CWD Chart
About

CaliberCos Inc. is a real estate investment, and an asset management firm specializes in middle-market assets. It serves its investor clients by creating, managing, and servicing proprietary products, including middle-market investment funds, private syndications, and direct investments, which are managed by the firm's in-house asset services group. It invests primarily in commercial real estate, qualified opportunity zones (QOZ), private equity, and debt facilities. It delivers a full suite of alternative investments to high net worth, accredited and qualified investors, as well as family offices and smaller institutions. CaliberCos Inc. was founded in 2009 and is headquartered in Scottsdale, Arizona.

Fundamentals
Scroll to Statements
Sector Financial Services Industry Asset Management Market Cap 8.91M
Enterprise Value 60.82M Income -25.38M Sales 24.66M
Book/sh 0.77 Cash/sh 1.83 Dividend Yield —
Payout 0.00% Employees 81 IPO —
P/E — Forward P/E -4.96 PEG —
P/S 0.36 P/B 1.68 P/C —
EV/EBITDA -6.96 EV/Sales 2.47 Quick Ratio 1.05
Current Ratio 1.93 Debt/Eq 1029.21 LT Debt/Eq —
EPS (ttm) -18.69 EPS next Y -0.26 EPS Growth —
Revenue Growth -67.80% Earnings 2026-03-31 ROA -6.04%
ROE -74.56% ROIC — Gross Margin -11.41%
Oper. Margin -51.27% Profit Margin -103.28% Shs Outstand 6.53M
Shs Float 5.51M Short Float 0.88% Short Ratio 0.51
Short Interest — 52W High 48.00 52W Low 1.05
Beta -0.25 Avg Volume 121.04K Volume 21.74K
Target Price $7.00 Recom None Prev Close $1.21
Price $1.29 Change 6.61%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$7.00
Mean price target
2. Current target
$1.33
Latest analyst target
3. DCF / Fair value
$119.36
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.33
Low
$7.00
High
$7.00
Mean
$7.00
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 28500 13113 — Sale at price 0.46 per share. LEUNG JADE Chief Financial Officer — 2025-04-04 00:00:00 D
1 6001 3841 — Purchase at price 0.64 per share. LOEFFLER JOHN C II Chief Executive Officer — 2024-09-03 00:00:00 D
2 3999 2599 — Purchase at price 0.65 per share. LOEFFLER JOHN C II Chief Executive Officer — 2024-08-30 00:00:00 D
3 11060 7514 — Purchase at price 0.65 - 0.70 per share. TRZUPEK MICHAEL Director — 2024-08-29 00:00:00 D
4 1000 614 — Purchase at price 0.61 per share. TAYLOR LAWRENCE X III Director — 2024-08-19 00:00:00 D
5 22581 13549 — Purchase at price 0.60 per share. HANSEN DANIEL PAUL Director — 2024-08-16 00:00:00 D
6 1000 700 — Purchase at price 0.70 per share. TAYLOR LAWRENCE X III Director — 2024-08-16 00:00:00 D
7 27419 16281 — Purchase at price 0.59 per share. HANSEN DANIEL PAUL Director — 2024-08-15 00:00:00 D
8 6000 5848 — Purchase at price 0.95 - 0.98 per share. TAYLOR LAWRENCE X III Director — 2024-05-23 00:00:00 D
9 28500 24704 — Purchase at price 0.84 - 0.87 per share. LEUNG JADE Chief Financial Officer — 2024-05-15 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.000.00
NormalizedEBITDA-9.87M-16.97M1.39M-9.97M
TotalUnusualItems4.98M22.95M0.00
TotalUnusualItemsExcludingGoodwill4.98M22.95M0.00
NetIncomeFromContinuingOperationNetMinorityInterest-19.78M-12.70M2.02M-698.00K
ReconciledDepreciation6.17M10.88M9.34M10.48M
ReconciledCostOfRevenue20.92M70.33M51.39M45.60M
EBITDA-9.87M-11.99M24.34M-9.97M
EBIT-16.05M-22.88M15.01M-20.45M
NetInterestIncome-5.06M-4.37M-877.00K-711.00K
InterestExpense5.42M4.72M1.05M712.00K
InterestIncome360.00K350.00K178.00K1.00K
NormalizedIncome-19.78M-17.68M-20.93M-698.00K
NetIncomeFromContinuingAndDiscontinuedOperation-19.78M-12.70M2.02M-698.00K
TotalExpenses64.43M119.51M92.41M78.14M
DilutedAverageShares1.10M1.00M1.07M1.07M
BasicAverageShares1.10M1.00M978.35K982.70K
DilutedEPS-18.00-12.601.98-0.71
BasicEPS-18.00-12.602.16-0.71
DilutedNIAvailtoComStockholders-19.70M-12.62M2.11M-698.00K
NetIncomeCommonStockholders-19.70M-12.62M2.11M-698.00K
OtherunderPreferredStockDividend-82.00K-88.00K-90.00K
NetIncome-19.78M-12.70M2.02M-698.00K
MinorityInterests1.69M14.89M-11.93M20.47M
NetIncomeIncludingNoncontrollingInterests-21.47M-27.59M13.95M-21.17M
NetIncomeContinuousOperations-21.47M-27.59M13.95M-21.17M
TaxProvision0.000.000.000.00
PretaxIncome-21.47M-27.59M13.95M-21.17M
OtherIncomeExpense-3.09M5.35M23.28M1.65M
OtherNonOperatingIncomeExpenses-3.09M374.00K326.00K1.65M
SpecialIncomeCharges0.001.42M0.00
OtherSpecialCharges-1.42M
GainOnSaleOfSecurity4.98M21.53M
NetNonOperatingInterestIncomeExpense-5.06M-4.37M-877.00K-711.00K
InterestExpenseNonOperating5.42M4.72M1.05M712.00K
InterestIncomeNonOperating360.00K350.00K178.00K1.00K
OperatingIncome-13.31M-28.58M-8.45M-22.11M
OperatingExpense37.93M38.84M31.74M22.14M
OtherOperatingExpenses29.81M30.47M23.82M15.22M
DepreciationAmortizationDepletionIncomeStatement593.00K550.00K58.00K83.00K
DepreciationAndAmortizationInIncomeStatement593.00K550.00K58.00K83.00K
SellingGeneralAndAdministration7.53M7.82M7.86M6.84M
SellingAndMarketingExpense751.00K1.05M1.18M1.54M
GeneralAndAdministrativeExpense6.78M6.77M6.68M5.31M
OtherGandA6.78M6.77M6.68M5.31M
GrossProfit24.62M10.27M23.29M34.00K
CostOfRevenue26.50M80.67M60.67M56.00M
TotalRevenue51.12M90.94M83.96M56.03M
OperatingRevenue43.71M83.11M77.45M50.71M
Line Item2023-12-31
TreasurySharesNumber15.95K
OrdinarySharesNumber1.13M1.05M1.03M1.03M
ShareIssued1.13M1.06M1.03M1.03M
NetDebt79.35M191.73M148.59M151.84M
TotalDebt81.76M209.61M170.29M160.29M
TangibleBookValue-12.59M2.44M-3.57M-9.09M
InvestedCapital69.08M198.16M153.04M151.13M
WorkingCapital9.29M45.76M42.79M40.09M
NetTangibleAssets-12.59M2.44M-3.57M-9.09M
CapitalLeaseObligations93.00K14.08M14.05M71.00K
CommonStockEquity-12.59M2.62M-3.21M-9.09M
TotalCapitalization69.08M198.16M153.04M151.13M
TotalEquityGrossMinorityInterest11.25M66.02M77.19M49.69M
MinorityInterest23.84M63.40M80.40M58.78M
StockholdersEquity-12.59M2.62M-3.21M-9.09M
TreasuryStock0.0013.63M13.63M
RetainedEarnings-56.61M-36.83M-22.71M-24.73M
AdditionalPaidInCapital44.00M39.43M33.11M29.25M
CapitalStock22.00K21.00K18.00K17.00K
CommonStock22.00K21.00K18.00K17.00K
PreferredStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest94.28M233.41M201.65M195.96M
TotalNonCurrentLiabilitiesNetMinorityInterest82.78M211.38M185.19M178.92M
OtherNonCurrentLiabilities1.01M1.76M14.90M18.00M
TradeandOtherPayablesNonCurrent413.00K
NonCurrentDeferredLiabilities0.00628.00K
NonCurrentDeferredRevenue4.49M
LongTermDebtAndCapitalLeaseObligation81.76M209.61M170.29M160.29M
LongTermCapitalLeaseObligation93.00K14.08M14.05M71.00K
LongTermDebt81.67M195.54M156.25M160.22M
CurrentLiabilities11.51M22.04M16.45M17.04M
OtherCurrentLiabilities277.00K383.00K23.00K319.00K
CurrentDeferredLiabilities0.00423.00K
CurrentDeferredRevenue0.00423.00K
CurrentDebtAndCapitalLeaseObligation7.34M6.02M
CurrentDebt7.34M6.02M
CurrentNotesPayable7.34M6.02M
PayablesAndAccruedExpenses11.23M21.65M16.43M16.61M
Payables11.23M21.65M16.43M16.61M
DuetoRelatedPartiesCurrent392.00K358.00K239.00K1.12M
TotalTaxPayable97.00K674.00K566.00K413.00K
AccountsPayable10.74M20.62M15.63M15.09M
TotalAssets105.53M299.43M278.83M245.65M
TotalNonCurrentAssets84.74M231.64M219.59M188.52M
OtherNonCurrentAssets2.23M8.98M5.64M1.12M
NonCurrentDeferredAssets62.00K278.00K372.00K416.00K
FinancialAssets0.001.22M1.65M0.00
InvestmentsAndAdvances15.64M3.34M3.16M2.38M
LongTermEquityInvestment15.64M3.34M3.16M2.38M
InvestmentsInOtherVenturesUnderEquityMethod3.16M2.38M
InvestmentProperties66.66M207.13M198.24M184.60M
GoodwillAndOtherIntangibleAssets0.00184.00K361.00K0.00
NetPPE147.00K10.51M10.18M0.00
GrossPPE147.00K10.51M10.18M0.00
OtherProperties147.00K10.51M10.18M
CurrentAssets20.80M67.79M59.24M57.13M
OtherCurrentAssets1.12M
CurrentDeferredAssets416.00K
RestrictedCash2.58M13.84M8.28M8.15M
PrepaidAssets1.03M3.45M3.00M2.10M
Inventory51.00K142.00K138.00K11.09M
OtherInventories51.00K142.00K138.00K129.00K
FinishedGoods0.0010.96M
Receivables14.81M46.56M40.16M27.41M
OtherReceivables32.00K207.00K
DuefromRelatedPartiesCurrent7.39M9.76M9.65M5.82M
NotesReceivable6.85M34.62M28.23M20.10M
AccountsReceivable576.00K2.18M2.29M1.27M
CashCashEquivalentsAndShortTermInvestments2.31M3.81M7.66M8.38M
CashAndCashEquivalents2.31M3.81M7.66M8.38M
CashFinancial2.31M3.81M7.66M8.38M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow555.00K-18.72M-7.43M-15.02M
RepurchaseOfCapitalStock0.00-183.00K-313.00K-317.00K
RepaymentOfDebt-24.52M-89.89M-42.40M-17.77M
IssuanceOfDebt20.56M110.27M61.85M39.81M
IssuanceOfCapitalStock1.98M2.60M13.00K0.00
InterestPaidSupplementalData11.47M19.61M11.03M
EndCashPosition4.90M17.64M15.93M16.53M
BeginningCashPosition17.64M15.93M16.53M10.81M
ChangesInCash-12.74M1.71M-598.00K5.72M
FinancingCashFlow6.33M25.79M38.58M35.05M
CashFlowFromContinuingFinancingActivities6.33M25.79M38.58M35.05M
NetOtherFinancingCharges8.31M3.00M19.43M13.32M
CashDividendsPaid0.00
PreferredStockDividendPaid0.00
NetPreferredStockIssuance1.97M0.00
PreferredStockIssuance1.97M0.00
NetCommonStockIssuance6.00K2.42M-300.00K-317.00K
CommonStockPayments0.00-183.00K-313.00K-317.00K
CommonStockIssuance6.00K2.60M13.00K0.00
NetIssuancePaymentsOfDebt-3.96M20.37M19.45M22.04M
NetShortTermDebtIssuance2.84M2.93M8.29M
ShortTermDebtPayments-7.17M-12.97M-8.78M
ShortTermDebtIssuance10.01M15.90M17.07M
NetLongTermDebtIssuance-3.96M20.37M16.52M13.75M
LongTermDebtPayments-24.52M-89.89M-29.43M-8.99M
LongTermDebtIssuance20.56M110.27M45.95M22.74M
InvestingCashFlow-19.63M-5.36M-31.75M-14.31M
CashFlowFromContinuingInvestingActivities-19.63M-5.36M-31.75M-14.31M
NetOtherInvestingChanges2.66M-7.59M-8.13M-1.45M
NetInvestmentPropertiesPurchaseAndSale-3.74M2.43M-7.01M-12.41M
SaleOfInvestmentProperties0.0026.09M30.97M1.88M
PurchaseOfInvestmentProperties-3.74M-23.65M-37.98M-14.29M
NetBusinessPurchaseAndSale-18.55M-207.00K-16.62M-457.00K
SaleOfBusiness0.0012.93M1.39M790.00K
PurchaseOfBusiness-18.55M-13.13M-18.01M-1.25M
OperatingCashFlow555.00K-18.72M-7.43M-15.02M
CashFlowFromContinuingOperatingActivities555.00K-18.72M-7.43M-15.02M
ChangeInWorkingCapital4.12M-2.12M-5.05M-1.31M
ChangeInOtherCurrentLiabilities-217.00K1.36M11.71M507.00K
ChangeInOtherCurrentAssets-3.08M
ChangeInPayablesAndAccruedExpense3.60M3.66M3.73M7.45M
ChangeInPayable3.60M3.66M3.73M7.45M
ChangeInAccountPayable2.58M2.07M4.11M4.65M
ChangeInPrepaidAssets103.00K-4.87M-15.64M-1.15M
ChangeInInventory0.00-3.08M
ChangeInReceivables633.00K-2.27M-4.85M-5.04M
ChangesInAccountReceivables-1.26M-375.00K-1.01M-651.00K
OtherNonCashItems482.00K-1.42M377.00K824.00K
StockBasedCompensation2.38M3.73M547.00K24.00K
AssetImpairmentCharge4.07M0.00144.00K0.00
DepreciationAmortizationDepletion6.17M10.88M9.34M10.48M
DepreciationAndAmortization6.17M10.88M9.34M10.48M
Depreciation6.17M10.88M9.34M10.48M
OperatingGainsLosses4.80M-2.20M-26.74M-3.87M
GainLossOnInvestmentSecurities4.75M-3.12M-22.19M-450.00K
GainLossOnSaleOfPPE37.00K687.00K0.00
NetIncomeFromContinuingOperations-21.47M-27.59M13.95M-21.17M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for CWD
Date User Asset Broker Type Position Size Entry Price Patterns