CRSR Chart
About

Corsair Gaming, Inc., together with its subsidiaries, designs and sells gaming and streaming peripherals, components, and systems in Europe, the Middle East, North Africa, North America, Latin America, and the Asia Pacific. The company operates in two segments, Gamer and Creator Peripherals, and Gaming Components and Systems. It offers gamer and creator peripherals, including gaming keyboards, mice, headsets, and controllers; and streaming products, such as capture cards, stream decks, microphones and audio interfaces, facecam streaming cameras, studio accessories, sim racing products, gaming furniture, and others. The company also provides gaming components and systems comprising power supply units, cooling solutions, computer cases, SSD, and dynamic random access memory modules, as well as pre- and custom-built gaming personal computers and laptops, and gaming monitors. In addition, it offers personal computer gaming software, which includes software platforms, including iCUE for gamers and Elgato streaming suite for content creators, as well as digital services. The company sells its products through e-retail, retail, and direct-to-consumer channels, as well as distributors. The company was formerly known as Corsair Components (Cayman) Ltd and changed its name to Corsair Gaming, Inc. in 2018. Corsair Gaming, Inc. was incorporated in 1994 and is headquartered in Milpitas, California.

Fundamentals
Scroll to Statements
Sector Technology Industry Computer Hardware Market Cap 580.83M
Enterprise Value 671.74M Income -12.46M Sales 1.47B
Book/sh 5.94 Cash/sh 0.93 Dividend Yield —
Payout 0.00% Employees — IPO —
P/E — Forward P/E 7.20 PEG —
P/S 0.39 P/B 0.92 P/C —
EV/EBITDA 11.94 EV/Sales 0.46 Quick Ratio 0.77
Current Ratio 1.54 Debt/Eq 27.43 LT Debt/Eq —
EPS (ttm) -0.12 EPS next Y 0.76 EPS Growth 16.25%
Revenue Growth 5.60% Earnings 2026-05-11 ROA 0.10%
ROE -2.37% ROIC — Gross Margin 28.92%
Oper. Margin 6.16% Profit Margin -1.10% Shs Outstand 106.58M
Shs Float 46.53M Short Float 16.75% Short Ratio 7.35
Short Interest — 52W High 12.35 52W Low 4.48
Beta 1.55 Avg Volume 2.13M Volume 1.07M
Target Price $8.00 Recom Buy Prev Close $5.40
Price $5.45 Change 0.93%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$8.00
Mean price target
2. Current target
$5.45
Latest analyst target
3. DCF / Fair value
$12.41
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$5.45
Low
$6.00
High
$11.00
Mean
$8.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-02-17 reit Wedbush Outperform → Outperform $7
2026-02-13 main Barclays Overweight → Overweight $8
2026-02-13 main B. Riley Securities Neutral → Neutral $7
2026-02-06 main Wedbush Outperform → Outperform $7
2025-12-22 main B. Riley Securities Neutral → Neutral $8
2025-11-06 main Goldman Sachs Neutral → Neutral $7
2025-11-06 main Barclays Overweight → Overweight $9
2025-11-05 main Macquarie Outperform → Outperform $10
2025-11-05 main B. Riley Securities Neutral → Neutral $9
2025-11-05 main Wedbush Outperform → Outperform $9
2025-10-08 init Craig-Hallum — → Buy $12
2025-10-02 init B. Riley Securities — → Neutral $10
2025-05-08 main Barclays Overweight → Overweight $10
2025-05-08 main Goldman Sachs Neutral → Neutral $8
2025-02-13 main Baird Neutral → Neutral $11
2025-02-13 main Barclays Overweight → Overweight $12
2024-11-08 main Macquarie Outperform → Outperform $9
2024-11-07 main TD Cowen Hold → Hold $9
2024-11-07 main Goldman Sachs Neutral → Neutral $7
2024-11-07 main Barclays Overweight → Overweight $9
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 50000 305000 — Purchase at price 6.10 per share. LA THI LE Chief Executive Officer — 2025-11-25 00:00:00 D
1 5263 33788 — Sale at price 6.42 per share. KIM SARAH MEARS Director — 2025-11-10 00:00:00 D
2 100000 658770 — Purchase at price 6.59 per share. SZTEINBAUM SAMUEL R Director — 2025-11-07 00:00:00 D
3 7286 67056 — Sale at price 9.20 per share. KIM SARAH MEARS Director — 2025-08-12 00:00:00 D
4 1123 11320 — Sale at price 10.08 per share. POTTER MICHAEL G Chief Financial Officer — 2025-08-08 00:00:00 D
5 12438 — — Stock Award(Grant) at price 0.00 per share. WEISENBURGER RANDALL J Director — 2025-06-10 00:00:00 D
6 12438 — — Stock Award(Grant) at price 0.00 per share. CAHILLY JASON GLEN Director — 2025-06-10 00:00:00 D
7 12438 — — Stock Award(Grant) at price 0.00 per share. SZTEINBAUM SAMUEL R Director — 2025-06-10 00:00:00 D
8 12438 — — Stock Award(Grant) at price 0.00 per share. BELL DIANA L. Director — 2025-06-10 00:00:00 D
9 12438 — — Stock Award(Grant) at price 0.00 per share. KIM SARAH MEARS Director — 2025-06-10 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.00-583.58K
TaxRateForCalcs0.210.210.150.12
NormalizedEBITDA3.45M64.64M-683.00K177.33M
TotalUnusualItems0.000.00-4.90M
TotalUnusualItemsExcludingGoodwill0.000.00-4.90M
NetIncomeFromContinuingOperationNetMinorityInterest-85.18M-2.59M-54.39M100.96M
ReconciledDepreciation51.90M50.70M53.52M45.09M
ReconciledCostOfRevenue988.78M1.10B1.08B1.39B
EBITDA3.45M64.64M-683.00K172.42M
EBIT-48.45M13.94M-54.21M127.33M
NetInterestIncome-9.86M-10.58M-9.19M-12.77M
InterestExpense13.21M17.42M9.56M12.77M
InterestIncome3.35M6.84M374.00K0.00
NormalizedIncome-85.18M-2.59M-54.39M105.28M
NetIncomeFromContinuingAndDiscontinuedOperation-85.18M-2.59M-54.39M100.96M
TotalExpenses1.37B1.45B1.43B1.77B
TotalOperatingIncomeAsReported-49.95M9.69M-54.79M137.89M
DilutedAverageShares106.00M104.16M106.28M96.28M
BasicAverageShares106.00M104.16M102.48M96.28M
DilutedEPS-0.12-0.950.03-0.63
BasicEPS-0.12-0.950.03-0.63
DilutedNIAvailtoComStockholders-99.17M3.19M-60.92M100.96M
NetIncomeCommonStockholders-99.17M3.19M-60.92M100.96M
OtherunderPreferredStockDividend13.99M-5.78M6.54M0.00
NetIncome-85.18M-2.59M-54.39M100.96M
MinorityInterests-1.79M-1.55M-442.00K0.00
NetIncomeIncludingNoncontrollingInterests-83.39M-1.04M-53.95M100.96M
NetIncomeContinuousOperations-83.39M-1.04M-53.95M100.96M
TaxProvision21.74M-2.44M-9.82M13.60M
PretaxIncome-61.66M-3.48M-63.77M114.56M
OtherIncomeExpense-1.84M-2.59M213.00K-10.56M
OtherNonOperatingIncomeExpenses-1.84M-2.59M213.00K-5.66M
SpecialIncomeCharges0.000.00-4.90M
OtherSpecialCharges4.90M
NetNonOperatingInterestIncomeExpense-9.86M-10.58M-9.19M-12.77M
InterestExpenseNonOperating13.21M17.42M9.56M12.77M
InterestIncomeNonOperating3.35M6.84M374.00K0.00
OperatingIncome-49.95M9.69M-54.79M137.89M
OperatingExpense377.55M350.57M351.43M375.96M
ResearchAndDevelopment67.54M65.26M66.49M60.29M
SellingGeneralAndAdministration310.01M285.31M284.93M315.67M
GrossProfit327.60M360.26M296.63M513.85M
CostOfRevenue988.78M1.10B1.08B1.39B
TotalRevenue1.32B1.46B1.38B1.90B
OperatingRevenue1.32B1.46B1.38B1.90B
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber104.76M103.25M101.39M94.51M
ShareIssued104.76M103.25M101.39M94.51M
NetDebt66.53M22.58M87.48M185.24M
TotalDebt237.04M246.50M295.17M308.26M
TangibleBookValue85.76M124.86M59.84M25.42M
InvestedCapital777.84M865.77M862.50M815.83M
WorkingCapital227.07M293.10M279.80M259.03M
NetTangibleAssets85.76M124.86M59.84M25.42M
CapitalLeaseObligations63.50M48.31M56.51M60.61M
CommonStockEquity604.30M667.58M623.84M568.18M
TotalCapitalization765.61M853.58M856.01M811.08M
TotalEquityGrossMinorityInterest619.45M693.98M655.43M568.18M
MinorityInterest15.15M26.41M31.60M0.00
StockholdersEquity604.30M667.58M623.84M568.18M
GainsLossesNotAffectingRetainedEarnings-4.56M-3.49M-6.88M-340.00K
OtherEquityAdjustments-4.56M-3.49M-6.88M-340.00K
RetainedEarnings-58.77M40.41M37.22M98.15M
AdditionalPaidInCapital667.62M630.64M593.49M470.36M
CapitalStock10.00K10.00K10.00K9.00K
CommonStock10.00K10.00K10.00K9.00K
PreferredStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest616.38M663.48M641.81M769.22M
TotalNonCurrentLiabilitiesNetMinorityInterest220.06M245.00M298.81M322.47M
OtherNonCurrentLiabilities3.71M3.01M3.13M2.72M
NonCurrentDeferredLiabilities7.38M17.39M18.05M25.70M
NonCurrentDeferredTaxesLiabilities7.38M17.39M18.05M25.70M
LongTermDebtAndCapitalLeaseObligation208.97M224.59M277.63M294.05M
LongTermCapitalLeaseObligation47.66M38.59M45.46M51.15M
LongTermDebt161.31M186.01M232.17M242.90M
CurrentLiabilities396.31M418.49M343.00M446.75M
OtherCurrentLiabilities26.32M20.84M19.96M40.72M
CurrentDeferredLiabilities7.28M7.44M6.26M6.66M
CurrentDeferredRevenue7.28M7.44M6.26M6.66M
CurrentDebtAndCapitalLeaseObligation28.07M21.91M17.55M14.21M
CurrentCapitalLeaseObligation15.84M9.72M11.05M9.46M
CurrentDebt12.23M12.19M6.50M4.75M
OtherCurrentBorrowings12.23M12.19M6.50M4.75M
PayablesAndAccruedExpenses334.63M368.29M299.23M385.16M
CurrentAccruedExpenses118.25M117.68M112.50M142.72M
Payables216.38M250.61M186.73M242.44M
TotalTaxPayable9.17M10.65M14.70M6.32M
IncomeTaxPayable3.65M5.32M6.32M
AccountsPayable207.22M239.96M172.03M236.12M
TotalAssets1.24B1.36B1.30B1.34B
TotalNonCurrentAssets612.44M645.87M674.45M631.62M
OtherNonCurrentAssets5.11M6.88M6.78M7.92M
NonCurrentDeferredAssets6.47M27.75M23.57M12.74M
NonCurrentDeferredTaxesAssets6.47M27.75M23.57M12.74M
GoodwillAndOtherIntangibleAssets518.54M542.71M564.00M542.76M
OtherIntangibleAssets164.32M188.01M216.25M225.71M
Goodwill354.22M354.70M347.75M317.05M
NetPPE82.32M68.54M80.10M68.21M
AccumulatedDepreciation-41.68M-35.65M-32.45M-28.55M
GrossPPE124.00M104.19M112.55M96.75M
Leases20.94M19.79M18.90M5.15M
OtherProperties80.99M64.49M74.17M77.48M
MachineryFurnitureEquipment22.07M19.91M19.48M14.12M
Properties0.000.000.000.00
CurrentAssets623.39M711.59M622.79M705.77M
OtherCurrentAssets35.38M39.82M40.59M51.02M
RestrictedCash2.37M2.71M2.65M2.73M
PrepaidAssets51.02M
Inventory259.98M240.17M192.72M298.31M
FinishedGoods190.46M170.39M138.62M231.27M
WorkInProcess14.93M5.20M4.17M4.93M
RawMaterials54.59M64.58M49.93M62.11M
Receivables218.65M253.27M235.66M291.29M
AccountsReceivable218.65M253.27M235.66M291.29M
AllowanceForDoubtfulAccountsReceivable-265.00K-1.45M-785.00K-529.00K
GrossAccountsReceivable218.91M254.72M236.44M291.82M
CashCashEquivalentsAndShortTermInvestments107.01M175.62M151.18M62.41M
CashAndCashEquivalents107.01M175.62M151.18M62.41M
CashFinancial107.01M175.62M151.18M62.41M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow25.93M76.39M40.07M9.22M
RepurchaseOfCapitalStock0.00
RepaymentOfDebt-50.00M-41.00M-710.98M-391.89M
IssuanceOfDebt25.00M0.00701.50M312.01M
IssuanceOfCapitalStock0.000.0081.66M0.00
CapitalExpenditure-9.95M-12.76M-26.32M-10.97M
InterestPaidSupplementalData12.79M16.77M9.02M11.27M
IncomeTaxPaidSupplementalData5.10M7.38M14.22M41.24M
EndCashPosition109.63M178.56M154.06M65.38M
BeginningCashPosition178.56M154.06M65.38M133.57M
EffectOfExchangeRateChanges-1.43M-281.00K-3.28M-2.44M
ChangesInCash-67.51M24.79M91.96M-65.75M
FinancingCashFlow-50.68M-37.39M72.61M-65.40M
CashFlowFromContinuingFinancingActivities-50.68M-37.39M72.61M-65.40M
NetOtherFinancingCharges-31.06M-3.84M-6.58M-397.00K
ProceedsFromStockOptionExercised5.38M7.45M7.01M14.87M
NetCommonStockIssuance0.000.0081.66M0.00
CommonStockPayments0.00
CommonStockIssuance0.000.0081.66M0.00
NetIssuancePaymentsOfDebt-25.00M-41.00M-9.48M-79.88M
NetShortTermDebtIssuance0.000.000.00
ShortTermDebtPayments0.00-701.50M-63.50M
ShortTermDebtIssuance0.00701.50M63.50M
NetLongTermDebtIssuance-25.00M-41.00M-9.48M-79.88M
LongTermDebtPayments-50.00M-41.00M-710.98M-328.39M
LongTermDebtIssuance25.00M0.00701.50M248.51M
InvestingCashFlow-52.70M-26.98M-47.03M-20.54M
CashFlowFromContinuingInvestingActivities-52.70M-26.98M-47.03M-20.54M
NetOtherInvestingChanges-666.00K-185.00K-4.72M
NetInvestmentPurchaseAndSale0.000.00-1.00M0.00
PurchaseOfInvestment0.000.00-1.00M0.00
NetBusinessPurchaseAndSale-42.76M-14.22M-19.53M-4.85M
SaleOfBusiness1.04M0.000.00
PurchaseOfBusiness-43.80M-14.22M-19.53M-4.85M
NetIntangiblesPurchaseAndSale-100.00K0.000.000.00
PurchaseOfIntangibles-100.00K0.000.000.00
NetPPEPurchaseAndSale-9.85M-12.76M-26.32M-10.97M
PurchaseOfPPE-9.85M-12.76M-26.32M-10.97M
OperatingCashFlow35.88M89.15M66.39M20.19M
CashFlowFromContinuingOperatingActivities35.88M89.15M66.39M20.19M
ChangeInWorkingCapital22.29M10.69M61.52M-140.75M
ChangeInOtherCurrentLiabilities5.30M3.79M-40.95M7.02M
ChangeInPayablesAndAccruedExpense-39.51M62.15M-65.93M-63.72M
ChangeInPayable-39.51M62.15M-65.93M-63.72M
ChangeInAccountPayable-39.51M62.15M-65.93M-63.72M
ChangeInPrepaidAssets5.90M1.90M1.27M-13.18M
ChangeInInventory18.32M-39.47M111.29M-71.32M
ChangeInReceivables32.28M-17.69M55.84M444.00K
ChangesInAccountReceivables32.28M-17.69M55.84M444.00K
OtherNonCashItems3.08M4.26M4.87M4.75M
StockBasedCompensation30.59M30.87M22.16M17.23M
DeferredTax11.42M-6.33M-21.74M-11.96M
DeferredIncomeTax11.42M-6.33M-21.74M-11.96M
DepreciationAmortizationDepletion51.90M50.70M53.52M45.09M
DepreciationAndAmortization51.90M50.70M53.52M45.09M
AmortizationCashFlow38.45M38.49M42.80M34.79M
AmortizationOfIntangibles38.45M38.49M42.80M34.79M
Depreciation13.45M12.21M10.73M10.30M
OperatingGainsLosses4.87M
NetIncomeFromContinuingOperations-83.39M-1.04M-53.95M100.96M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for CRSR
Date User Asset Broker Type Position Size Entry Price Patterns