Symbols / CRWV $116.85 -2.27% CoreWeave, Inc.

Technology • Software - Infrastructure • United States • NMS
CRWV Chart
About

CoreWeave, Inc. operates as a cloud infrastructure technology company in the United States. The company offers CoreWeave Cloud platform that comprises proprietary software and cloud services that deliver the automation and efficiency needed to manage complex artificial intelligence (AI) infrastructure at scale. It also offers data and storage solutions, such as Local Object Transport Accelerator; infrastructure control solutions, including CoreWeave Kubernetes service; mission control services, including node, rack, and fleet lifecycle management; model and agent development tools comprising Weights & Biases, an AI developer platform; and runtime acceleration. In addition, the company offers graphics processing unit compute, CPU compute, networking services, managed services, and virtual and bare metal servers. Its services also include visual effects rendering, machine learning, pixel streaming, and batch processing. The company was formerly known as Atlantic Crypto Corporation and changed its name to CoreWeave, Inc. in December 2019. CoreWeave, Inc. was incorporated in 2017 and is based in Livingston, New Jersey.

Fundamentals
Scroll to Statements
Sector Technology Industry Software - Infrastructur Market Cap 62.50B
Enterprise Value 88.09B Income -1.20B Sales 5.13B
Book/sh 6.64 Cash/sh 6.01 Dividend Yield —
Payout 0.00% Employees 2189 IPO —
P/E — Forward P/E -213.99 PEG —
P/S 12.18 P/B 17.59 P/C —
EV/EBITDA 36.15 EV/Sales 17.17 Quick Ratio 0.39
Current Ratio 0.46 Debt/Eq 894.24 LT Debt/Eq —
EPS (ttm) -2.80 EPS next Y -0.55 EPS Growth —
Revenue Growth 110.40% Earnings 2026-05-07 ROA -0.03%
ROE -50.27% ROIC — Gross Margin 71.68%
Oper. Margin -5.70% Profit Margin -22.74% Shs Outstand 428.20M
Shs Float 268.72M Short Float 23.20% Short Ratio 2.89
Short Interest — 52W High 187.00 52W Low 33.52
Beta — Avg Volume 27.82M Volume 23.54M
Target Price $127.03 Recom Buy Prev Close $119.56
Price $116.85 Change -2.27%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$127.03
Mean price target
2. Current target
$116.85
Latest analyst target
3. DCF / Fair value
$-194.32
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$116.85
Low
$38.00
High
$295.00
Mean
$127.03

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-04-16 init Wolfe Research — → Outperform $150
2026-04-16 main Cantor Fitzgerald Overweight → Overweight $156
2026-04-14 main Bernstein Underperform → Underperform $67
2026-04-14 main Mizuho Neutral → Neutral $105
2026-04-13 main DA Davidson Buy → Buy $175
2026-04-13 up Macquarie Neutral → Outperform $125
2026-03-09 main Evercore ISI Group Outperform → Outperform $120
2026-03-06 init Oppenheimer — → Outperform $140
2026-03-05 init Bernstein — → Underperform $56
2026-03-04 main Citigroup Buy → Buy $126
2026-03-02 reit HC Wainwright & Co. Buy → Buy $180
2026-02-27 main Macquarie Neutral → Neutral $90
2026-02-27 main Mizuho Neutral → Neutral $95
2026-02-27 main Truist Securities Hold → Hold $85
2026-02-27 main DA Davidson Buy → Buy $125
2026-02-27 reit Cantor Fitzgerald Overweight → Overweight $131
2026-02-27 main Evercore ISI Group Outperform → Outperform $150
2026-02-27 reit Citizens Market Outperform → Market Outperform $180
2026-02-27 reit Needham Hold → Hold —
2026-01-27 main Macquarie Neutral → Neutral $115
News
RSS: Latest CRWV news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-04-14 INTRATOR MICHAEL N Chief Executive Officer — 307,693 $113.99 $35,981,911
2026-04-14 INTRATOR MICHAEL N Chief Executive Officer — 107,693 — —
2026-04-13 MCBEE BRANNIN Officer — 100,000 $104.66 $11,081,275
2026-04-13 MCBEE BRANNIN Officer — 100,000 — —
2026-04-13 MCBEE BRANNIN Officer — 37,232 $104.54 $4,132,000
2026-04-13 MCBEE BRANNIN Officer — 27,085 — —
2026-04-13 MCBEE BRANNIN Officer — 22,915 $104.54 $2,539,396
2026-04-13 MCBEE BRANNIN Officer — 22,915 — —
2026-04-13 VENTURO BRIAN M Officer and Director — 1,125,000 $104.80 $124,671,073
2026-04-13 VENTURO BRIAN M Officer and Director — 1,125,000 — —
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
5,131.00
+167.94%
1,915.00
+736.24%
229.00
+1346.62%
15.83
Operating Revenue
5,131.00
+167.94%
1,915.00
+736.24%
229.00
+1346.62%
15.83
Cost Of Revenue
1,453.00
+194.73%
493.00
+614.49%
69.00
+469.21%
12.12
Reconciled Cost Of Revenue
1,453.00
+194.73%
493.00
+614.49%
69.00
+469.21%
12.12
Gross Profit
3,678.00
+158.65%
1,422.00
+788.75%
160.00
+4214.99%
3.71
Operating Expense
3,724.00
+239.16%
1,098.00
+531.03%
174.00
+554.43%
26.59
Selling General And Administration
795.00
+480.29%
137.00
+218.60%
43.00
+406.96%
8.48
Selling And Marketing Expense
144.00
+700.00%
18.00
+38.46%
13.00
+423.98%
2.48
General And Administrative Expense
651.00
+447.06%
119.00
+296.67%
30.00
+399.92%
6.00
Other Gand A
651.00
+447.06%
119.00
+296.67%
30.00
+399.92%
6.00
Other Operating Expenses
2,929.00
+204.79%
961.00
+633.59%
131.00
+623.52%
18.11
Total Expenses
5,177.00
+225.39%
1,591.00
+554.73%
243.00
+527.74%
38.71
Operating Income
-46.00
-114.20%
324.00
+2414.29%
-14.00
+38.81%
-22.88
Total Operating Income As Reported
-46.00
-114.20%
324.00
+2414.29%
-14.00
+38.81%
-22.88
EBITDA
2,468.00
+414.17%
480.00
+212.41%
-427.00
-2977.03%
-13.88
Normalized EBITDA
2,441.00
+97.49%
1,236.00
+1055.14%
107.00
+1073.35%
-10.99
Reconciled Depreciation
2,454.00
+184.36%
863.00
+737.86%
103.00
+780.72%
11.70
EBIT
14.00
+103.66%
-383.00
+27.74%
-530.00
-1972.58%
-25.57
Total Unusual Items
27.00
+103.57%
-756.00
-41.57%
-534.00
-18415.95%
-2.88
Total Unusual Items Excluding Goodwill
27.00
+103.57%
-756.00
-41.57%
-534.00
-18415.95%
-2.88
Net Income
-1,167.00
-35.23%
-863.00
-45.29%
-594.00
-1812.74%
-31.05
Pretax Income
-1,215.00
-63.31%
-744.00
-33.33%
-558.00
-1493.56%
-35.02
Net Non Operating Interest Income Expense
-1,229.00
-240.44%
-361.00
-1189.29%
-28.00
-196.48%
-9.44
Interest Expense Non Operating
1,229.00
+240.44%
361.00
+1189.29%
28.00
+196.48%
9.44
Net Interest Income
-1,229.00
-240.44%
-361.00
-1189.29%
-28.00
-196.48%
-9.44
Interest Expense
1,229.00
+240.44%
361.00
+1189.29%
28.00
+196.48%
9.44
Other Income Expense
60.00
+108.49%
-707.00
-37.02%
-516.00
-19067.90%
-2.69
Other Non Operating Income Expenses
33.00
-32.65%
49.00
+172.22%
18.00
+9275.00%
0.19
Gain On Sale Of Security
27.00
+103.57%
-756.00
-41.57%
-534.00
-18415.95%
-2.88
Tax Provision
-48.00
-140.34%
119.00
+230.56%
36.00
+967.47%
-4.15
Tax Rate For Calcs
0.00
-80.95%
0.00
+0.00%
0.00
+77.19%
0.00
Tax Effect Of Unusual Items
1.08
+100.68%
-158.76
-41.57%
-112.14
-32708.30%
-0.34
Net Income Including Noncontrolling Interests
-1,167.00
-35.23%
-863.00
-45.29%
-594.00
-1812.74%
-31.05
Net Income From Continuing Operation Net Minority Interest
-1,167.00
-35.23%
-863.00
-45.29%
-594.00
-1824.45%
-30.87
Net Income From Continuing And Discontinued Operation
-1,167.00
-35.23%
-863.00
-45.29%
-594.00
-1812.74%
-31.05
Net Income Continuous Operations
-1,167.00
-35.23%
-863.00
-45.29%
-594.00
-1824.45%
-30.87
Net Income Discontinuous Operations
—
0.00
0.00
+100.00%
-0.19
Normalized Income
-1,192.92
-348.87%
-265.76
-54.39%
-172.14
-507.76%
-28.32
Net Income Common Stockholders
-1,196.00
-27.64%
-937.00
-57.74%
-594.00
-1812.74%
-31.05
Diluted EPS
-2.81
-39.18%
-2.02
-37.22%
-1.47
-1812.73%
-0.08
Basic EPS
-2.75
-36.21%
-2.02
-37.22%
-1.47
-1812.73%
-0.08
Basic Average Shares
435.00
-6.27%
464.10
+14.95%
403.73
+0.00%
403.73
Diluted Average Shares
436.00
-6.05%
464.10
+14.95%
403.73
+0.00%
403.73
Diluted NI Availto Com Stockholders
-1,223.00
-30.52%
-937.00
-57.74%
-594.00
-1812.74%
-31.05
Average Dilution Earnings
-27.00
0.00
0.00
—
Preferred Stock Dividends
29.00
-60.81%
74.00
—
—
Line Item Trend 2025-12-31 2024-12-31
Total Assets
49,302.00
+176.46%
17,833.00
Current Assets
7,488.00
+290.81%
1,916.00
Cash Cash Equivalents And Short Term Investments
3,161.00
+132.26%
1,361.00
Cash And Cash Equivalents
3,127.00
+129.76%
1,361.00
Other Short Term Investments
34.00
0.00
Receivables
3,169.00
+659.95%
417.00
Accounts Receivable
3,169.00
+659.95%
417.00
Taxes Receivable
—
9.14
Prepaid Assets
132.00
+97.01%
67.00
Restricted Cash
819.00
+2113.51%
37.00
Other Current Assets
207.00
+508.82%
34.00
Total Non Current Assets
41,814.00
+162.70%
15,917.00
Net PPE
38,788.00
+167.41%
14,505.00
Gross PPE
42,172.00
+172.61%
15,470.00
Accumulated Depreciation
-3,384.00
-250.67%
-965.00
Properties
0.00
0.00
Machinery Furniture Equipment
820.00
+450.34%
149.00
Construction In Progress
9,376.00
+192.91%
3,201.00
Other Properties
29,134.00
+148.24%
11,736.00
Leases
2,842.00
+640.10%
384.00
Goodwill And Other Intangible Assets
1,336.00
+5244.00%
25.00
Goodwill
1,101.00
+5405.00%
20.00
Other Intangible Assets
235.00
+4600.00%
5.00
Investments And Advances
117.00
+14.71%
102.00
Other Investments
117.00
+14.71%
102.00
Non Current Prepaid Assets
825.00
+468.97%
145.00
Other Non Current Assets
673.00
-34.79%
1,032.00
Total Liabilities Net Minority Interest
45,967.00
+151.92%
18,247.00
Current Liabilities
16,440.00
+231.25%
4,963.00
Payables And Accrued Expenses
7,396.00
+504.25%
1,224.00
Payables
1,623.00
+86.98%
868.00
Accounts Payable
1,623.00
+86.98%
868.00
Current Accrued Expenses
5,773.00
+1521.63%
356.00
Current Debt And Capital Lease Obligation
7,173.00
+161.88%
2,739.00
Current Debt
6,708.00
+171.80%
2,468.00
Other Current Borrowings
6,708.00
+171.80%
2,468.00
Current Capital Lease Obligation
465.00
+71.59%
271.00
Current Deferred Liabilities
1,709.00
+122.24%
769.00
Current Deferred Revenue
1,709.00
+122.24%
769.00
Other Current Liabilities
162.00
-29.87%
231.00
Total Non Current Liabilities Net Minority Interest
29,527.00
+122.27%
13,284.00
Long Term Debt And Capital Lease Obligation
22,649.00
+187.39%
7,881.00
Long Term Debt
14,665.00
+168.69%
5,458.00
Long Term Capital Lease Obligation
7,984.00
+229.51%
2,423.00
Non Current Deferred Liabilities
6,591.00
+91.38%
3,444.00
Non Current Deferred Revenue
6,476.00
+96.54%
3,295.00
Non Current Deferred Taxes Liabilities
115.00
-22.82%
149.00
Other Non Current Liabilities
286.00
+672.97%
37.00
Preferred Securities Outside Stock Equity
0.00
-100.00%
1,722.00
Stockholders Equity
3,335.00
+905.56%
-414.00
Common Stock Equity
3,335.00
+905.56%
-414.00
Capital Stock
0.00
0.00
Common Stock
0.00
0.00
Preferred Stock
0.00
0.00
Share Issued
509.00
+8.14%
470.69
Ordinary Shares Number
502.41
+8.26%
464.10
Treasury Shares Number
6.59
+0.00%
6.59
Additional Paid In Capital
6,012.00
+448.54%
1,096.00
Retained Earnings
-2,643.00
-79.07%
-1,476.00
Gains Losses Not Affecting Retained Earnings
—
0.00
Treasury Stock
34.00
+0.00%
34.00
Other Equity Adjustments
—
—
Total Equity Gross Minority Interest
3,335.00
+905.56%
-414.00
Total Capitalization
18,000.00
+256.86%
5,044.00
Working Capital
-8,952.00
-193.80%
-3,047.00
Invested Capital
24,708.00
+228.91%
7,512.00
Total Debt
29,822.00
+180.81%
10,620.00
Net Debt
18,246.00
+177.93%
6,565.00
Capital Lease Obligations
8,449.00
+213.62%
2,694.00
Net Tangible Assets
1,999.00
+555.35%
-439.00
Tangible Book Value
1,999.00
+555.35%
-439.00
Derivative Product Liabilities
1.00
-99.50%
200.00
Interest Payable
332.00
+111.46%
157.00
Non Current Note Receivables
75.00
-30.56%
108.00
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
3,058.00
+11.24%
2,749.00
+49.97%
1,833.00
+201328.57%
0.91
Cash Flow From Continuing Operating Activities
3,058.00
+11.24%
2,749.00
+49.97%
1,833.00
+42170.23%
-4.36
Cash From Discontinued Operating Activities
—
0.00
0.00
-100.00%
5.27
Net Income From Continuing Operations
-1,167.00
-35.23%
-863.00
-45.29%
-594.00
-1824.45%
-30.87
Depreciation Amortization Depletion
2,454.00
+184.36%
863.00
+737.86%
103.00
+780.72%
11.70
Depreciation And Amortization
2,454.00
+184.36%
863.00
+737.86%
103.00
+780.72%
11.70
Other Non Cash Items
570.00
+258.49%
159.00
+329.73%
37.00
+868.84%
3.82
Stock Based Compensation
630.00
+1932.26%
31.00
+106.67%
15.00
+906.71%
1.49
Deferred Tax
-53.00
-146.90%
113.00
+213.89%
36.00
+2903.74%
-1.28
Deferred Income Tax
-53.00
-146.90%
113.00
+213.89%
36.00
+2903.74%
-1.28
Operating Gains Losses
-8.00
-101.04%
768.00
+43.82%
534.00
+18415.95%
2.88
Gain Loss On Investment Securities
-27.00
-103.57%
756.00
+41.57%
534.00
+18415.95%
2.88
Change In Working Capital
632.00
-62.34%
1,678.00
-1.41%
1,702.00
+21430.68%
7.91
Change In Receivables
-2,749.00
-881.79%
-280.00
-72.84%
-162.00
-8457.84%
-1.89
Changes In Account Receivables
-2,749.00
-881.79%
-280.00
-72.84%
-162.00
-8457.84%
-1.89
Change In Prepaid Assets
-784.00
-52.53%
-514.00
-269.78%
-139.00
-13176.03%
-1.05
Change In Payables And Accrued Expense
253.00
-50.49%
511.00
+1792.59%
27.00
+1823.08%
1.40
Change In Other Working Capital
4,174.00
+103.71%
2,049.00
+3.17%
1,986.00
+21131.56%
9.35
Change In Other Current Assets
—
-485.33
-620.96%
-67.32
-77475.86%
0.09
Change In Other Current Liabilities
-262.00
-197.73%
-88.00
-780.00%
-10.00
0.00
Investing Cash Flow
-10,271.00
-18.63%
-8,658.00
-175.03%
-3,148.00
-3875.60%
-79.18
Cash Flow From Continuing Investing Activities
-10,271.00
-18.63%
-8,658.00
-175.03%
-3,148.00
-3822.45%
-80.26
Cash From Discontinued Investing Activities
—
0.00
0.00
-100.00%
1.07
Net PPE Purchase And Sale
-10,309.00
-18.47%
-8,702.00
-195.68%
-2,943.00
-3964.69%
-72.40
Purchase Of PPE
-10,309.00
-18.47%
-8,702.00
-195.68%
-2,943.00
-3964.69%
-72.40
Capital Expenditure
-10,309.00
-18.47%
-8,702.00
-195.68%
-2,943.00
-3964.69%
-72.40
Net Investment Purchase And Sale
250.00
+62.34%
154.00
+192.77%
-166.00
-2471.43%
7.00
Purchase Of Investment
-47.00
-38.24%
-34.00
+80.23%
-172.00
0.00
Sale Of Investment
297.00
+57.98%
188.00
+3033.33%
6.00
-14.29%
7.00
Net Business Purchase And Sale
-108.00
0.00
0.00
—
Purchase Of Business
-108.00
0.00
0.00
—
Net Other Investing Changes
-104.00
+5.45%
-110.00
-182.05%
-39.00
-162.59%
-14.85
Financing Cash Flow
9,308.00
+24.71%
7,464.00
+317.45%
1,788.00
+2095.10%
81.45
Cash Flow From Continuing Financing Activities
9,308.00
+24.71%
7,464.00
+317.45%
1,788.00
+2095.10%
81.45
Net Issuance Payments Of Debt
8,430.00
+31.12%
6,429.00
+358.56%
1,402.00
+1512.51%
86.94
Issuance Of Debt
11,829.00
+68.55%
7,018.00
+399.86%
1,404.00
+1460.00%
90.00
Repayment Of Debt
-3,399.00
-477.08%
-589.00
-29350.00%
-2.00
+34.53%
-3.06
Long Term Debt Issuance
11,829.00
+68.55%
7,018.00
+399.86%
1,404.00
+1460.00%
90.00
Long Term Debt Payments
-3,399.00
-477.08%
-589.00
-29350.00%
-2.00
+34.53%
-3.06
Net Long Term Debt Issuance
8,430.00
+31.12%
6,429.00
+358.56%
1,402.00
+1512.51%
86.94
Net Common Stock Issuance
1,491.00
0.00
-100.00%
15.00
0.00
Common Stock Payments
—
-1.47
+95.41%
-32.05
0.00
Cash Dividends Paid
-29.00
+50.00%
-58.00
0.00
0.00
Repurchase Of Capital Stock
—
-1.47
+95.41%
-32.05
0.00
Proceeds From Stock Option Exercised
20.00
+566.67%
3.00
+50.00%
2.00
0.00
Net Other Financing Charges
-604.00
-636.59%
-82.00
-57.69%
-52.00
-847.00%
-5.49
Changes In Cash
2,095.00
+34.73%
1,555.00
+228.75%
473.00
+14769.54%
3.18
Beginning Cash Position
2,035.00
+323.96%
480.00
+6757.14%
7.00
+66.55%
4.20
End Cash Position
4,130.00
+102.95%
2,035.00
+323.96%
480.00
+6400.54%
7.38
Free Cash Flow
-7,251.00
-21.80%
-5,953.00
-436.31%
-1,110.00
-1452.58%
-71.49
Interest Paid Supplemental Data
869.00
+372.28%
184.00
0.00
-100.00%
5.12
Income Tax Paid Supplemental Data
—
14.33
+6597.20%
0.21
-16.08%
0.26
Common Stock Issuance
1,491.00
0.00
-100.00%
15.00
0.00
Issuance Of Capital Stock
1,491.00
+27.22%
1,172.00
+168.81%
436.00
0.00
Net Preferred Stock Issuance
0.00
-100.00%
1,172.00
+178.38%
421.00
0.00
Preferred Stock Dividend Paid
-29.00
+50.00%
-58.00
0.00
0.00
Preferred Stock Issuance
0.00
-100.00%
1,172.00
+178.38%
421.00
0.00
Preferred Stock Payments
—
-57.74
0.00
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category