Symbols / DDI Stock $8.95 +1.88% DoubleDown Interactive Co., Ltd.

Communication Services • Electronic Gaming & Multimedia • South Korea • NMS
DDI (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Communication Services
Industry Electronic Gaming & Multimedia
CEO Mr. In Keuk Kim
Exch · Country NMS · South Korea
Market Cap 443.50M
Enterprise Value -428.07M
Income 102.50M
Sales 359.94M
FCF (ttm) 100.81M
Book/sh 19.18
Cash/sh 197.78
Employees —
Insider 10d —
IPO Aug 31, 2021
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E 4.32
Forward P/E 3.83
PEG —
P/S 1.23
P/B 0.47
P/C —
EV/EBITDA -3.05
EV/Sales -1.19
Quick Ratio 7.70
Current Ratio 7.74
Debt/Eq 4.17
LT Debt/Eq —
EPS (ttm) 2.07
EPS next Y 2.33
EPS Growth -32.50%
Revenue Growth 16.90%
EPS Gr Q/Q -32.50%
Rev Gr Q/Q —
Earnings (next) 2026-05-12
Earnings (prior) 2026-02-11
ROA 8.67%
ROE 11.45%
ROIC —
Gross Margin 71.78%
Oper. Margin 39.61%
Profit Margin 28.48%
Shs Outstand 49.55M
Shs Float 803.73K
Insider Own 3.37%
Instit Own 20.93%
Short Float 0.08%
Short Ratio 0.39
Short Interest 13.49K
52W High 11.25
vs 52W High -20.44%
52W Low 8.09
vs 52W Low 10.63%
Beta 0.84
Impl. Vol. —
Rel Volume 4.02
Avg Volume 56.29K
Volume 226.35K
Target (mean) $18.20
Tgt Median $18.00
Tgt Low $14.00
Tgt High $22.00
# Analysts 5
Recom Strong_buy
Prev Close $8.79
Price $8.95
Change 1.88%
About

DoubleDown Interactive Co., Ltd. develops and publishes casual games and mobile applications in South Korea, the United States, the United Kingdom, Germany, and internationally. The company operates through Social Casino Games and iGaming segments. It engages in the development and publishing of digital gaming contents on various mobile and web platforms; hosting of DoubleDown Casino, DoubleDown Classic, and DoubleDown Fort Knox, as well as Duelz, VoodooDreams, NYSpins, and LosvegasBet on web platforms; and WHOW Games under the MyJackpot, Lounge777, and Merkur24 brands on web and mobile platforms. The company was formerly known as The8Games Co., Ltd. and changed its name to DoubleDown Interactive Co., Ltd. in December 2019. The company was incorporated in 2008 and is headquartered in Seoul, South Korea. DoubleDown Interactive Co., Ltd. operates as a subsidiary of DoubleU Games Co., Ltd.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$18.20
Mean price target
2. Current target
$8.95
Latest analyst target
3. DCF / Fair value
$36.62
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$8.95
Low
$14.00
High
$22.00
Mean
$18.20

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-06-23 init Roth Capital — → Buy $16
2025-05-14 main B. Riley Securities Buy → Buy $22
2025-02-12 reit Wedbush Outperform → Outperform $21
2025-02-12 main Northland Capital Markets Outperform → Outperform $18
2024-11-12 main Northland Capital Markets Outperform → Outperform $21
2024-11-12 main Wedbush Outperform → Outperform $21
2024-08-13 main Northland Capital Markets Outperform → Outperform $18
2024-08-13 main Wedbush Outperform → Outperform $16
2024-08-13 main B. Riley Securities Buy → Buy $26
2024-05-09 main Wedbush Outperform → Outperform $15
2023-08-03 reit Wedbush Outperform → Outperform $12
2023-04-25 init Wedbush — → Outperform $12
2022-09-15 init Macquarie — → Outperform $17
2022-06-28 main B. Riley Securities — → Buy $20
2021-09-27 init Northland Capital Markets — → Outperform $25
2021-09-27 init B. Riley Securities — → Buy $30
News
RSS: Latest DDI news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
359.94
+5.45%
341.33
+10.51%
308.86
-3.79%
321.03
Operating Revenue
359.94
+5.45%
341.33
+10.51%
308.86
-3.79%
321.03
Cost Of Revenue
101.56
-1.91%
103.54
+4.41%
99.17
-9.27%
109.31
Reconciled Cost Of Revenue
101.56
-1.91%
103.54
+4.41%
99.17
-9.27%
109.31
Gross Profit
258.37
+8.66%
237.79
+13.40%
209.69
-0.96%
211.72
Operating Expense
123.48
+22.14%
101.10
+11.03%
91.06
-20.09%
113.95
Research And Development
11.96
-13.92%
13.89
-34.39%
21.17
+16.42%
18.18
Selling General And Administration
111.53
+27.88%
87.21
+24.78%
69.89
-24.00%
91.97
Selling And Marketing Expense
59.42
+28.59%
46.21
-7.86%
50.15
-30.26%
71.91
General And Administrative Expense
52.11
+27.08%
41.00
+107.68%
19.74
-1.57%
20.06
Other Gand A
52.11
+27.08%
41.00
+107.68%
19.74
-1.57%
20.06
Total Expenses
225.04
+9.97%
204.64
+7.58%
190.23
-14.79%
223.26
Operating Income
134.89
-1.31%
136.69
+15.22%
118.63
+21.34%
97.77
Total Operating Income As Reported
126.96
-7.34%
137.01
+15.53%
118.60
+137.79%
-313.87
EBITDA
149.17
-12.31%
170.12
+24.31%
136.85
+145.69%
-299.54
Normalized EBITDA
158.68
+0.63%
157.68
+16.16%
135.74
+27.52%
106.44
Reconciled Depreciation
7.45
+43.62%
5.19
+49.62%
3.47
-8.81%
3.80
EBIT
141.72
-14.07%
164.93
+23.65%
133.38
+143.97%
-303.34
Total Unusual Items
-9.51
-176.45%
12.43
+1020.09%
1.11
+100.27%
-405.98
Total Unusual Items Excluding Goodwill
-9.51
-176.45%
12.43
+1020.09%
1.11
+100.27%
-405.98
Special Income Charges
-8.01
-4650.00%
0.18
+8700.00%
0.00
+100.00%
-411.64
Other Special Charges
—
—
—
141.75
Impairment Of Capital Assets
8.01
—
0.00
-100.00%
269.89
Net Income
102.50
-17.41%
124.11
+22.83%
101.04
+143.18%
-233.98
Pretax Income
139.82
-14.16%
162.88
+24.01%
131.35
+143.04%
-305.17
Net Non Operating Interest Income Expense
14.36
+5.51%
13.61
+16.92%
11.64
+268.09%
3.16
Interest Expense Non Operating
1.90
-7.22%
2.05
+0.54%
2.04
+11.31%
1.83
Net Interest Income
14.36
+5.51%
13.61
+16.92%
11.64
+268.09%
3.16
Interest Expense
1.90
-7.22%
2.05
+0.54%
2.04
+11.31%
1.83
Interest Income Non Operating
16.26
+3.84%
15.66
+14.48%
13.68
+173.92%
4.99
Interest Income
16.26
+3.84%
15.66
+14.48%
13.68
+173.92%
4.99
Other Income Expense
-9.43
-174.94%
12.58
+1071.69%
1.07
+100.26%
-406.10
Other Non Operating Income Expenses
0.07
-50.33%
0.15
+519.44%
-0.04
+70.00%
-0.12
Gain On Sale Of Security
-1.50
-112.21%
12.26
+1006.23%
1.11
-80.43%
5.66
Tax Provision
37.17
-3.31%
38.44
+27.01%
30.27
+142.51%
-71.19
Tax Rate For Calcs
0.00
+12.71%
0.00
+0.00%
0.00
+1.29%
0.00
Tax Effect Of Unusual Items
-2.53
-186.17%
2.93
+1020.09%
0.26
+100.28%
-94.59
Net Income Including Noncontrolling Interests
102.65
-17.51%
124.44
+23.11%
101.08
+143.20%
-233.98
Net Income From Continuing Operation Net Minority Interest
102.50
-17.41%
124.11
+22.83%
101.04
+143.18%
-233.98
Net Income From Continuing And Discontinued Operation
102.50
-17.41%
124.11
+22.83%
101.04
+143.18%
-233.98
Net Income Continuous Operations
102.65
-17.51%
124.44
+23.11%
101.08
+143.20%
-233.98
Minority Interests
-0.15
+53.59%
-0.33
-676.74%
-0.04
0.00
Normalized Income
109.47
-4.48%
114.61
+14.39%
100.19
+29.43%
77.41
Net Income Common Stockholders
102.50
-17.41%
124.11
+22.83%
101.04
+143.18%
-233.98
Diluted EPS
2.07
-17.41%
2.50
+22.83%
2.04
+143.19%
-4.72
Basic EPS
2.07
-17.41%
2.50
+22.83%
2.04
+143.19%
-4.72
Basic Average Shares
49.55
+0.00%
49.55
+0.00%
49.55
+0.00%
49.55
Diluted Average Shares
49.55
+0.00%
49.55
+0.00%
49.55
+0.00%
49.55
Diluted NI Availto Com Stockholders
102.50
-17.41%
124.11
+22.83%
101.04
+143.18%
-233.98
Depreciation Amortization Depletion Income Statement
—
—
0.73
-80.85%
3.80
Depreciation And Amortization In Income Statement
—
—
0.73
-80.85%
3.80
Gain On Sale Of PPE
0.00
-98.30%
0.18
+8700.00%
0.00
—
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
1,040.54
+14.83%
906.16
+12.81%
803.30
+1.45%
791.85
Current Assets
527.57
+16.40%
453.24
+43.54%
315.75
+0.92%
312.88
Cash Cash Equivalents And Short Term Investments
489.19
+18.18%
413.92
+50.70%
274.67
-3.71%
285.24
Cash And Cash Equivalents
388.04
+16.21%
333.92
+61.39%
206.91
-4.80%
217.35
Cash Equivalents
388.04
+16.21%
333.92
—
—
Other Short Term Investments
101.14
+26.43%
80.00
+18.07%
67.76
-0.20%
67.89
Receivables
34.87
-0.36%
34.99
+7.61%
32.52
+53.40%
21.20
Accounts Receivable
32.02
+4.03%
30.78
-5.35%
32.52
+53.40%
21.20
Gross Accounts Receivable
32.07
+4.14%
30.79
—
—
Allowance For Doubtful Accounts Receivable
-0.05
-284.62%
-0.01
—
—
Other Receivables
0.95
-68.36%
3.00
—
—
Taxes Receivable
1.90
+56.12%
1.22
—
—
Prepaid Assets
2.63
-22.70%
3.40
—
—
Restricted Cash
0.85
-8.42%
0.93
—
—
Other Current Assets
0.05
-99.40%
7.61
-11.16%
8.57
+33.05%
6.44
Total Non Current Assets
512.97
+13.26%
452.92
-7.10%
487.55
+1.79%
478.97
Net PPE
5.36
+0.45%
5.33
-29.04%
7.52
+86.36%
4.03
Gross PPE
6.54
+0.52%
6.50
-28.99%
9.16
+65.69%
5.53
Accumulated Depreciation
-1.18
-0.85%
-1.17
+28.75%
-1.65
-9.96%
-1.50
Properties
0.00
0.00
0.00
0.00
Buildings And Improvements
4.27
-0.81%
4.31
-39.08%
7.07
—
Machinery Furniture Equipment
2.27
+32.05%
1.72
-17.86%
2.09
+8.18%
1.93
Construction In Progress
—
0.48
—
—
Other Properties
—
—
7.57
+110.51%
3.60
Leases
—
—
—
3.86
Goodwill And Other Intangible Assets
506.52
+14.22%
443.47
-1.07%
448.27
+8.25%
414.12
Goodwill
426.66
+7.80%
395.80
-0.23%
396.70
+4.65%
379.07
Other Intangible Assets
79.87
+67.55%
47.67
-7.57%
51.57
+47.13%
35.05
Non Current Deferred Assets
0.18
-94.66%
3.37
-88.35%
28.95
-51.23%
59.35
Non Current Deferred Taxes Assets
0.18
-94.66%
3.37
-88.35%
28.95
-51.23%
59.35
Other Non Current Assets
0.91
+21.45%
0.75
-73.42%
2.81
+91.87%
1.46
Total Liabilities Net Minority Interest
90.16
+40.58%
64.13
-15.01%
75.45
-54.50%
165.83
Current Liabilities
68.15
+191.43%
23.38
-65.87%
68.50
-41.19%
116.48
Payables And Accrued Expenses
29.03
+70.57%
17.02
-29.24%
24.05
+52.64%
15.76
Payables
21.54
+338.20%
4.92
+48.47%
3.31
+67.05%
1.98
Accounts Payable
17.08
+491.21%
2.89
+19.13%
2.42
+380.20%
0.51
Current Accrued Expenses
7.48
-38.15%
12.10
-41.65%
20.74
+50.57%
13.77
Total Tax Payable
4.46
+120.13%
2.03
+128.78%
0.89
-40.01%
1.48
Income Tax Payable
3.67
+142.99%
1.51
+1250.00%
0.11
0.00
Current Debt And Capital Lease Obligation
36.29
+3023.06%
1.16
-97.23%
41.94
+1274.92%
3.05
Current Debt
34.85
—
38.78
—
Other Current Borrowings
34.85
—
38.78
—
Current Capital Lease Obligation
1.44
+24.27%
1.16
-63.19%
3.16
+3.51%
3.05
Current Deferred Liabilities
1.86
+6.10%
1.75
-30.40%
2.52
+3.87%
2.43
Current Deferred Revenue
1.86
+6.10%
1.75
-30.40%
2.52
+3.87%
2.43
Other Current Liabilities
0.97
-71.83%
3.45
-67.58%
10.64
-88.82%
95.25
Total Non Current Liabilities Net Minority Interest
22.01
-45.99%
40.75
+486.37%
6.95
-85.92%
49.34
Long Term Debt And Capital Lease Obligation
3.31
-91.18%
37.52
+748.96%
4.42
-89.24%
41.08
Long Term Debt
—
34.01
—
39.45
Long Term Capital Lease Obligation
3.31
-5.73%
3.51
-20.59%
4.42
+172.00%
1.62
Non Current Deferred Liabilities
17.36
0.00
-100.00%
0.85
0.00
Non Current Deferred Taxes Liabilities
17.36
0.00
-100.00%
0.85
0.00
Other Non Current Liabilities
0.03
-81.51%
0.15
-84.79%
0.96
+319.21%
0.23
Stockholders Equity
950.20
+12.86%
841.91
+15.70%
727.69
+16.24%
626.03
Common Stock Equity
950.20
+12.86%
841.91
+15.70%
727.69
+16.24%
626.03
Capital Stock
21.20
+0.00%
21.20
+0.00%
21.20
+0.00%
21.20
Common Stock
21.20
+0.00%
21.20
+0.00%
21.20
+0.00%
21.20
Share Issued
2.48
+0.00%
2.48
+0.00%
2.48
+0.00%
2.48
Ordinary Shares Number
2.48
+0.00%
2.48
+0.00%
2.48
+0.00%
2.48
Additional Paid In Capital
359.28
+0.00%
359.28
+0.00%
359.28
+0.00%
359.28
Retained Earnings
574.62
+21.71%
472.12
+35.66%
348.02
+40.91%
246.98
Gains Losses Not Affecting Retained Earnings
-4.90
+54.12%
-10.69
-1219.51%
-0.81
+43.44%
-1.43
Minority Interest
0.19
+59.32%
0.12
-24.84%
0.16
0.00
Total Equity Gross Minority Interest
950.38
+12.87%
842.03
+15.69%
727.85
+16.26%
626.03
Total Capitalization
950.20
+8.48%
875.93
+20.37%
727.69
+9.35%
665.48
Working Capital
459.42
+6.88%
429.86
+73.86%
247.25
+25.89%
196.40
Invested Capital
985.04
+12.46%
875.93
+14.28%
766.47
+15.17%
665.48
Total Debt
39.60
+2.36%
38.69
-16.54%
46.35
+5.04%
44.13
Capital Lease Obligations
4.75
+1.73%
4.67
-38.34%
7.58
+62.07%
4.67
Net Tangible Assets
443.67
+11.35%
398.44
+42.60%
279.41
+31.86%
211.90
Tangible Book Value
443.67
+11.35%
398.44
+42.60%
279.41
+31.86%
211.90
Current Notes Payable
—
—
—
—
Interest Payable
—
3.45
-65.04%
9.87
+2098.44%
0.45
Non Current Accrued Expenses
1.31
-57.39%
3.08
+326.77%
0.72
-91.03%
8.04
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
136.77
-7.87%
148.45
+516.27%
24.09
-52.57%
50.79
Cash Flow From Continuing Operating Activities
136.77
-7.87%
148.45
+516.27%
24.09
-52.57%
50.79
Net Income From Continuing Operations
102.65
-17.51%
124.44
+23.11%
101.08
+143.20%
-233.98
Depreciation Amortization Depletion
7.45
+43.62%
5.19
+49.62%
3.47
-8.81%
3.80
Depreciation And Amortization
7.45
+43.62%
5.19
+49.62%
3.47
-8.81%
3.80
Other Non Cash Items
-13.62
+1.85%
-13.88
-17.20%
-11.84
—
Pension And Employee Benefit Expense
0.46
+229.29%
0.14
-78.43%
0.65
—
Asset Impairment Charge
8.01
0.00
0.00
-100.00%
269.89
Deferred Tax
37.17
-3.31%
38.44
+27.01%
30.27
+135.61%
-84.98
Deferred Income Tax
37.17
-3.31%
38.44
+27.01%
30.27
+135.61%
-84.98
Operating Gains Losses
0.99
+113.31%
-7.41
-270.72%
4.34
+225.92%
1.33
Gain Loss On Investment Securities
—
0.77
+834.15%
0.08
-46.05%
0.15
Unrealized Gain Loss On Investment Securities
-0.06
0.00
0.00
—
Net Foreign Currency Exchange Gain Loss
0.53
+106.32%
-8.31
-330.44%
3.61
+205.94%
1.18
Gain Loss On Sale Of PPE
—
—
-0.00
0.00
Change In Working Capital
3.36
-71.80%
11.91
+110.44%
-114.04
-220.39%
94.73
Change In Receivables
3.32
+126.88%
1.46
+112.83%
-11.40
-24678.26%
-0.05
Changes In Account Receivables
3.32
+126.88%
1.46
+112.83%
-11.40
-24678.26%
-0.05
Change In Prepaid Assets
0.64
-79.76%
3.14
+271.51%
-1.83
-1190.14%
-0.14
Change In Payables And Accrued Expense
3.18
-42.25%
5.51
+270.02%
-3.24
-1256.49%
-0.24
Change In Payable
3.18
-42.25%
5.51
+270.02%
-3.24
-1256.49%
-0.24
Change In Account Payable
3.18
-42.25%
5.51
+270.02%
-3.24
-1256.49%
-0.24
Change In Other Working Capital
-1.05
-140.21%
2.60
+295.35%
-1.33
-101.45%
91.93
Change In Other Current Liabilities
-2.73
-237.04%
-0.81
+99.16%
-96.24
-3085.02%
3.22
Investing Cash Flow
-81.70
-423.33%
-15.61
+48.42%
-30.27
+55.38%
-67.83
Cash Flow From Continuing Investing Activities
-81.70
-423.33%
-15.61
+48.42%
-30.27
+55.38%
-67.83
Net PPE Purchase And Sale
-0.17
+80.37%
-0.86
-343.52%
-0.19
+20.58%
-0.24
Purchase Of PPE
-0.19
+78.09%
-0.87
-337.88%
-0.20
+26.39%
-0.27
Sale Of PPE
0.02
+100.00%
0.01
+120.00%
0.01
-80.77%
0.03
Capital Expenditure
-0.29
+66.93%
-0.88
-345.96%
-0.20
+27.47%
-0.27
Net Investment Purchase And Sale
-80.72
-447.65%
-14.74
-360.77%
-3.20
+95.27%
-67.58
Purchase Of Investment
-335.24
-313.93%
-80.99
+44.66%
-146.36
+71.78%
-518.63
Sale Of Investment
254.52
+284.18%
66.25
-53.72%
143.16
-68.26%
451.05
Net Business Purchase And Sale
0.00
0.00
+100.00%
-26.88
0.00
Purchase Of Business
0.00
0.00
+100.00%
-26.88
0.00
Net Intangibles Purchase And Sale
-0.10
-537.50%
-0.02
0.00
+100.00%
-0.00
Purchase Of Intangibles
-0.10
-537.50%
-0.02
0.00
+100.00%
-0.00
Net Other Investing Changes
-0.71
—
—
—
Financing Cash Flow
-1.35
+32.67%
-2.01
+38.22%
-3.25
0.00
Cash Flow From Continuing Financing Activities
-1.35
+32.67%
-2.01
+38.22%
-3.25
0.00
Net Issuance Payments Of Debt
-1.27
+25.35%
-1.70
+47.77%
-3.25
0.00
Issuance Of Debt
—
—
—
—
Repayment Of Debt
-1.27
+25.35%
-1.70
+47.77%
-3.25
0.00
Long Term Debt Issuance
—
—
—
—
Long Term Debt Payments
-1.27
+25.35%
-1.70
+47.77%
-3.25
0.00
Net Long Term Debt Issuance
-1.27
+25.35%
-1.70
+47.77%
-3.25
0.00
Short Term Debt Issuance
—
—
—
—
Short Term Debt Payments
—
—
—
0.00
Net Short Term Debt Issuance
—
—
—
0.00
Net Common Stock Issuance
—
—
0.00
0.00
Common Stock Dividend Paid
-0.09
+72.67%
-0.31
0.00
—
Cash Dividends Paid
-0.09
+72.67%
-0.31
0.00
—
Changes In Cash
53.71
-58.94%
130.82
+1486.42%
-9.44
+44.62%
-17.04
Effect Of Exchange Rate Changes
0.33
+111.37%
-2.88
-186.97%
-1.00
+86.90%
-7.67
Beginning Cash Position
334.85
+61.83%
206.91
-4.80%
217.35
-10.21%
242.06
End Cash Position
388.89
+16.14%
334.85
+61.83%
206.91
-4.80%
217.35
Free Cash Flow
136.48
-7.51%
147.56
+517.68%
23.89
-52.71%
50.52
Interest Paid Supplemental Data
—
—
0.13
0.00
Income Tax Paid Supplemental Data
—
—
0.53
-96.71%
15.98
Change In Income Tax Payable
—
—
-0.04
0.00
Change In Tax Payable
—
—
-0.04
0.00
Common Stock Issuance
—
—
0.00
0.00
Interest Paid CFO
-0.28
+97.48%
-11.04
-8389.23%
-0.13
—
Interest Received CFO
18.05
+33.30%
13.54
+18.02%
11.47
—
Issuance Of Capital Stock
—
—
0.00
0.00
Taxes Refund Paid
-26.95
-111.32%
-12.76
-2324.90%
-0.53
—
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category