natural gas liquids in the United States. The company's activities focused in Eagle Ford, Permian, and Uinta Basins. It owns minerals and royalty interests across the U.S. oil and natural gas basins. Crescent Energy Company was founded in 2011 and is headquartered in Houston, Texas.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus Mean price target
2. Current target Latest analyst target
3. DCF / Fair value Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$12.73
Low
$13.00
High
$19.00
Mean
$16.71

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-04-23 main Wells Fargo Overweight → Overweight $18
2026-04-02 main Keybanc Overweight → Overweight $19
2026-03-25 down Johnson Rice Buy → Accumulate $19
2026-03-17 main Wells Fargo Overweight → Overweight $14
2026-03-12 main Piper Sandler Overweight → Overweight $16
2026-03-05 main Piper Sandler Overweight → Overweight $14
2026-01-27 main Wells Fargo Overweight → Overweight $13
2026-01-09 init BMO Capital — → Market Perform $10
2025-12-12 main Mizuho Neutral → Neutral $12
2025-11-18 main Piper Sandler Overweight → Overweight $13
2025-10-17 main Wells Fargo Overweight → Overweight $15
2025-09-15 main Mizuho Neutral → Neutral $10
2025-08-27 reit Raymond James Strong Buy → Strong Buy $17
2025-08-25 init William Blair — → Outperform
2025-08-22 reit Raymond James Strong Buy → Strong Buy $14
2025-07-17 main Piper Sandler Overweight → Overweight $15
2025-06-16 main Wells Fargo Overweight → Overweight $19
2025-06-09 init Piper Sandler — → Overweight $14
2025-05-13 main Mizuho Neutral → Neutral $12
2025-05-06 main Mizuho Neutral → Neutral $13
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-04-01 ROWLAND MARCUS C Director 17,411 $0.00 $0
2026-04-01 ALBRECHT WILLIAM E. Director 17,411 $0.00 $0
2026-04-01 FARLEY CLAIRE SCOBEE Director 17,411 $0.00 $0
2026-04-01 GOFF JOHN C Director 31,012 $0.00 $0
2026-04-01 GWIN ROBERT GUYER Director 17,411 $0.00 $0
2026-04-01 MCCAIN ELLIS LON Director 17,411 $0.00 $0
2026-04-01 HOLLINGSWORTH JARVIS V Director 17,411 $0.00 $0
2026-04-01 SIMON KAREN JO Director 17,411 $0.00 $0
2026-04-01 BROWN BEVIN Director 17,411 $0.00 $0
2026-04-01 LANGENHAGEN CONRAD V. Director 17,411 $0.00 $0
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
3,579.78
+22.14%
2,930.92
+23.01%
2,382.60
-22.06%
3,057.07
Operating Revenue
3,579.78
+22.14%
2,930.92
+23.01%
2,382.60
-22.06%
3,057.07
Cost Of Revenue
767.81
+21.48%
632.04
+8.60%
581.97
+32.64%
438.75
Reconciled Cost Of Revenue
767.81
+21.48%
632.04
+8.60%
581.97
+32.64%
438.75
Gross Profit
2,811.97
+22.32%
2,298.88
+27.67%
1,800.63
-31.23%
2,618.31
Operating Expense
2,375.35
+26.45%
1,878.42
+42.05%
1,322.39
+16.82%
1,132.04
Selling General And Administration
780.75
+34.78%
579.27
+54.03%
376.07
+41.87%
265.08
Selling And Marketing Expense
408.92
+30.67%
312.93
+33.08%
235.15
+32.80%
177.08
General And Administrative Expense
371.83
+39.61%
266.34
+89.00%
140.92
+60.12%
88.01
Salaries And Wages
249.08
+28.73%
193.48
+36.85%
141.38
-20.31%
177.41
Other Gand A
122.76
+68.49%
72.86
-48.30%
140.92
+257.62%
-89.40
Other Operating Expenses
208.28
+11.35%
187.04
+73.86%
107.58
+12.47%
95.65
Total Expenses
3,143.16
+25.20%
2,510.46
+31.83%
1,904.37
+21.24%
1,570.79
Operating Income
436.62
+3.84%
420.45
-12.08%
478.24
-67.82%
1,486.27
Total Operating Income As Reported
229.28
+4.95%
218.46
-32.73%
324.74
-74.71%
1,284.16
EBITDA
1,667.00
+67.20%
996.99
-14.55%
1,166.81
+1.84%
1,145.75
Normalized EBITDA
1,600.69
+16.63%
1,372.42
+19.00%
1,153.32
-43.04%
2,024.77
Reconciled Depreciation
1,166.90
+22.90%
949.48
+40.50%
675.78
+26.81%
532.93
EBIT
500.10
+952.67%
47.51
-90.32%
491.02
-19.88%
612.83
Total Unusual Items
66.31
+117.66%
-375.44
-2884.10%
13.48
+101.53%
-879.01
Total Unusual Items Excluding Goodwill
66.31
+117.66%
-375.44
-2884.10%
13.48
+101.53%
-879.01
Special Income Charges
-236.59
+9.38%
-261.09
-70.10%
-153.50
+24.05%
-202.11
Other Special Charges
29.25
-50.51%
59.09
Impairment Of Capital Assets
254.55
+57.58%
161.54
+5.24%
153.50
+7.41%
142.90
Restructuring And Mergern Acquisition
100.33
+43.57%
69.88
+1058.31%
6.03
-90.55%
63.85
Net Income
132.91
+215.97%
-114.61
-269.51%
67.61
-30.06%
96.67
Pretax Income
201.67
+219.50%
-168.75
-148.88%
345.22
-33.21%
516.89
Net Non Operating Interest Income Expense
-298.43
-37.99%
-216.26
-48.32%
-145.81
-51.98%
-95.94
Interest Expense Non Operating
298.43
+37.99%
216.26
+48.32%
145.81
+51.98%
95.94
Net Interest Income
-298.43
-37.99%
-216.26
-48.32%
-145.81
-51.98%
-95.94
Interest Expense
298.43
+37.99%
216.26
+48.32%
145.81
+51.98%
95.94
Other Income Expense
63.48
+117.02%
-372.95
-3015.93%
12.79
+101.46%
-873.45
Other Non Operating Income Expenses
-5.02
-385.11%
1.76
+724.11%
-0.28
-129.72%
0.95
Gain On Sale Of Security
302.90
+364.89%
-114.35
-168.48%
166.98
+124.67%
-676.90
Tax Provision
34.50
+211.05%
-31.07
-233.78%
23.23
-36.00%
36.29
Tax Rate For Calcs
0.00
-7.07%
0.00
+173.48%
0.00
-3.88%
0.00
Tax Effect Of Unusual Items
11.34
+116.42%
-69.08
-7713.83%
0.91
+101.47%
-61.53
Net Income Including Noncontrolling Interests
167.17
+221.41%
-137.68
-142.76%
321.99
-33.00%
480.60
Net Income From Continuing Operation Net Minority Interest
132.91
+215.97%
-114.61
-269.51%
67.61
-30.06%
96.67
Net Income From Continuing And Discontinued Operation
132.91
+215.97%
-114.61
-269.51%
67.61
-30.06%
96.67
Net Income Continuous Operations
167.17
+221.41%
-137.68
-142.76%
321.99
-33.00%
480.60
Minority Interests
-34.26
-248.45%
23.08
+109.07%
-254.38
+33.74%
-383.93
Normalized Income
77.93
-59.36%
191.75
+248.43%
55.03
-93.98%
914.15
Net Income Common Stockholders
132.91
+215.97%
-114.61
-269.51%
67.61
-30.06%
96.67
Diluted EPS
0.54
+161.36%
-0.88
-186.27%
1.02
-53.64%
2.20
Basic EPS
0.55
+162.50%
-0.88
-186.27%
1.02
-53.64%
2.20
Basic Average Shares
258.67
+28.54%
201.23
+17.77%
170.87
+1.27%
168.72
Diluted Average Shares
261.67
+30.03%
201.23
+17.22%
171.67
+1.60%
168.97
Diluted NI Availto Com Stockholders
132.60
+215.70%
-114.61
-267.25%
68.53
-29.49%
97.19
Average Dilution Earnings
-0.31
0.00
-100.00%
0.92
+77.67%
0.52
Depreciation Amortization Depletion Income Statement
1,166.90
+22.90%
949.48
+40.50%
675.78
+26.81%
532.93
Earnings From Equity Interest
2.19
+200.14%
0.73
+276.51%
-0.41
-108.95%
4.62
Gain On Sale Of PPE
147.54
+401.31%
29.43
0.00
-100.00%
4.64
Net Income Extraordinary
0.00
0.00
Other Taxes
219.42
+34.91%
162.63
-0.20%
162.96
-31.64%
238.38
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
12,443.21
+35.83%
9,160.65
+34.65%
6,803.34
+13.02%
6,019.85
Current Assets
1,861.06
+136.15%
788.09
+28.01%
615.65
+19.14%
516.74
Cash Cash Equivalents And Short Term Investments
10.16
-92.35%
132.82
+4365.97%
2.97
0.00
Cash And Cash Equivalents
10.16
-92.35%
132.82
+4365.97%
2.97
0.00
Receivables
742.83
+36.99%
542.27
+7.01%
506.74
+10.22%
459.75
Accounts Receivable
742.83
+36.99%
542.27
+7.01%
506.74
+10.22%
459.75
Prepaid Assets
46.31
+8.72%
42.59
+5.42%
40.41
+205.16%
13.24
Restricted Cash
725.70
+13118.62%
5.49
+2003.45%
0.26
Hedging Assets Current
322.78
+505.91%
53.27
-1.93%
54.32
+265.11%
14.88
Other Current Assets
13.27
+14.01%
11.64
+6.28%
10.95
-62.06%
28.87
Total Non Current Assets
10,582.15
+26.39%
8,372.56
+35.31%
6,187.68
+12.44%
5,503.11
Net PPE
10,275.97
+26.16%
8,145.05
+33.18%
6,115.83
+12.47%
5,437.77
Gross PPE
13,834.57
+14.60%
12,072.48
+33.30%
9,056.37
+19.09%
7,604.90
Accumulated Depreciation
-3,558.60
+9.39%
-3,927.42
-33.56%
-2,940.55
-35.69%
-2,167.14
Other Properties
27,512.11
+15.03%
23,918.08
+33.51%
17,914.17
Goodwill And Other Intangible Assets
0.00
Goodwill
0.00
Investments And Advances
8.15
-41.01%
13.81
+127.29%
6.08
-59.60%
15.04
Long Term Equity Investment
Non Current Deferred Assets
143.71
0.00
Non Current Deferred Taxes Assets
143.71
0.00
Other Non Current Assets
151.50
-26.82%
207.01
+258.68%
57.72
+14.74%
50.30
Total Liabilities Net Minority Interest
7,277.77
+51.85%
4,792.69
+51.30%
3,167.62
+16.42%
2,720.86
Current Liabilities
1,259.42
+52.22%
827.36
+10.28%
750.26
-16.06%
893.75
Payables And Accrued Expenses
990.61
+45.29%
681.80
+12.27%
607.30
+22.94%
493.97
Payables
535.79
+67.14%
320.57
-22.76%
415.02
+15.02%
360.84
Accounts Payable
208.87
+128.15%
91.55
-54.81%
202.58
+40.13%
144.56
Other Payable
304.47
+57.85%
192.88
+24.97%
154.34
-4.00%
160.78
Current Accrued Expenses
454.82
+25.91%
361.23
+87.87%
192.28
+44.43%
133.13
Total Tax Payable
22.45
-37.87%
36.13
-37.81%
58.10
+4.69%
55.50
Current Debt And Capital Lease Obligation
182.21
+126.02%
80.61
+27.80%
63.08
+2.21%
61.72
Current Capital Lease Obligation
182.21
+126.02%
80.61
+27.80%
63.08
+2.21%
61.72
Current Deferred Liabilities
154.34
-4.00%
160.78
Current Deferred Revenue
154.34
-4.00%
160.78
Other Current Liabilities
86.60
+33.33%
64.95
-18.68%
79.87
-76.37%
338.07
Total Non Current Liabilities Net Minority Interest
6,018.35
+51.77%
3,965.33
+64.04%
2,417.36
+32.31%
1,827.11
Long Term Debt And Capital Lease Obligation
5,527.36
+81.06%
3,052.78
+79.42%
1,701.44
+35.58%
1,254.97
Long Term Debt
5,524.13
+81.16%
3,049.26
+79.96%
1,694.38
+35.82%
1,247.56
Long Term Capital Lease Obligation
3.23
-8.45%
3.53
-50.10%
7.07
-4.67%
7.41
Long Term Provisions
383.06
-14.68%
448.94
+7.32%
418.32
+20.60%
346.87
Non Current Deferred Liabilities
11.67
-96.85%
370.33
+41.03%
262.58
+78.20%
147.35
Non Current Deferred Taxes Liabilities
11.67
-96.85%
370.33
+41.03%
262.58
+78.20%
147.35
Other Non Current Liabilities
82.85
+49.17%
55.54
+58.60%
35.02
+146.91%
14.18
Stockholders Equity
5,157.91
+64.77%
3,130.30
+83.61%
1,704.82
+101.01%
848.11
Common Stock Equity
5,157.91
+64.77%
3,130.30
+83.61%
1,704.82
+101.01%
848.11
Capital Stock
0.03
+26.92%
0.03
+44.44%
0.02
+5.88%
0.02
Common Stock
0.03
+26.92%
0.03
+44.44%
0.02
+5.88%
0.02
Preferred Stock
0.00
0.00
0.00
0.00
Share Issued
334.98
+76.77%
189.51
+104.47%
92.68
+87.49%
49.43
Ordinary Shares Number
327.90
+75.28%
187.07
+104.21%
91.61
+89.74%
48.28
Treasury Shares Number
7.08
+190.78%
2.43
+127.19%
1.07
-6.90%
1.15
Additional Paid In Capital
5,228.93
+62.01%
3,227.45
+98.43%
1,626.50
+102.15%
804.59
Retained Earnings
0.00
+100.00%
-64.75
-167.84%
95.45
+54.05%
61.96
Treasury Stock
71.05
+119.10%
32.43
+89.17%
17.14
-7.07%
18.45
Minority Interest
7.53
-99.39%
1,237.66
-35.90%
1,930.89
-21.22%
2,450.88
Total Equity Gross Minority Interest
5,165.44
+18.26%
4,367.96
+20.14%
3,635.72
+10.21%
3,298.99
Total Capitalization
10,682.03
+72.86%
6,179.55
+81.79%
3,399.20
+62.20%
2,095.67
Working Capital
601.64
+1631.86%
-39.27
+70.82%
-134.60
+64.30%
-377.01
Invested Capital
10,682.03
+72.86%
6,179.55
+81.79%
3,399.20
+62.20%
2,095.67
Total Debt
5,709.56
+82.22%
3,133.40
+77.58%
1,764.52
+34.01%
1,316.69
Net Debt
5,513.97
+89.07%
2,916.44
+72.43%
1,691.40
+35.58%
1,247.56
Capital Lease Obligations
185.44
+120.39%
84.14
+19.95%
70.15
+1.47%
69.13
Net Tangible Assets
5,157.91
+64.77%
3,130.30
+83.61%
1,704.82
+101.01%
848.11
Tangible Book Value
5,157.91
+64.77%
3,130.30
+83.61%
1,704.82
+101.01%
848.11
Derivative Product Liabilities
13.42
-64.43%
37.73
0.00
-100.00%
63.74
Financial Assets
2.83
-57.68%
6.68
-17.13%
8.07
0.00
Interest Payable
130.82
+33.02%
98.34
+115.92%
45.55
+290.22%
11.67
Investmentsin Associatesat Cost
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
1,680.16
+37.37%
1,223.09
+30.70%
935.77
-7.57%
1,012.37
Cash Flow From Continuing Operating Activities
1,680.16
+37.37%
1,223.09
+30.70%
935.77
-7.57%
1,012.37
Net Income From Continuing Operations
167.17
+221.41%
-137.68
-142.76%
321.99
-33.00%
480.60
Depreciation Amortization Depletion
1,166.90
+22.90%
949.48
+40.50%
675.78
+26.81%
532.93
Other Non Cash Items
66.90
+221.37%
-55.12
+66.62%
-165.11
+78.76%
-777.38
Stock Based Compensation
245.47
+32.25%
185.61
+123.80%
82.94
+117.89%
38.06
Asset Impairment Charge
254.55
+57.58%
161.54
+5.24%
153.50
+7.41%
142.90
Deferred Tax
35.66
+199.45%
-35.85
-257.72%
22.73
-31.48%
33.18
Deferred Income Tax
35.66
+199.45%
-35.85
-257.72%
22.73
-31.48%
33.18
Operating Gains Losses
-338.05
-265.06%
204.80
+189.65%
-228.44
-140.05%
570.34
Gain Loss On Investment Securities
-219.76
-225.48%
175.13
+176.67%
-228.44
-139.73%
574.98
Gain Loss On Sale Of PPE
0.00
+100.00%
-4.64
Change In Working Capital
81.56
+264.13%
-49.70
-168.66%
72.38
+976.48%
-8.26
Change In Receivables
71.69
-32.78%
106.66
+356.89%
-41.52
+62.41%
-110.46
Changes In Account Receivables
71.69
-32.78%
106.66
+356.89%
-41.52
+62.41%
-110.46
Change In Prepaid Assets
12.54
+288.95%
3.22
+149.41%
-6.52
+73.84%
-24.93
Change In Payables And Accrued Expense
0.51
+100.33%
-153.16
-236.03%
112.59
-19.38%
139.66
Change In Payable
0.51
+100.33%
-153.16
-236.03%
112.59
-19.38%
139.66
Change In Account Payable
0.51
+100.33%
-153.16
-236.03%
112.59
-19.38%
139.66
Change In Other Working Capital
-3.17
+50.52%
-6.42
-181.97%
7.83
+162.46%
-12.53
Investing Cash Flow
-922.69
+23.00%
-1,198.30
+14.33%
-1,398.80
-24.41%
-1,124.34
Cash Flow From Continuing Investing Activities
-922.69
+23.00%
-1,198.30
+14.33%
-1,398.80
-24.41%
-1,124.34
Net PPE Purchase And Sale
-922.76
+22.42%
-1,189.51
+15.14%
-1,401.66
-24.47%
-1,126.12
Purchase Of PPE
-1,769.91
-42.24%
-1,244.28
+13.02%
-1,430.60
-17.33%
-1,219.33
Sale Of PPE
847.14
+1446.70%
54.77
+89.22%
28.95
-68.94%
93.20
Capital Expenditure
-1,769.91
-42.24%
-1,244.28
+13.02%
-1,430.60
-17.33%
-1,219.33
Net Other Investing Changes
0.08
+100.88%
-8.79
-407.42%
2.86
+60.56%
1.78
Financing Cash Flow
-245.07
-218.17%
207.39
-54.56%
456.46
+5921.40%
-7.84
Cash Flow From Continuing Financing Activities
-245.07
-218.17%
207.39
-54.56%
456.46
+5921.40%
-7.84
Net Issuance Payments Of Debt
-51.77
-132.52%
159.17
-64.52%
448.68
+108.44%
215.25
Issuance Of Debt
5,171.25
-1.37%
5,242.93
+60.41%
3,268.43
+106.31%
1,584.25
Repayment Of Debt
-5,223.02
-2.74%
-5,083.76
-80.29%
-2,819.75
-105.97%
-1,369.00
Long Term Debt Issuance
591.75
-71.48%
2,074.62
+110.70%
984.62
+394.17%
199.25
Long Term Debt Payments
-1,412.36
+25.35%
-1,891.95
0.00
0.00
Net Long Term Debt Issuance
-820.61
-549.23%
182.67
-81.45%
984.62
+394.17%
199.25
Short Term Debt Issuance
4,579.50
+44.54%
3,168.30
+38.73%
2,283.80
+64.90%
1,385.00
Short Term Debt Payments
-3,810.66
-19.39%
-3,191.80
-13.19%
-2,819.75
-105.97%
-1,369.00
Net Short Term Debt Issuance
768.84
+3371.66%
-23.50
+95.62%
-535.95
-3449.67%
16.00
Net Common Stock Issuance
-38.62
-112.25%
315.19
+116.49%
145.59
0.00
Common Stock Payments
-38.62
-151.11%
-15.38
-21262.50%
-0.07
0.00
Common Stock Dividend Paid
-115.12
-76.91%
-65.08
-90.72%
-34.12
-24.03%
-27.51
Cash Dividends Paid
-115.12
-76.91%
-65.08
-90.72%
-34.12
-24.03%
-27.51
Repurchase Of Capital Stock
-38.62
-151.11%
-15.38
-21262.50%
-0.07
0.00
Net Other Financing Charges
-39.55
+80.41%
-201.90
-94.70%
-103.69
+46.98%
-195.58
Changes In Cash
512.40
+120.69%
232.18
+3631.24%
-6.58
+94.51%
-119.81
Beginning Cash Position
240.91
+2659.86%
8.73
-42.96%
15.30
-88.67%
135.12
End Cash Position
753.31
+212.70%
240.91
+2659.86%
8.73
-42.96%
15.30
Free Cash Flow
-89.75
-323.40%
-21.20
+95.72%
-494.83
-139.10%
-206.96
Interest Paid Supplemental Data
272.76
+92.41%
141.76
+24.57%
113.80
+38.91%
81.92
Income Tax Paid Supplemental Data
9.97
+438.52%
1.85
8.16
Common Stock Issuance
0.00
-100.00%
330.57
+126.94%
145.66
0.00
Issuance Of Capital Stock
0.00
-100.00%
330.57
+126.94%
145.66
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category