Symbols / CXDO Stock $6.80 +0.89% Crexendo, Inc.

Communication Services • Telecom Services • United States • NCM
CXDO (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: SMA 50: SMA 200:
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Communication Services
Industry Telecom Services
CEO Mr. Jeffrey G. Korn
Exch · Country NCM · United States
Market Cap 216.86M
Enterprise Value 179.73M
Income 5.07M
Sales 68.17M
FCF (ttm) 7.94M
Book/sh 2.06
Cash/sh 1.01
Employees 187
Insider 10d
IPO Mar 27, 2018
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E 42.50
Forward P/E 15.54
PEG
P/S 3.18
P/B 3.30
P/C
EV/EBITDA 24.60
EV/Sales 2.64
Quick Ratio 3.08
Current Ratio 3.40
Debt/Eq 1.78
LT Debt/Eq
EPS (ttm) 0.16
EPS next Y 0.44
EPS Growth 111.80%
Revenue Growth 11.20%
EPS Gr Q/Q 140.20%
Rev Gr Q/Q
Earnings (next) 2026-05-05
Earnings (prior) 2026-03-03
ROA 4.16%
ROE 8.80%
ROIC
Gross Margin 63.04%
Oper. Margin 6.55%
Profit Margin 7.44%
Shs Outstand 31.89M
Shs Float 17.68M
Insider Own 42.27%
Instit Own 29.12%
Short Float 3.31%
Short Ratio 4.02
Short Interest 610.49K
52W High 7.80
vs 52W High -12.82%
52W Low 4.84
vs 52W Low 40.50%
Beta 0.94
Impl. Vol. 27.72%
Rel Volume 0.47
Avg Volume 176.67K
Volume 82.73K
Target (mean) $9.42
Tgt Median $9.00
Tgt Low $8.00
Tgt High $12.00
# Analysts 6
Recom None
Prev Close $6.74
Price $6.80
Change 0.89%
About

Crexendo, Inc. provides cloud communication platform software and unified communications as a service in the United States and internationally. It operates through two segments, Cloud Telecommunications Services and Software Solutions. The company offers hardware, software, and unified internet protocol or cloud technology for businesses using user interfaces, such as a Crexendo branded and third party desktop phones and/or mobile and desktop applications; develop end user portals for account management, license management, billing and customer support, and adopt other cloud technologies; and sale and lease of cloud telecommunications equipment. It also provides unified communications, video conferencing, and collaboration and contact center solutions comprising SNAPsolution, an IP-based platform that provides a broad suite of unified communications services, including hosted Private Branch Exchange, auto-attendant, call center, conferencing, and mobility; and SNAPaccel, a software-as-a-service based software. In addition, the company offers subscription maintenance and support services; and professional services, including consulting, technical support, resident engineer, and design and installation services. The company was formerly known as iMergent, Inc. and changed its name to Crexendo, Inc. in May 2011. The company was incorporated in 1995 and is headquartered in Tempe, Arizona.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus Mean price target
2. Current target Latest analyst target
3. DCF / Fair value Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$6.80
Low
$8.00
High
$12.00
Mean
$9.42

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-03-03 main Lake Street Buy → Buy $9
2025-11-05 reit B. Riley Securities Buy → Buy $8
2025-10-30 main Needham Buy → Buy $9
2025-08-06 main Lake Street Buy → Buy $9
2025-08-06 main D. Boral Capital Buy → Buy $11
2025-07-01 init Needham — → Buy $8
2025-05-07 main D. Boral Capital Buy → Buy $10
2025-03-06 main D. Boral Capital Buy → Buy $10
2025-03-05 reit B. Riley Securities Buy → Buy $8
2025-01-21 init D. Boral Capital — → Buy $7
2024-08-07 main B. Riley Securities Buy → Buy $6
2024-05-08 up B. Riley Securities Neutral → Buy $6
2024-03-06 main Lake Street Buy → Buy $7
2024-03-06 reit B. Riley Securities Neutral → Neutral $7
2024-01-31 down B. Riley Securities Buy → Neutral $7
2022-09-27 init Northland Capital Markets — → Outperform $4
2022-05-13 main B. Riley Securities — → Buy $4
2022-03-22 main Lake Street — → Buy $7
2022-03-22 main B. Riley Securities — → Buy $7
2021-11-22 init Lake Street — → Buy $9
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-03-25 GAYLOR DOUGLAS WALTER Chief Operating Officer 556
2026-03-25 VINCENT RON Chief Financial Officer 556
2026-03-25 KORN JEFFREY G Chief Executive Officer 556
2026-03-13 BUCH ANAND Officer 88,000 $6.35 $579,200
2026-03-10 BUCH ANAND Officer 34,315 $6.88 $238,032
2026-03-10 MIHAYLO STEVEN G Director and Beneficial Owner of more than 10% of a Class of Security 64,994 $6.79 $450,857
2026-03-09 WANG DAVID TZAT-KIN Chief Technology Officer 20,482 $7.00 $143,393
2026-03-05 BRINTON JON Officer 5,833
2026-03-05 WANG DAVID TZAT-KIN Chief Technology Officer 5,001
2026-03-05 BUCH ANAND Officer 6,251
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
68.17
+12.05%
60.84
+14.36%
53.20
+41.66%
37.55
Operating Revenue
68.17
+12.05%
60.84
+14.36%
53.20
+41.66%
37.55
Cost Of Revenue
25.26
+9.39%
23.09
+7.10%
21.56
+57.59%
13.68
Reconciled Cost Of Revenue
25.26
+9.39%
23.09
+7.10%
21.56
+57.59%
13.68
Gross Profit
42.90
+13.67%
37.74
+19.31%
31.64
+32.53%
23.87
Operating Expense
38.21
+6.39%
35.92
+7.79%
33.32
+16.58%
28.58
Research And Development
5.72
+3.03%
5.55
+14.24%
4.86
+22.88%
3.96
Selling General And Administration
32.49
+7.00%
30.37
+6.69%
28.46
+15.57%
24.63
Selling And Marketing Expense
17.77
+7.46%
16.54
+12.73%
14.67
+25.13%
11.72
General And Administrative Expense
14.72
+6.46%
13.83
+0.26%
13.79
+6.89%
12.90
Other Gand A
14.72
+6.46%
13.83
+0.26%
13.79
+6.89%
12.90
Total Expenses
63.48
+7.56%
59.01
+7.52%
54.89
+29.86%
42.27
Operating Income
4.69
+157.13%
1.82
+207.99%
-1.69
+64.17%
-4.71
Total Operating Income As Reported
4.69
+157.13%
1.82
+207.99%
-1.69
+95.48%
-37.39
EBITDA
8.69
+65.05%
5.26
+53.68%
3.42
+110.27%
-33.35
Normalized EBITDA
8.69
+65.05%
5.26
+167.79%
1.97
+392.41%
-0.67
Reconciled Depreciation
3.29
-1.08%
3.33
-6.77%
3.57
+30.07%
2.75
EBIT
5.39
+179.13%
1.93
+1395.97%
-0.15
+99.59%
-36.10
Total Unusual Items
0.00
-100.00%
1.46
+104.46%
-32.68
Total Unusual Items Excluding Goodwill
0.00
-100.00%
1.46
+104.46%
-32.68
Special Income Charges
0.00
-100.00%
1.46
+104.46%
-32.68
Impairment Of Capital Assets
0.00
-100.00%
32.68
Net Income
5.07
+202.39%
1.68
+563.26%
-0.36
+98.98%
-35.41
Pretax Income
5.37
+184.33%
1.89
+815.53%
-0.26
+99.27%
-36.17
Net Non Operating Interest Income Expense
0.62
+314.77%
0.15
+231.86%
-0.11
-44.87%
-0.08
Interest Expense Non Operating
0.02
-54.76%
0.04
-63.48%
0.12
+47.44%
0.08
Net Interest Income
0.62
+314.77%
0.15
+231.86%
-0.11
-44.87%
-0.08
Interest Expense
0.02
-54.76%
0.04
-63.48%
0.12
+47.44%
0.08
Interest Income Non Operating
0.64
+233.51%
0.19
+9450.00%
0.00
0.00
Interest Income
0.64
+233.51%
0.19
+9450.00%
0.00
0.00
Other Income Expense
0.06
+175.00%
-0.08
-105.46%
1.54
+104.90%
-31.38
Other Non Operating Income Expenses
0.06
+175.00%
-0.08
-206.33%
0.08
-93.90%
1.29
Tax Provision
0.30
+41.51%
0.21
+116.33%
0.10
+112.86%
-0.76
Tax Rate For Calcs
0.00
-50.00%
0.00
-46.67%
0.00
+896.96%
0.00
Tax Effect Of Unusual Items
0.00
0.00
-100.00%
0.31
+144.51%
-0.69
Net Income Including Noncontrolling Interests
5.07
+202.39%
1.68
+563.26%
-0.36
+98.98%
-35.41
Net Income From Continuing Operation Net Minority Interest
5.07
+202.39%
1.68
+563.26%
-0.36
+98.98%
-35.41
Net Income From Continuing And Discontinued Operation
5.07
+202.39%
1.68
+563.26%
-0.36
+98.98%
-35.41
Net Income Continuous Operations
5.07
+202.39%
1.68
+563.26%
-0.36
+98.98%
-35.41
Normalized Income
5.07
+202.39%
1.68
+210.72%
-1.51
+55.76%
-3.42
Net Income Common Stockholders
5.07
+202.39%
1.68
+563.26%
-0.36
+98.98%
-35.41
Diluted EPS
0.16
+166.67%
0.06
+700.00%
-0.01
+99.35%
-1.54
Basic EPS
0.17
+183.33%
0.06
+700.00%
-0.01
+99.35%
-1.54
Basic Average Shares
29.68
+10.93%
26.76
+3.13%
25.94
+13.10%
22.94
Diluted Average Shares
31.64
+5.40%
30.02
+15.70%
25.94
+13.10%
22.94
Diluted NI Availto Com Stockholders
5.07
+202.39%
1.68
+563.26%
-0.36
+98.98%
-35.41
Gain On Sale Of PPE
0.00
-100.00%
1.46
0.00
Line Item Trend 2023-12-31
Total Assets
56.16
Current Assets
16.95
Cash Cash Equivalents And Short Term Investments
10.35
Cash And Cash Equivalents
10.35
Receivables
4.33
Accounts Receivable
3.48
Gross Accounts Receivable
3.59
Allowance For Doubtful Accounts Receivable
-0.12
Other Receivables
0.86
Taxes Receivable
0.00
Inventory
0.38
Prepaid Assets
0.51
Current Deferred Assets
1.34
Other Current Assets
0.04
Total Non Current Assets
39.21
Net PPE
1.68
Gross PPE
4.57
Accumulated Depreciation
-2.89
Properties
0.00
Land And Improvements
0.00
Buildings And Improvements
0.00
Machinery Furniture Equipment
3.55
Other Properties
1.01
Leases
0.01
Goodwill And Other Intangible Assets
33.01
Goodwill
9.45
Other Intangible Assets
23.56
Non Current Accounts Receivable
2.11
Non Current Deferred Assets
2.27
Non Current Deferred Taxes Assets
Other Non Current Assets
0.14
Total Liabilities Net Minority Interest
11.55
Current Liabilities
10.26
Payables And Accrued Expenses
6.77
Payables
3.35
Accounts Payable
2.07
Current Accrued Expenses
3.42
Total Tax Payable
1.29
Income Tax Payable
0.05
Current Debt And Capital Lease Obligation
1.10
Current Debt
0.46
Other Current Borrowings
0.46
Current Capital Lease Obligation
0.64
Current Deferred Liabilities
2.39
Current Deferred Revenue
2.39
Total Non Current Liabilities Net Minority Interest
1.29
Long Term Debt And Capital Lease Obligation
1.09
Long Term Debt
0.59
Long Term Capital Lease Obligation
0.50
Non Current Deferred Liabilities
0.20
Non Current Deferred Revenue
0.20
Stockholders Equity
44.61
Common Stock Equity
44.61
Capital Stock
0.03
Common Stock
0.03
Preferred Stock
0.00
Share Issued
26.13
Ordinary Shares Number
26.13
Treasury Shares Number
0.00
Additional Paid In Capital
132.89
Retained Earnings
-88.47
Gains Losses Not Affecting Retained Earnings
0.17
Other Equity Adjustments
0.17
Total Equity Gross Minority Interest
44.61
Total Capitalization
45.20
Working Capital
6.69
Invested Capital
45.66
Total Debt
2.19
Capital Lease Obligations
1.14
Net Tangible Assets
11.60
Tangible Book Value
11.60
Current Provisions
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
9.30
+47.95%
6.28
+79.59%
3.50
+951.34%
-0.41
Cash Flow From Continuing Operating Activities
9.30
+47.95%
6.28
+79.59%
3.50
+951.34%
-0.41
Net Income From Continuing Operations
5.07
+202.39%
1.68
+563.26%
-0.36
+98.98%
-35.41
Depreciation Amortization Depletion
3.29
-1.08%
3.33
-6.77%
3.57
+30.07%
2.75
Depreciation And Amortization
3.29
-1.08%
3.33
-6.77%
3.57
+30.07%
2.75
Other Non Cash Items
0.00
+122.22%
-0.02
-350.00%
-0.00
+82.61%
-0.02
Stock Based Compensation
2.93
-2.33%
3.00
-22.01%
3.85
-12.00%
4.37
Provisionand Write Offof Assets
-0.07
-157.48%
0.13
+54.88%
0.08
0.00
Asset Impairment Charge
0.00
-100.00%
32.68
Deferred Tax
0.00
+100.00%
-2.37
Deferred Income Tax
0.00
+100.00%
-2.37
Operating Gains Losses
-1.46
Gain Loss On Sale Of PPE
0.00
+100.00%
-1.46
0.00
Change In Working Capital
-1.93
-5.29%
-1.83
+15.83%
-2.18
+9.28%
-2.40
Change In Receivables
-1.84
+6.52%
-1.96
-66.72%
-1.18
-15.15%
-1.02
Changes In Account Receivables
-0.54
+40.51%
-0.91
-452.44%
-0.16
+54.57%
-0.36
Change In Inventory
-0.06
-454.55%
-0.01
-103.70%
0.30
+725.00%
0.04
Change In Prepaid Assets
-0.02
+95.65%
-0.37
-377.92%
-0.08
-208.00%
-0.03
Change In Payables And Accrued Expense
1.16
-8.40%
1.26
+111.39%
0.60
+98.34%
0.30
Change In Payable
1.16
-8.40%
1.26
+111.39%
0.60
+98.34%
0.30
Change In Account Payable
1.04
-18.04%
1.27
+104.65%
0.62
+153.25%
0.25
Change In Other Working Capital
-0.66
-62.50%
-0.41
+83.48%
-2.47
-115.16%
-1.15
Change In Other Current Assets
-0.51
-47.98%
-0.35
-153.15%
0.65
+219.67%
-0.54
Investing Cash Flow
-0.02
+33.33%
-0.03
-100.73%
3.70
+317.26%
-1.70
Cash Flow From Continuing Investing Activities
-0.02
+33.33%
-0.03
-100.73%
3.70
+317.26%
-1.70
Net PPE Purchase And Sale
-0.02
+33.33%
-0.03
-100.73%
3.70
+1380.28%
-0.29
Purchase Of PPE
-0.02
+33.33%
-0.03
+70.65%
-0.09
+68.17%
-0.29
Sale Of PPE
0.00
-100.00%
3.79
0.00
Capital Expenditure
-0.02
+33.33%
-0.03
+70.65%
-0.09
+68.17%
-0.29
Net Business Purchase And Sale
0.00
+100.00%
-1.41
Purchase Of Business
0.00
+100.00%
-1.41
Net Intangibles Purchase And Sale
Purchase Of Intangibles
Financing Cash Flow
3.88
+143.39%
1.59
+169.17%
-2.31
-4170.37%
-0.05
Cash Flow From Continuing Financing Activities
3.88
+143.39%
1.59
+169.17%
-2.31
-4170.37%
-0.05
Net Issuance Payments Of Debt
-0.50
+6.20%
-0.53
+75.29%
-2.15
-1724.58%
-0.12
Issuance Of Debt
0.00
-100.00%
0.28
+239.02%
0.08
Repayment Of Debt
-0.50
+6.20%
-0.53
+78.12%
-2.43
-1115.50%
-0.20
Long Term Debt Issuance
0.00
-100.00%
0.28
+239.02%
0.08
Long Term Debt Payments
-0.50
+6.20%
-0.53
+78.12%
-2.43
-1115.50%
-0.20
Net Long Term Debt Issuance
-0.50
+6.20%
-0.53
+75.29%
-2.15
-1724.58%
-0.12
Net Common Stock Issuance
Common Stock Dividend Paid
-0.46
Cash Dividends Paid
0.00
+100.00%
-0.13
+71.86%
-0.46
Proceeds From Stock Option Exercised
4.87
+105.49%
2.37
+883.40%
0.24
-70.47%
0.82
Net Other Financing Charges
-0.49
-101.23%
-0.24
+7.95%
-0.26
+8.97%
-0.29
Changes In Cash
13.16
+67.61%
7.85
+60.47%
4.89
+325.69%
-2.17
Effect Of Exchange Rate Changes
0.02
+500.00%
-0.01
+71.43%
-0.02
-112.00%
0.17
Beginning Cash Position
18.19
+75.83%
10.35
+88.99%
5.47
-26.69%
7.47
End Cash Position
31.38
+72.47%
18.19
+75.83%
10.35
+88.99%
5.47
Free Cash Flow
9.28
+48.30%
6.26
+83.65%
3.41
+586.71%
-0.70
Interest Paid Supplemental Data
0.02
-46.88%
0.03
-72.17%
0.12
+47.44%
0.08
Income Tax Paid Supplemental Data
0.36
+20.33%
0.30
+147.93%
0.12
+2.54%
0.12
Change In Income Tax Payable
0.11
+953.85%
-0.01
+50.00%
-0.03
-147.27%
0.06
Change In Tax Payable
0.11
+953.85%
-0.01
+50.00%
-0.03
-147.27%
0.06
Common Stock Issuance
Issuance Of Capital Stock
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category