Symbols / CSAN Stock $4.24 +1.32% Cosan S.A.
CSAN (Stock) Chart
Stock Fundamentals
|
|
|
|
|
|
About
Cosan S.A. engages in the fuel distribution business. It operates through Raízen, Compass, Moove, Rumo, and Radar segments. The company's Raízen segment engages in the production, marketing, origination, and trading of sugar, as well as ethanol; production and marketing of bioenergy, and solar energy and biogas; trading and resale of electricity; and trading and marketing of fossil, renewable fuels, and lubricants under the Shell brand. Its Compass segment distributes piped natural gas to industrial, residential, commercial, automotive, and cogeneration customers; and marketing of natural gas. The company's Moove segment produces, formulates, and distributes lubricants, base oils, and specialties under the Mobil brand and various proprietary brands for industrial, commercial, and passenger vehicles. Its Rumo segment provides logistics services for rail transportation, storage, and port loading of commodities, including grains and sugar; locomotive and railcar leasing; and rail equipment and container operations. The company's Radar segment manages agricultural property. The company operates in Brazil, England, France, Spain, Portugal, Argentina, Bolivia, Uruguay, Paraguay, Singapore, United Arab Emirates, Oceania, the United States, Latin America, Europe, Asia, and internationally. Cosan S.A. was founded in 1936 and is headquartered in São Paulo, Brazil.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2025-12-05 | up | HSBC | Reduce → Hold | $5 |
| 2025-12-01 | main | Goldman Sachs | Neutral → Neutral | $5 |
| 2025-09-22 | down | HSBC | Hold → Reduce | $4 |
| 2025-08-27 | main | Goldman Sachs | Neutral → Neutral | $5 |
| 2023-06-02 | main | Goldman Sachs | Neutral → Neutral | $18 |
| 2023-03-13 | main | Goldman Sachs | — → Neutral | $15 |
| 2022-10-13 | main | Goldman Sachs | — → Neutral | $16 |
| 2022-08-24 | main | Goldman Sachs | — → Neutral | $18 |
| 2022-07-13 | main | Goldman Sachs | — → Neutral | $16 |
- Cosan (NYSE: CSAN) trims Compass stake in BRL 2.15B share sale - Stock Titan Fri, 08 May 2026 10
- Cosan Prices Secondary Offering in Compass, Trims Stake While Retaining Control - TipRanks Fri, 08 May 2026 10
- Cosan (CSAN) to Release Earnings on Thursday - MarketBeat hu, 07 May 2026 08
- Cosan (CSAN) Continued to Slide This Week. Here is Why - Yahoo Finance hu, 25 Dec 2025 08
- Cosan S.A. stock (BRCSANACNOR6): Compass stake sale unlocks value while Cosan retains control - AD HOC NEWS Fri, 08 May 2026 16
- Why Cosan Shares Are Sliding After Big Stock Sale - TipRanks Fri, 08 May 2026 13
- Cosan's Deleveraging Story Still Lacks A Solid Foundation (NYSE:CSAN) - Seeking Alpha Wed, 25 Mar 2026 07
- Cosan SA - depositary receipt (CSAN) price target increased by 31.71% to 6.10 - MSN hu, 23 Apr 2026 08
- Cosan (NYSE: CSAN) prepares secondary sale of Compass shares after spin-off - Stock Titan ue, 28 Apr 2026 10
- Is Cosan S.A. (NYSE:CSAN) One of the Penny Stocks With Low Forward P/E Ratios to Look For - Yahoo Finance Wed, 04 Feb 2026 08
- Cosan Stock: End Of An Empire (NYSE:CSAN) - Seeking Alpha Fri, 24 Oct 2025 07
- Cosan (CSAN)’s JV, Raizen Discussing $765 Million Injection - Yahoo Finance Fri, 06 Mar 2026 08
- Cosan (NYSE: CSAN) CEO Marcelo Martins reports initial share holdings - Stock Titan ue, 31 Mar 2026 07
- Cosan S.A. (CSAN) Gets Negative Outlook from Fitch as Leverage Remains High - Yahoo Finance Sun, 21 Dec 2025 08
- Cosan S.A. (CSAN) director Esteves Andre Santos files initial Form 3 - Stock Titan Mon, 13 Apr 2026 07
Insider Transactions
No recent insider transactions.
Financials
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
40,418.60
-8.04%
|
43,950.74
+11.36%
|
39,468.50
+0.37%
|
39,322.79
|
| Operating Revenue |
|
47,637.50
-7.94%
|
51,743.83
+10.58%
|
46,792.43
-0.85%
|
47,195.22
|
| Cost Of Revenue |
|
27,242.99
-9.90%
|
30,236.06
+5.91%
|
28,549.90
-6.57%
|
30,556.82
|
| Reconciled Cost Of Revenue |
|
27,242.99
-9.90%
|
30,236.06
+5.91%
|
28,549.90
-6.57%
|
30,556.82
|
| Gross Profit |
|
13,175.61
-3.93%
|
13,714.68
+25.61%
|
10,918.60
+24.56%
|
8,765.97
|
| Operating Expense |
|
2,463.68
-31.36%
|
3,589.15
+7.71%
|
3,332.26
+18.56%
|
2,810.59
|
| Selling General And Administration |
|
4,377.89
-0.98%
|
4,421.17
+13.99%
|
3,878.54
+27.82%
|
3,034.35
|
| Selling And Marketing Expense |
|
1,850.14
+17.40%
|
1,575.89
+16.68%
|
1,350.57
+5.82%
|
1,276.28
|
| General And Administrative Expense |
|
2,527.75
-11.16%
|
2,845.28
+12.55%
|
2,527.97
+43.79%
|
1,758.07
|
| Other Gand A |
|
2,527.75
-11.16%
|
2,845.28
+12.55%
|
2,527.97
+43.79%
|
1,758.07
|
| Other Operating Expenses |
|
-1,694.91
-119.62%
|
-771.74
-53.59%
|
-502.45
-361.21%
|
-108.94
|
| Total Expenses |
|
29,706.66
-12.18%
|
33,825.21
+6.09%
|
31,882.15
-4.45%
|
33,367.41
|
| Operating Income |
|
10,711.93
+5.79%
|
10,125.53
+33.47%
|
7,586.34
+27.39%
|
5,955.37
|
| EBITDA |
|
3,635.83
-40.95%
|
6,156.94
-56.38%
|
14,116.52
+26.77%
|
11,135.85
|
| Normalized EBITDA |
|
6,245.46
-63.19%
|
16,966.34
+14.48%
|
14,820.68
+44.33%
|
10,268.35
|
| Reconciled Depreciation |
|
3,890.83
+0.58%
|
3,868.58
+14.97%
|
3,364.94
+11.63%
|
3,014.48
|
| EBIT |
|
-255.00
-111.14%
|
2,288.36
-78.72%
|
10,751.57
+32.39%
|
8,121.37
|
| Total Unusual Items |
|
-2,609.63
+75.86%
|
-10,809.40
-1435.06%
|
-704.17
-181.17%
|
867.50
|
| Total Unusual Items Excluding Goodwill |
|
-2,609.63
+75.86%
|
-10,809.40
-1435.06%
|
-704.17
-181.17%
|
867.50
|
| Special Income Charges |
|
-1,926.73
+75.92%
|
-7,999.81
-3516.98%
|
-221.17
-136.05%
|
613.60
|
| Other Special Charges |
|
333.66
+6.30%
|
313.88
+53.74%
|
204.16
-55.69%
|
460.79
|
| Restructuring And Mergern Acquisition |
|
0.00
+100.00%
|
-168.85
|
0.00
+100.00%
|
-99.34
|
| Write Off |
|
1,493.75
-80.92%
|
7,827.80
|
0.00
|
0.00
|
| Net Income |
|
-9,722.12
-3.17%
|
-9,423.80
-961.10%
|
1,094.39
-6.94%
|
1,176.03
|
| Pretax Income |
|
-7,991.28
-52.36%
|
-5,245.12
-202.57%
|
5,113.75
+92.78%
|
2,652.62
|
| Net Non Operating Interest Income Expense |
|
-5,428.48
-7.49%
|
-5,050.30
-32.39%
|
-3,814.77
+6.96%
|
-4,100.15
|
| Interest Expense Non Operating |
|
7,736.28
+2.69%
|
7,533.48
+33.62%
|
5,637.82
+3.09%
|
5,468.74
|
| Net Interest Income |
|
-5,428.48
-7.49%
|
-5,050.30
-32.39%
|
-3,814.77
+6.96%
|
-4,100.15
|
| Interest Expense |
|
7,736.28
+2.69%
|
7,533.48
+33.62%
|
5,637.82
+3.09%
|
5,468.74
|
| Interest Income Non Operating |
|
3,233.39
+32.48%
|
2,440.69
-2.68%
|
2,507.85
+15.18%
|
2,177.24
|
| Interest Income |
|
3,233.39
+32.48%
|
2,440.69
-2.68%
|
2,507.85
+15.18%
|
2,177.24
|
| Other Income Expense |
|
-13,274.73
-28.63%
|
-10,320.35
-868.93%
|
1,342.18
+68.32%
|
797.40
|
| Other Non Operating Income Expenses |
|
—
|
—
|
502.45
+226.62%
|
-396.82
|
| Gain On Sale Of Security |
|
-682.90
+75.69%
|
-2,809.59
-481.70%
|
-482.99
-290.22%
|
253.91
|
| Gain On Sale Of Business |
|
—
|
-383.20
-2674.61%
|
14.88
-98.49%
|
988.08
|
| Tax Provision |
|
2,203.12
-30.95%
|
3,190.52
+1062.62%
|
274.43
+331.77%
|
-118.40
|
| Tax Rate For Calcs |
|
0.00
+0.00%
|
0.00
+533.57%
|
0.00
-84.22%
|
0.00
|
| Tax Effect Of Unusual Items |
|
-887.28
+75.86%
|
-3,675.20
-9625.66%
|
-37.79
-112.81%
|
294.95
|
| Net Income Including Noncontrolling Interests |
|
-10,194.40
-24.90%
|
-8,161.77
-267.09%
|
4,884.74
+73.16%
|
2,820.88
|
| Net Income From Continuing Operation Net Minority Interest |
|
-9,722.12
-0.25%
|
-9,697.67
-1024.49%
|
1,048.97
-6.86%
|
1,126.19
|
| Net Income From Continuing And Discontinued Operation |
|
-9,722.12
-3.17%
|
-9,423.80
-961.10%
|
1,094.39
-6.94%
|
1,176.03
|
| Net Income Continuous Operations |
|
-10,194.40
-20.85%
|
-8,435.64
-274.31%
|
4,839.32
+74.64%
|
2,771.03
|
| Net Income Discontinuous Operations |
|
0.00
-100.00%
|
273.88
+503.00%
|
45.42
-8.88%
|
49.85
|
| Minority Interests |
|
472.28
+137.42%
|
-1,262.03
+66.70%
|
-3,790.35
-130.44%
|
-1,644.84
|
| Normalized Income |
|
-7,999.77
-212.07%
|
-2,563.47
-249.44%
|
1,715.35
+209.83%
|
553.63
|
| Net Income Common Stockholders |
|
-9,722.12
-3.17%
|
-9,423.80
-961.10%
|
1,094.39
-6.94%
|
1,176.03
|
| Diluted EPS |
|
-15.76
+23.63%
|
-20.64
-997.11%
|
2.30
-8.19%
|
2.51
|
| Basic EPS |
|
-15.56
+21.58%
|
-19.84
-934.21%
|
2.38
-5.50%
|
2.52
|
| Basic Average Shares |
|
624.51
+34.11%
|
465.68
-0.23%
|
466.75
-0.11%
|
467.27
|
| Diluted Average Shares |
|
624.51
+34.11%
|
465.68
-0.62%
|
468.59
-0.01%
|
468.64
|
| Diluted NI Availto Com Stockholders |
|
-9,722.12
-3.17%
|
-9,423.80
-961.10%
|
1,094.39
-6.94%
|
1,176.03
|
| Average Dilution Earnings |
|
—
|
—
|
—
|
-1.74
|
| Depreciation Amortization Depletion Income Statement |
|
—
|
—
|
—
|
0.00
|
| Depreciation And Amortization In Income Statement |
|
—
|
—
|
—
|
0.00
|
| Depreciation Income Statement |
|
—
|
—
|
—
|
0.00
|
| Earnings From Equity Interest |
|
-10,665.10
-2280.77%
|
489.05
-76.10%
|
2,046.34
+526.33%
|
326.72
|
| Excise Taxes |
|
7,218.90
-7.37%
|
7,793.08
+6.41%
|
7,323.93
-6.97%
|
7,872.44
|
| Gain On Sale Of PPE |
|
-99.32
-170.01%
|
141.86
+933.70%
|
-17.02
-101.75%
|
975.04
|
| Other Taxes |
|
-219.31
-263.80%
|
-60.28
-37.52%
|
-43.84
+61.82%
|
-114.81
|
| Total Other Finance Cost |
|
925.59
+2278.47%
|
-42.49
-106.20%
|
684.79
-15.32%
|
808.65
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
135,117.52
-4.35%
|
141,265.90
+1.00%
|
139,865.38
+4.00%
|
134,484.99
|
| Current Assets |
|
40,087.63
+30.26%
|
30,774.40
+7.56%
|
28,610.19
+11.85%
|
25,577.93
|
| Cash Cash Equivalents And Short Term Investments |
|
30,171.04
+47.90%
|
20,399.10
+11.63%
|
18,274.13
+14.48%
|
15,962.10
|
| Cash And Cash Equivalents |
|
27,243.68
+61.17%
|
16,903.54
+15.32%
|
14,658.48
+10.20%
|
13,301.72
|
| Cash Equivalents |
|
25,845.33
+67.18%
|
15,459.41
+10.28%
|
14,017.99
+16.63%
|
12,019.70
|
| Cash Financial |
|
1,398.35
-3.17%
|
1,444.13
+125.47%
|
640.49
-50.04%
|
1,282.02
|
| Other Short Term Investments |
|
2,927.36
-16.26%
|
3,495.56
-3.32%
|
3,615.65
+35.91%
|
2,660.39
|
| Receivables |
|
5,944.74
+3.19%
|
5,760.83
+5.27%
|
5,472.53
-9.57%
|
6,051.59
|
| Accounts Receivable |
|
3,520.28
-5.63%
|
3,730.36
+12.01%
|
3,330.49
-11.66%
|
3,769.91
|
| Other Receivables |
|
35.41
-76.94%
|
153.55
-39.97%
|
255.78
+58.72%
|
161.15
|
| Taxes Receivable |
|
2,189.50
+30.34%
|
1,679.86
+2.76%
|
1,634.80
-13.27%
|
1,884.99
|
| Inventory |
|
1,969.26
-5.00%
|
2,072.91
+15.63%
|
1,792.71
-4.08%
|
1,869.06
|
| Raw Materials |
|
393.41
-1.95%
|
401.24
-18.88%
|
494.63
+53.82%
|
321.57
|
| Finished Goods |
|
1,511.90
-9.15%
|
1,664.23
+32.63%
|
1,254.82
-16.58%
|
1,504.13
|
| Restricted Cash |
|
45.78
+63.47%
|
28.01
+256.31%
|
7.86
-2.04%
|
8.02
|
| Assets Held For Sale Current |
|
652.17
-33.37%
|
978.79
-54.22%
|
2,138.16
+5194.72%
|
40.38
|
| Hedging Assets Current |
|
310.98
-65.65%
|
905.34
+347.31%
|
202.40
-81.37%
|
1,086.70
|
| Other Current Assets |
|
993.67
+57.87%
|
629.43
-12.87%
|
722.39
+28.98%
|
560.08
|
| Total Non Current Assets |
|
95,029.88
-13.99%
|
110,491.50
-0.69%
|
111,255.19
+2.16%
|
108,907.06
|
| Net PPE |
|
36,458.65
+10.56%
|
32,977.77
+7.23%
|
30,753.49
+14.07%
|
26,961.31
|
| Gross PPE |
|
57,116.49
+13.26%
|
50,431.42
+16.87%
|
43,150.39
+15.77%
|
37,272.19
|
| Accumulated Depreciation |
|
-20,657.83
-18.36%
|
-17,453.65
-40.79%
|
-12,396.90
-20.23%
|
-10,310.89
|
| Land And Improvements |
|
2,578.51
+0.41%
|
2,568.10
+15.81%
|
2,217.59
+3.85%
|
2,135.40
|
| Machinery Furniture Equipment |
|
31,304.88
+11.17%
|
28,159.57
+13.82%
|
24,739.65
+15.51%
|
21,417.42
|
| Construction In Progress |
|
10,410.74
+47.03%
|
7,080.80
+47.95%
|
4,785.95
+10.91%
|
4,315.09
|
| Other Properties |
|
12,077.38
+0.84%
|
11,976.93
+9.98%
|
10,890.11
+21.67%
|
8,950.56
|
| Leases |
|
744.99
+15.32%
|
646.02
+24.93%
|
517.09
+13.97%
|
453.72
|
| Goodwill And Other Intangible Assets |
|
26,706.63
+1.43%
|
26,330.78
+16.25%
|
22,650.29
+2.39%
|
22,121.94
|
| Goodwill |
|
1,763.89
+11.28%
|
1,585.02
+13.87%
|
1,391.97
-4.66%
|
1,460.07
|
| Other Intangible Assets |
|
24,942.74
+0.80%
|
24,745.76
+16.41%
|
21,258.31
+2.89%
|
20,661.87
|
| Investments And Advances |
|
2,581.66
-88.18%
|
21,850.49
-26.66%
|
29,793.94
-12.39%
|
34,006.25
|
| Long Term Equity Investment |
|
1,781.66
-91.61%
|
21,223.61
-27.70%
|
29,353.81
+107.66%
|
14,135.30
|
| Other Investments |
|
—
|
21,224.00
|
—
|
—
|
| Non Current Accounts Receivable |
|
3,225.50
+1.37%
|
3,181.89
+12.84%
|
2,819.94
-6.85%
|
3,027.16
|
| Non Current Deferred Assets |
|
3,703.86
-17.61%
|
4,495.30
-19.86%
|
5,609.03
+25.37%
|
4,474.12
|
| Non Current Deferred Taxes Assets |
|
3,703.86
-17.61%
|
4,495.30
-19.86%
|
5,609.03
+25.37%
|
4,474.12
|
| Other Non Current Assets |
|
2,175.68
+12.01%
|
1,942.37
+48.50%
|
1,307.99
+13.92%
|
1,148.16
|
| Total Liabilities Net Minority Interest |
|
104,107.89
+2.20%
|
101,867.54
+14.61%
|
88,884.20
+2.98%
|
86,315.59
|
| Current Liabilities |
|
15,548.38
-13.20%
|
17,912.83
+10.85%
|
16,158.81
+2.28%
|
15,798.21
|
| Payables And Accrued Expenses |
|
6,265.12
-23.43%
|
8,181.85
+17.03%
|
6,991.44
-6.52%
|
7,478.81
|
| Payables |
|
6,265.12
-23.43%
|
8,181.85
+17.03%
|
6,991.44
-6.52%
|
7,478.81
|
| Accounts Payable |
|
4,078.51
-21.09%
|
5,168.59
+31.84%
|
3,920.27
-9.22%
|
4,318.36
|
| Other Payable |
|
960.69
-33.63%
|
1,447.46
+33.99%
|
1,080.30
+17.90%
|
916.28
|
| Dividends Payable |
|
226.48
+134.16%
|
96.72
-82.38%
|
549.05
-38.45%
|
892.01
|
| Employee Benefits |
|
536.43
+1.86%
|
526.62
-14.74%
|
617.65
+7.26%
|
575.84
|
| Total Tax Payable |
|
678.52
-35.54%
|
1,052.66
-5.98%
|
1,119.65
+16.09%
|
964.43
|
| Income Tax Payable |
|
153.31
-63.04%
|
414.82
-6.98%
|
445.93
+118.18%
|
204.39
|
| Current Debt And Capital Lease Obligation |
|
4,901.71
-9.41%
|
5,410.68
-3.65%
|
5,615.46
+10.26%
|
5,092.73
|
| Current Debt |
|
3,918.72
-11.00%
|
4,403.15
-9.82%
|
4,882.40
+7.49%
|
4,542.20
|
| Other Current Borrowings |
|
3,918.72
-11.00%
|
4,403.15
-9.82%
|
4,882.40
+7.49%
|
4,542.20
|
| Current Capital Lease Obligation |
|
982.99
-2.44%
|
1,007.53
+37.44%
|
733.06
+33.16%
|
550.53
|
| Other Current Liabilities |
|
4,381.54
+1.42%
|
4,320.30
+21.63%
|
3,551.91
+10.08%
|
3,226.67
|
| Total Non Current Liabilities Net Minority Interest |
|
88,559.51
+5.48%
|
83,954.71
+15.44%
|
72,725.40
+3.13%
|
70,517.38
|
| Long Term Debt And Capital Lease Obligation |
|
65,738.22
-2.69%
|
67,554.50
+19.43%
|
56,564.99
+9.99%
|
51,426.64
|
| Long Term Debt |
|
60,308.41
-2.81%
|
62,052.28
+19.28%
|
52,022.26
+7.38%
|
48,445.01
|
| Long Term Capital Lease Obligation |
|
5,429.81
-1.32%
|
5,502.22
+21.12%
|
4,542.73
+52.36%
|
2,981.63
|
| Long Term Provisions |
|
2,058.12
+0.66%
|
2,044.63
+19.26%
|
1,714.40
-4.82%
|
1,801.19
|
| Non Current Pension And Other Postretirement Benefit Plans |
|
536.43
+1.86%
|
526.62
-14.74%
|
617.65
+7.26%
|
575.84
|
| Tradeand Other Payables Non Current |
|
4,097.14
+6.46%
|
3,848.52
+2.85%
|
3,741.90
+13.05%
|
3,309.83
|
| Non Current Deferred Liabilities |
|
6,139.58
+2.50%
|
5,990.10
+14.22%
|
5,244.56
-13.94%
|
6,094.17
|
| Non Current Deferred Revenue |
|
14.36
-13.47%
|
16.59
-13.28%
|
19.13
-96.94%
|
624.80
|
| Non Current Deferred Taxes Liabilities |
|
6,125.22
+2.54%
|
5,973.51
+14.32%
|
5,225.43
-4.46%
|
5,469.37
|
| Other Non Current Liabilities |
|
5,372.95
+77.73%
|
3,023.18
+12.97%
|
2,676.20
-12.49%
|
3,058.14
|
| Stockholders Equity |
|
5,304.23
-51.35%
|
10,903.76
-47.97%
|
20,955.31
+1.46%
|
20,653.17
|
| Common Stock Equity |
|
5,304.23
-51.35%
|
10,903.76
-47.97%
|
20,955.31
+1.46%
|
20,653.17
|
| Capital Stock |
|
10,282.74
+16.42%
|
8,832.54
+1.73%
|
8,682.54
+3.33%
|
8,402.54
|
| Common Stock |
|
10,282.74
+16.42%
|
8,832.54
+1.73%
|
8,682.54
+3.33%
|
8,402.54
|
| Share Issued |
|
3,966.57
+112.51%
|
1,866.57
-0.40%
|
1,874.07
+0.00%
|
1,874.07
|
| Ordinary Shares Number |
|
3,959.43
+112.55%
|
1,862.82
-0.25%
|
1,867.56
+0.05%
|
1,866.64
|
| Treasury Shares Number |
|
7.14
+90.57%
|
3.75
-42.47%
|
6.51
-12.35%
|
7.43
|
| Additional Paid In Capital |
|
4,194.21
+90.14%
|
2,205.88
-13.90%
|
2,561.96
+10.43%
|
2,319.93
|
| Retained Earnings |
|
-9,722.12
-1396.16%
|
-649.80
-106.85%
|
9,490.39
+0.21%
|
9,470.29
|
| Gains Losses Not Affecting Retained Earnings |
|
625.55
+10.55%
|
565.86
+80.02%
|
314.32
-44.62%
|
567.55
|
| Treasury Stock |
|
76.15
+50.17%
|
50.71
-46.01%
|
93.92
-12.34%
|
107.14
|
| Minority Interest |
|
25,705.40
-9.79%
|
28,494.60
-5.10%
|
30,025.87
+9.12%
|
27,516.23
|
| Other Equity Adjustments |
|
625.55
+10.55%
|
565.86
+80.02%
|
314.32
-44.62%
|
567.55
|
| Total Equity Gross Minority Interest |
|
31,009.63
-21.29%
|
39,398.36
-22.72%
|
50,981.18
+5.84%
|
48,169.40
|
| Total Capitalization |
|
65,612.64
-10.07%
|
72,956.04
-0.03%
|
72,977.56
+5.61%
|
69,098.18
|
| Working Capital |
|
24,539.26
+90.80%
|
12,861.57
+3.29%
|
12,451.38
+27.32%
|
9,779.72
|
| Invested Capital |
|
69,531.36
-10.12%
|
77,359.19
-0.64%
|
77,859.96
+5.73%
|
73,640.38
|
| Total Debt |
|
70,639.93
-3.19%
|
72,965.18
+17.34%
|
62,180.45
+10.02%
|
56,519.37
|
| Net Debt |
|
36,983.45
-25.36%
|
49,551.88
+17.29%
|
42,246.17
+6.45%
|
39,685.50
|
| Capital Lease Obligations |
|
6,412.80
-1.49%
|
6,509.75
+23.39%
|
5,275.79
+49.36%
|
3,532.16
|
| Net Tangible Assets |
|
-21,402.40
-38.73%
|
-15,427.02
-810.16%
|
-1,694.98
-15.40%
|
-1,468.78
|
| Tangible Book Value |
|
-21,402.40
-38.73%
|
-15,427.02
-810.16%
|
-1,694.98
-15.40%
|
-1,468.78
|
| Available For Sale Securities |
|
800.00
+27.62%
|
626.88
+42.43%
|
440.12
-97.79%
|
19,870.95
|
| Derivative Product Liabilities |
|
4,615.91
+377.79%
|
966.09
-55.37%
|
2,164.62
-49.09%
|
4,251.57
|
| Duefrom Related Parties Current |
|
199.55
+1.26%
|
197.06
-21.64%
|
251.47
+6.76%
|
235.54
|
| Duefrom Related Parties Non Current |
|
20.35
-89.97%
|
202.83
+128.87%
|
88.62
-63.23%
|
241.00
|
| Dueto Related Parties Current |
|
320.92
-22.93%
|
416.41
+29.26%
|
322.16
-16.91%
|
387.74
|
| Dueto Related Parties Non Current |
|
1.17
+8.16%
|
1.08
+0.00%
|
1.08
|
0.00
|
| Financial Assets |
|
1,956.13
-32.41%
|
2,893.99
+23.44%
|
2,344.40
-23.51%
|
3,065.05
|
| Investment Properties |
|
18,221.78
+8.34%
|
16,818.92
+5.28%
|
15,976.13
+13.28%
|
14,103.06
|
| Investmentin Financial Assets |
|
800.00
+27.62%
|
626.88
+42.43%
|
440.12
-97.79%
|
19,870.95
|
| Investmentsin Associatesat Cost |
|
1,721.31
-83.88%
|
10,678.57
-39.37%
|
17,611.37
+504.38%
|
2,913.94
|
| Investmentsin Joint Venturesat Cost |
|
60.36
-99.43%
|
10,545.04
-10.20%
|
11,742.44
+4.64%
|
11,221.36
|
| Investmentsin Subsidiariesat Cost |
|
1,721.31
-83.88%
|
10,678.57
|
—
|
—
|
| Other Inventories |
|
63.94
+761.06%
|
7.43
-82.84%
|
43.27
-0.21%
|
43.36
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
13,026.78
-0.42%
|
13,081.29
+27.29%
|
10,276.44
+3.05%
|
9,972.23
|
| Cash Flow From Continuing Operating Activities |
|
13,026.78
-0.42%
|
13,081.29
+27.29%
|
10,276.44
+3.05%
|
9,972.23
|
| Net Income From Continuing Operations |
|
-7,991.28
-52.36%
|
-5,245.12
-202.57%
|
5,113.75
+92.78%
|
2,652.62
|
| Depreciation Amortization Depletion |
|
3,890.83
+0.58%
|
3,868.58
+14.97%
|
3,364.94
+11.63%
|
3,014.48
|
| Depreciation And Amortization |
|
3,890.83
+0.58%
|
3,868.58
+14.97%
|
3,364.94
+11.63%
|
3,014.48
|
| Other Non Cash Items |
|
8,563.45
-13.97%
|
9,953.93
+10.27%
|
9,026.55
+32.77%
|
6,798.80
|
| Pension And Employee Benefit Expense |
|
465.48
+2.32%
|
454.93
+8.51%
|
419.24
+10.05%
|
380.97
|
| Stock Based Compensation |
|
71.72
+8.84%
|
65.90
-68.27%
|
207.71
+109.62%
|
99.09
|
| Provisionand Write Offof Assets |
|
378.14
+3.11%
|
366.71
+31.50%
|
278.86
-30.15%
|
399.23
|
| Asset Impairment Charge |
|
0.00
-100.00%
|
4,672.40
|
0.00
|
0.00
|
| Deferred Tax |
|
—
|
-6.03
+81.94%
|
-33.38
+69.80%
|
-110.54
|
| Deferred Income Tax |
|
—
|
-6.03
+81.94%
|
-33.38
+69.80%
|
-110.54
|
| Operating Gains Losses |
|
11,357.33
+453.33%
|
2,052.53
+138.99%
|
-5,264.78
-142.25%
|
-2,173.25
|
| Gain Loss On Investment Securities |
|
-1,366.33
-47.41%
|
-926.89
+74.64%
|
-3,654.70
-63.12%
|
-2,240.53
|
| Gain Loss On Sale Of PPE |
|
99.32
+170.01%
|
-141.86
|
—
|
—
|
| Change In Working Capital |
|
-2,002.73
-37.79%
|
-1,453.42
+30.42%
|
-2,088.87
-194.96%
|
-708.20
|
| Change In Receivables |
|
539.73
-1.19%
|
546.22
-4.80%
|
573.74
+9168.07%
|
-6.33
|
| Changes In Account Receivables |
|
539.73
-1.19%
|
546.22
-4.80%
|
573.74
+9168.07%
|
-6.33
|
| Change In Inventory |
|
-107.77
-167.49%
|
159.67
+291.99%
|
-83.17
+80.36%
|
-423.43
|
| Change In Payables And Accrued Expense |
|
-1,167.62
-41.92%
|
-822.73
-16.16%
|
-708.29
-166.56%
|
1,064.20
|
| Change In Accrued Expense |
|
-515.51
+4.93%
|
-542.24
|
—
|
—
|
| Change In Payable |
|
-1,167.62
-41.92%
|
-822.73
-16.16%
|
-708.29
-166.56%
|
1,064.20
|
| Change In Account Payable |
|
-246.61
-36.35%
|
-180.87
+28.46%
|
-252.81
-149.51%
|
510.62
|
| Change In Other Working Capital |
|
-1,293.39
+0.59%
|
-1,301.11
+0.53%
|
-1,307.99
+5.72%
|
-1,387.36
|
| Change In Other Current Assets |
|
—
|
—
|
2.89
|
—
|
| Change In Other Current Liabilities |
|
26.31
+174.18%
|
-35.47
+93.70%
|
-563.16
-1359.31%
|
44.72
|
| Investing Cash Flow |
|
-76.07
+98.31%
|
-4,488.26
-4.30%
|
-4,303.09
+79.24%
|
-20,726.56
|
| Cash Flow From Continuing Investing Activities |
|
-83.50
+98.15%
|
-4,512.77
-3.37%
|
-4,365.79
+78.98%
|
-20,771.53
|
| Cash From Discontinued Investing Activities |
|
7.42
-69.71%
|
24.51
-60.91%
|
62.70
+39.43%
|
44.97
|
| Net PPE Purchase And Sale |
|
-8,450.39
-8.37%
|
-7,797.59
-24.50%
|
-6,263.32
-38.51%
|
-4,522.06
|
| Purchase Of PPE |
|
-8,459.87
-7.98%
|
-7,834.52
-24.99%
|
-6,267.96
-38.32%
|
-4,531.37
|
| Sale Of PPE |
|
9.47
-74.35%
|
36.93
+696.51%
|
4.64
-50.24%
|
9.32
|
| Capital Expenditure |
|
-8,459.87
-7.98%
|
-7,834.52
-24.99%
|
-6,267.96
-38.32%
|
-4,531.37
|
| Net Investment Purchase And Sale |
|
8,804.68
+198.28%
|
2,951.86
+1978.50%
|
142.02
+101.16%
|
-12,269.30
|
| Purchase Of Investment |
|
-1,130.52
-164.19%
|
-427.91
+36.33%
|
-672.06
+95.33%
|
-14,386.06
|
| Sale Of Investment |
|
9,935.20
+193.96%
|
3,379.78
+315.16%
|
814.08
-61.54%
|
2,116.77
|
| Net Business Purchase And Sale |
|
-856.47
+16.18%
|
-1,021.76
-36.26%
|
-749.88
+86.05%
|
-5,374.90
|
| Purchase Of Business |
|
-883.02
+13.58%
|
-1,021.76
-36.26%
|
-749.88
+86.05%
|
-5,374.90
|
| Net Other Investing Changes |
|
178.02
+323.74%
|
42.01
+9.00%
|
38.54
+166.25%
|
-58.18
|
| Financing Cash Flow |
|
-2,351.94
+64.40%
|
-6,605.87
-46.26%
|
-4,516.58
-154.51%
|
8,286.26
|
| Cash Flow From Continuing Financing Activities |
|
-2,351.94
+64.40%
|
-6,605.87
-46.26%
|
-4,516.58
-154.51%
|
8,286.26
|
| Net Issuance Payments Of Debt |
|
-3,492.03
-185.14%
|
4,101.32
-3.29%
|
4,240.85
-48.33%
|
8,208.33
|
| Issuance Of Debt |
|
11,546.51
-32.01%
|
16,983.22
+32.83%
|
12,785.63
-46.47%
|
23,886.96
|
| Repayment Of Debt |
|
-15,038.53
-16.74%
|
-12,881.90
-50.76%
|
-8,544.77
+45.50%
|
-15,678.63
|
| Long Term Debt Issuance |
|
11,546.51
-32.01%
|
16,983.22
+32.83%
|
12,785.63
-46.47%
|
23,886.96
|
| Long Term Debt Payments |
|
-15,038.53
-16.74%
|
-12,881.90
-50.76%
|
-8,544.77
+45.50%
|
-15,678.63
|
| Net Long Term Debt Issuance |
|
-3,492.03
-185.14%
|
4,101.32
-3.29%
|
4,240.85
-48.33%
|
8,208.33
|
| Net Common Stock Issuance |
|
13,039.07
+6858.97%
|
-192.91
-86.78%
|
-103.28
-25.62%
|
-82.22
|
| Common Stock Payments |
|
-34.02
+82.36%
|
-192.91
-86.78%
|
-103.28
-22.10%
|
-84.59
|
| Common Stock Dividend Paid |
|
-1,698.70
+38.88%
|
-2,779.08
-7.61%
|
-2,582.45
-35.34%
|
-1,908.17
|
| Cash Dividends Paid |
|
-2,693.30
+21.87%
|
-3,447.10
-33.48%
|
-2,582.45
-35.34%
|
-1,908.17
|
| Repurchase Of Capital Stock |
|
-34.02
+82.36%
|
-192.91
-86.78%
|
-103.28
-22.10%
|
-84.59
|
| Proceeds From Stock Option Exercised |
|
0.00
|
0.00
+100.00%
|
-13.60
+12.82%
|
-15.60
|
| Net Other Financing Charges |
|
-8,045.36
-316.87%
|
-1,929.93
+14.94%
|
-2,268.87
-139.54%
|
5,737.50
|
| Changes In Cash |
|
10,598.77
+433.36%
|
1,987.16
+36.41%
|
1,456.77
+159.02%
|
-2,468.07
|
| Effect Of Exchange Rate Changes |
|
-258.63
-200.28%
|
257.90
+357.89%
|
-100.00
+75.27%
|
-404.34
|
| Beginning Cash Position |
|
16,903.54
+15.32%
|
14,658.48
+10.20%
|
13,301.72
-17.76%
|
16,174.13
|
| End Cash Position |
|
27,243.68
+61.17%
|
16,903.54
+15.32%
|
14,658.48
+10.20%
|
13,301.72
|
| Free Cash Flow |
|
4,566.92
-12.96%
|
5,246.77
+30.89%
|
4,008.48
-26.33%
|
5,440.86
|
| Income Tax Paid Supplemental Data |
|
1,240.67
+3.37%
|
1,200.23
+231.81%
|
361.73
+13.45%
|
318.85
|
| Change In Income Tax Payable |
|
-921.01
-43.49%
|
-641.87
-40.92%
|
-455.48
-182.28%
|
553.58
|
| Change In Tax Payable |
|
-921.01
-43.49%
|
-641.87
-40.92%
|
-455.48
-182.28%
|
553.58
|
| Common Stock Issuance |
|
13,073.09
|
0.00
|
0.00
-100.00%
|
2.37
|
| Dividends Received CFI |
|
240.67
-81.67%
|
1,312.71
-46.79%
|
2,466.85
+69.79%
|
1,452.90
|
| Earnings Losses From Equity Investments |
|
10,665.10
+2280.77%
|
-489.05
+76.10%
|
-2,046.34
-526.33%
|
-326.72
|
| Interest Paid CFF |
|
-5,160.33
-0.45%
|
-5,137.24
-35.57%
|
-3,789.24
-3.71%
|
-3,653.59
|
| Issuance Of Capital Stock |
|
17,073.09
|
0.00
|
0.00
-100.00%
|
2.37
|
| Net Preferred Stock Issuance |
|
4,000.00
|
0.00
|
0.00
|
—
|
| Preferred Stock Dividend Paid |
|
-994.59
-48.89%
|
-668.02
|
0.00
|
0.00
|
| Preferred Stock Issuance |
|
4,000.00
|
0.00
|
0.00
|
—
|
| Sale Of Business |
|
26.55
|
0.00
-100.00%
|
99.04
|
0.00
|
| Taxes Refund Paid |
|
-1,240.67
-3.37%
|
-1,200.23
-231.81%
|
-361.73
|
—
|
| Cash From Discontinued Financing Activities |
|
—
|
—
|
—
|
—
|
SEC Filings
No SEC filings found for this symbol (may be non-US or ticker not in SEC index).
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|