CXAI Chart
About

CXApp Inc. provides experience solutions and delivering enterprise-grade software in the United States, Canada, and the Philippines. The company offers CXAI Platform, which provides a comprehensive suite of tools to create smarter workplaces; CXAI Apps, a multi-platform suite of applications that offers personalized workflows; CXAI BTS (Behind the Scenes), a core AI engine that powers automation, content management, and security compliance; and CXAI-VU, a generative AI analytics platform that provides actionable insights into workplace utilization, employee engagement, and productivity. It serves software/technology, financial services, next-gen auto manufacturing, entertainment, and life science companies. The company was formerly known as KINS Technology Group Inc. and changed its name to CXApp Inc. in March 2023. CXApp Inc. is headquartered in Palo Alto, California.

Fundamentals
Scroll to Statements
Sector Technology Industry Software - Application Market Cap 7.55M
Enterprise Value 6.93M Income -11.25M Sales 5.22M
Book/sh 0.59 Cash/sh 0.18 Dividend Yield —
Payout 0.00% Employees 41 IPO —
P/E — Forward P/E -0.35 PEG —
P/S 1.45 P/B 0.35 P/C —
EV/EBITDA -0.59 EV/Sales 1.33 Quick Ratio 0.77
Current Ratio 0.89 Debt/Eq 45.04 LT Debt/Eq —
EPS (ttm) -0.56 EPS next Y -0.59 EPS Growth —
Revenue Growth -41.30% Earnings 2026-03-31 ROA -30.15%
ROE -76.23% ROIC — Gross Margin 87.04%
Oper. Margin -3.43% Profit Margin -215.40% Shs Outstand 36.51M
Shs Float 22.73M Short Float 8.90% Short Ratio 0.42
Short Interest — 52W High 1.51 52W Low 0.18
Beta 0.88 Avg Volume 4.60M Volume 2.08M
Target Price $2.00 Recom None Prev Close $0.18
Price $0.21 Change 14.89%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$2.00
Mean price target
2. Current target
$0.21
Latest analyst target
3. DCF / Fair value
$-3.56
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.21
Low
$2.00
High
$2.00
Mean
$2.00
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 200000 — — Stock Award(Grant) at price 0.00 per share. MARTINO CAMILLO Director — 2025-05-23 00:00:00 D
1 200000 — — Stock Award(Grant) at price 0.00 per share. SHEIKH KHURRAM P Chief Executive Officer — 2025-05-23 00:00:00 D
2 200000 — — Stock Award(Grant) at price 0.00 per share. EISNOR DI-ANN Director — 2025-05-23 00:00:00 D
3 200000 — — Stock Award(Grant) at price 0.00 per share. MATHAI GEORGE Director — 2025-05-23 00:00:00 D
4 200000 — — Stock Award(Grant) at price 0.00 per share. PRIYA SHANTI Director — 2025-05-23 00:00:00 D
5 94787 — — Stock Award(Grant) at price 0.00 per share. MARTINO CAMILLO Director — 2024-08-29 00:00:00 D
6 94787 — — Stock Award(Grant) at price 0.00 per share. SHEIKH KHURRAM P Chief Executive Officer — 2024-08-29 00:00:00 D
7 94787 — — Stock Award(Grant) at price 0.00 per share. EISNOR DI-ANN Director — 2024-08-29 00:00:00 D
8 94787 — — Stock Award(Grant) at price 0.00 per share. MATHAI GEORGE Director — 2024-08-29 00:00:00 D
9 94787 — — Stock Award(Grant) at price 0.00 per share. PRIYA SHANTI Director — 2024-08-29 00:00:00 D
Financials
Line Item2024-12-312022-12-312021-12-31
TaxEffectOfUnusualItems-133.27K-29.45K0.00
TaxRateForCalcs0.030.010.00
NormalizedEBITDA-6.33M-13.12M-12.14M
TotalUnusualItems-4.20M-5.56M10.64M
TotalUnusualItemsExcludingGoodwill-4.20M-5.56M10.64M
NetIncomeFromContinuingOperationNetMinorityInterest-19.41M-29.18M9.21M
ReconciledDepreciation3.20M4.80M
ReconciledCostOfRevenue815.00K1.15M
EBITDA-10.54M-18.67M-1.50M
EBIT-13.74M-23.47M-1.50M
NetInterestIncome-1.76M4.00K68.37K
InterestIncome421.58K68.37K
NormalizedIncome-15.34M-23.65M-1.43M
NetIncomeFromContinuingAndDiscontinuedOperation-19.41M-29.18M9.21M
TotalExpenses20.88M31.94M1.50M
TotalOperatingIncomeAsReported-13.74M-29.02M-1.50M
DilutedAverageShares15.91M7.29M34.50M
BasicAverageShares15.91M7.29M34.50M
DilutedEPS-1.22-4.000.27
BasicEPS-1.22-4.000.27
DilutedNIAvailtoComStockholders-19.41M-29.18M9.21M
NetIncomeCommonStockholders-19.41M-29.18M9.21M
NetIncome-19.41M-29.18M9.21M
NetIncomeIncludingNoncontrollingInterests-19.41M-29.18M9.21M
NetIncomeContinuousOperations-19.41M-29.18M9.21M
TaxProvision-635.00K153.00K0.00
PretaxIncome-20.04M-29.02M9.21M
OtherIncomeExpense-4.55M-5.56M10.64M
OtherNonOperatingIncomeExpenses-342.00K-1.00K
SpecialIncomeCharges-1.05M-5.56M
OtherSpecialCharges1.05M
ImpairmentOfCapitalAssets0.005.54M
RestructuringAndMergernAcquisition0.0016.00K
GainOnSaleOfSecurity-3.15M10.55M10.64M
NetNonOperatingInterestIncomeExpense-1.76M4.00K68.37K
TotalOtherFinanceCost1.76M-4.00K
InterestIncomeNonOperating421.58K68.37K
OperatingIncome-13.74M-23.47M-1.50M
OperatingExpense19.60M29.88M1.50M
OtherOperatingExpenses2.95M1.50M
DepreciationAmortizationDepletionIncomeStatement2.73M3.88M
DepreciationAndAmortizationInIncomeStatement2.73M3.88M
Amortization2.73M3.88M
AmortizationOfIntangiblesIncomeStatement2.73M3.88M
ResearchAndDevelopment6.38M9.32M
SellingGeneralAndAdministration10.49M16.67M
SellingAndMarketingExpense3.25M5.10M
GeneralAndAdministrativeExpense7.24M11.57M
OtherGandA7.24M11.57M
GrossProfit5.86M6.41M
CostOfRevenue1.28M2.06M
TotalRevenue7.14M8.47M0.00
OperatingRevenue7.14M8.47M0.00
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber19.22M15.25M7.29M34.50M
ShareIssued19.22M15.25M7.29M34.50M
NetDebt235.00K123.47K
TotalDebt5.59M3.56M710.00K
TangibleBookValue-8.55M-1.48M3.62M257.67M
InvestedCapital20.71M28.45M23.39M257.67M
WorkingCapital-4.50M-1.29M3.15M-234.46K
NetTangibleAssets-8.55M-1.48M3.62M257.67M
CapitalLeaseObligations473.00K505.00K710.00K
CommonStockEquity15.59M25.40M23.39M257.67M
TotalCapitalization20.10M25.40M23.39M257.67M
TotalEquityGrossMinorityInterest15.59M25.40M23.39M257.67M
StockholdersEquity15.59M25.40M23.39M257.67M
OtherEquityInterest22.24M
GainsLossesNotAffectingRetainedEarnings216.00K-85.00K1.16M
OtherEquityAdjustments216.00K-85.00K1.16M
RetainedEarnings-77.21M-57.80M0.00-21.09M
AdditionalPaidInCapital92.58M83.28M0.000.00
CapitalStock2.00K2.00K0.00278.76M
CommonStock2.00K2.00K0.00278.76M
PreferredStock0.000.00
TotalLiabilitiesNetMinorityInterest16.21M11.18M5.89M21.70M
TotalNonCurrentLiabilitiesNetMinorityInterest4.63M867.00K474.00K20.94M
OtherNonCurrentLiabilities30.00K
DerivativeProductLiabilities722.40K11.28M
TradeandOtherPayablesNonCurrent0.009.66M
NonCurrentDeferredLiabilities0.00637.00K0.00
NonCurrentDeferredTaxesLiabilities0.00637.00K0.00
LongTermDebtAndCapitalLeaseObligation4.63M230.00K444.00K
LongTermCapitalLeaseObligation123.00K230.00K444.00K
LongTermDebt4.51M
CurrentLiabilities11.58M10.32M5.42M767.25K
OtherCurrentLiabilities5.05M1.68M197.00K
CurrentDeferredLiabilities2.68M2.88M2.16M
CurrentDeferredRevenue2.68M2.88M2.16M
CurrentDebtAndCapitalLeaseObligation953.00K3.33M266.00K
CurrentCapitalLeaseObligation350.00K275.00K266.00K
CurrentDebt603.00K3.05M347.96K
CurrentNotesPayable603.00K3.05M0.000.00
PensionandOtherPostRetirementBenefitPlansCurrent516.00K108.00K422.00K
PayablesAndAccruedExpenses2.38M2.32M2.37M767.25K
CurrentAccruedExpenses1.73M1.27M1.31M767.25K
InterestPayable23.00K387.00K586.00K
Payables650.00K1.05M1.05M
TotalTaxPayable141.00K74.00K0.000.00
IncomeTaxPayable46.00K74.00K0.000.00
AccountsPayable509.00K975.00K1.05M
TotalAssets31.80M36.58M29.28M279.37M
TotalNonCurrentAssets24.72M27.55M20.71M278.84M
OtherNonCurrentAssets53.00K78.00K52.00K278.84M
GoodwillAndOtherIntangibleAssets24.14M26.87M19.78M
OtherIntangibleAssets15.40M18.14M19.78M
Goodwill8.74M8.74M0.00
NetPPE529.00K601.00K883.00K
AccumulatedDepreciation-128.00K-83.00K-1.01M
GrossPPE657.00K684.00K1.89M
Leases4.00K6.00K28.00K
OtherProperties465.00K486.00K681.00K
MachineryFurnitureEquipment188.00K192.00K1.19M
Properties0.000.000.00
CurrentAssets7.08M9.03M8.57M532.79K
OtherCurrentAssets425.00K587.00K650.00K
PrepaidAssets3.54K126.67K
Receivables1.77M2.17M1.61M
OtherReceivables89.00K211.00K
NotesReceivable211.00K273.00K
AccountsReceivable1.69M1.96M1.34M
AllowanceForDoubtfulAccountsReceivable0.00-2.00K-5.00K
GrossAccountsReceivable1.69M1.96M1.34M
CashCashEquivalentsAndShortTermInvestments4.88M6.28M6.31M406.13K
CashAndCashEquivalents4.88M6.28M6.31M406.13K
CashFinancial224.49K406.13K
Line Item2024-12-312022-12-312021-12-31
FreeCashFlow-7.36M-19.38M-595.32K
RepurchaseOfCapitalStock-275.10M0.00
RepaymentOfDebt-500.00K0.000.00
IssuanceOfDebt0.000.000.00
IssuanceOfCapitalStock6.48M25.97M0.00
CapitalExpenditure-30.00K-482.00K
InterestPaidSupplementalData56.00K1.00K
IncomeTaxPaidSupplementalData29.00K119.00K
EndCashPosition4.88M6.31M406.13K
BeginningCashPosition6.28M5.03M1.02M
EffectOfExchangeRateChanges-20.00K-71.00K
ChangesInCash-1.38M1.35M-612.90K
FinancingCashFlow5.98M20.73M-17.58K
CashFlowFromContinuingFinancingActivities5.98M20.73M-17.58K
NetOtherFinancingCharges-5.24M-17.58K
ProceedsFromStockOptionExercised0.000.000.00
NetCommonStockIssuance6.48M25.97M0.00
CommonStockPayments-275.10M0.00
CommonStockIssuance6.48M25.97M0.00
NetIssuancePaymentsOfDebt-500.00K0.000.00
NetShortTermDebtIssuance-500.00K0.000.00
ShortTermDebtPayments-500.00K0.00
ShortTermDebtIssuance347.96K0.00
NetLongTermDebtIssuance0.000.000.00
LongTermDebtPayments0.00
LongTermDebtIssuance0.000.000.00
InvestingCashFlow-30.00K-482.00K0.00
CashFlowFromContinuingInvestingActivities-30.00K-482.00K0.00
NetOtherInvestingChanges275.33M
NetBusinessPurchaseAndSale0.000.00
SaleOfBusiness0.000.00
NetIntangiblesPurchaseAndSale0.00-394.00K
PurchaseOfIntangibles0.00-394.00K
NetPPEPurchaseAndSale-30.00K-88.00K
PurchaseOfPPE-30.00K-88.00K
CapitalExpenditureReported-394.00K
OperatingCashFlow-7.33M-18.89M-595.32K
CashFlowFromContinuingOperatingActivities-7.33M-18.89M-595.32K
ChangeInWorkingCapital281.00K147.00K902.52K
ChangeInOtherWorkingCapital-187.00K-932.00K
ChangeInOtherCurrentLiabilities-407.00K-257.00K
ChangeInOtherCurrentAssets23.00K18.00K
ChangeInPayablesAndAccruedExpense318.00K983.00K572.55K
ChangeInAccruedExpense771.00K1.10M572.55K
ChangeInPayable-453.00K-113.00K572.55K
ChangeInAccountPayable-453.00K400.00K572.55K
ChangeInTaxPayable-513.00K0.00
ChangeInIncomeTaxPayable-513.00K0.00
ChangeInPrepaidAssets162.00K109.00K329.97K
ChangeInInventory117.00K
ChangeInReceivables372.00K109.00K
OtherNonCashItems1.88M-500.00K-68.30K
StockBasedCompensation2.83M1.64M
UnrealizedGainLossOnInvestmentSecurities1.48M
ProvisionandWriteOffofAssets0.005.00K
AssetImpairmentCharge0.005.54M
DeferredTax-635.00K0.00
DeferredIncomeTax-635.00K0.00
DepreciationAmortizationDepletion3.20M4.80M
DepreciationAndAmortization3.20M4.80M
AmortizationCashFlow2.73M3.88M
AmortizationOfIntangibles2.73M3.88M
Depreciation470.00K912.00K
OperatingGainsLosses4.52M-2.83M-10.64M
GainLossOnInvestmentSecurities3.15M-2.83M-10.64M
NetForeignCurrencyExchangeGainLoss316.00K0.00
NetIncomeFromContinuingOperations-19.41M-29.18M9.21M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for CXAI
Date User Asset Broker Type Position Size Entry Price Patterns