DEO Chart
About

Diageo plc, together with its subsidiaries, engages in the production, marketing, and distribution of alcoholic beverages in North America, Europe, the Asia Pacific, Latin America and Caribbean, and Africa. It offers beer, scotch, gin, vodka, rum, liqueur, raki, wine, Irish and Canadian whisky, US and Indian whisky, Chinese whisky, cachaça, tequila, brandy, and Chinese white spirit beverages. The company also provides ready-to-drink and non-alcoholic beverages. Its principal brands include Johnnie Walker, Don Julio, Guinness, Crown Royal, Smirnoff, Baileys, Captain Morgan, Casamigos, Shui Jing Fang, and McDowell's. The company was formerly known as Guinness plc and changed its name to Diageo plc in February 1998. The company was incorporated in 1886 and is headquartered in London, the United Kingdom.

Fundamentals
Scroll to Statements
Sector Consumer Defensive Industry Beverages - Wineries & D Market Cap 45.22B
Enterprise Value 205.02B Income 2.41B Sales 19.80B
Book/sh 5.22 Cash/sh 0.99 Dividend Yield 5.09%
Payout 95.64% Employees 29632 IPO
P/E 18.79 Forward P/E 12.61 PEG
P/S 2.28 P/B 15.59 P/C
EV/EBITDA 33.15 EV/Sales 10.35 Quick Ratio 0.57
Current Ratio 1.60 Debt/Eq 177.38 LT Debt/Eq
EPS (ttm) 4.33 EPS next Y 6.45 EPS Growth 2.90%
Revenue Growth -4.00% Earnings 2026-02-25 ROA 7.21%
ROE 19.72% ROIC Gross Margin 60.00%
Oper. Margin 31.29% Profit Margin 12.19% Shs Outstand 555.86M
Shs Float 2.22B Short Float 0.55% Short Ratio 1.53
Short Interest 52W High 116.69 52W Low 80.45
Beta 0.17 Avg Volume 1.94M Volume 2.01M
Target Price $105.29 Recom Buy Prev Close $82.07
Price $81.35 Change -0.88%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$105.29
Mean price target
2. Current target
$81.35
Latest analyst target
3. DCF / Fair value
$31.03
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$81.35
Low
$81.00
High
$126.00
Mean
$105.29

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-12-03 down UBS Buy → Neutral
2025-09-26 main B of A Securities Buy → Buy $109
2025-01-08 main TD Cowen Hold → Hold $129
2024-12-04 up Jefferies Hold → Buy
2024-07-03 up Citigroup Neutral → Buy
2024-01-04 down Argus Research Buy → Hold
2023-11-29 down JP Morgan Overweight → Neutral
2023-07-20 down Morgan Stanley Equal-Weight → Underweight
2023-06-15 down Goldman Sachs Buy → Neutral $186
2023-05-12 down Jefferies Buy → Hold
2023-02-06 up Bernstein Market Perform → Outperform $225
2022-06-29 down Deutsche Bank Hold → Sell
2022-03-17 up JP Morgan Neutral → Overweight
2021-12-09 down RBC Capital Sector Perform → Underperform
2021-06-04 up Argus Research Hold → Buy $225
2020-11-27 up Morgan Stanley Equal-Weight → Overweight
2020-10-07 up Jefferies Underperform → Buy $164
2020-05-26 main CFRA — → Hold $123
2020-02-26 init Goldman Sachs — → Buy
2020-02-05 main CFRA — → Hold $175
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 1 88.0 Bought at price 88.19 per share. Grimes Sally 2026-01-20 00:00:00 D
1 1 nan Grimes Sally 2026-01-20 00:00:00 D
2 634 nan Cardenas (Alvaro) 2025-09-02 00:00:00 D
3 155 17113.0 Sold at price 110.41 per share. Cardenas (Alvaro) 2025-09-02 00:00:00 D
4 634 nan Cardenas (Alvaro) 2025-09-02 00:00:00 D
5 155 17113.0 Sold at price 110.41 per share. Cardenas (Alvaro) 2025-09-02 00:00:00 D
6 938 nan Cardenas (Alvaro) 2025-09-02 00:00:00 D
7 229 25283.0 Sold at price 110.41 per share. Cardenas (Alvaro) 2025-09-02 00:00:00 D
8 1896 nan Grimes Sally 2025-09-02 00:00:00 D
9 767 84684.0 Sold at price 110.41 per share. Grimes Sally 2025-09-02 00:00:00 D
Financials
Line Item2025-06-302024-06-302023-06-302022-06-30
TaxEffectOfUnusualItems-37.38M-4.74M2.27M0.00
TaxRateForCalcs0.300.240.210.24
NormalizedEBITDA6.48B7.11B7.88B8.09B
TotalUnusualItems-125.00M-20.00M11.00M-499.71M
TotalUnusualItemsExcludingGoodwill-125.00M-20.00M11.00M-499.71M
NetIncomeFromContinuingOperationNetMinorityInterest2.35B3.87B4.45B4.28B
ReconciledDepreciation1.72B493.00M1.30B1.06B
ReconciledCostOfRevenue8.07B8.07B8.29B7.92B
EBITDA6.36B7.09B7.89B8.09B
EBIT4.64B6.59B6.59B7.03B
NetInterestIncome-866.00M-925.00M-723.00M-556.00M
InterestExpense1.10B1.13B951.00M1.22B
InterestIncome210.00M194.00M201.00M661.00M
NormalizedIncome2.44B3.89B4.44B4.28B
NetIncomeFromContinuingAndDiscontinuedOperation2.35B3.87B4.45B4.28B
TotalExpenses15.91B14.27B15.01B14.62B
RentExpenseSupplemental42.90M
TotalOperatingIncomeAsReported4.33B6.00B5.55B5.90B
DilutedAverageShares557.00M559.75M567.75M581.25M
BasicAverageShares555.50M558.50M566.00M579.50M
DilutedEPS4.236.918.296.78
BasicEPS4.246.938.326.80
DilutedNIAvailtoComStockholders2.35B3.87B4.45B4.28B
NetIncomeCommonStockholders2.35B3.87B4.45B4.28B
OtherunderPreferredStockDividend0.000.000.000.00
NetIncome2.35B3.87B4.45B4.28B
MinorityInterests-184.00M-296.00M-34.00M-130.00M
NetIncomeIncludingNoncontrollingInterests2.54B4.17B4.48B4.41B
NetIncomeContinuousOperations2.54B4.17B4.48B4.41B
TaxProvision999.00M1.29B1.16B1.40B
PretaxIncome3.54B5.46B5.64B5.81B
OtherNonOperatingIncomeExpenses4.00M364.00M-88.00M
SpecialIncomeCharges-123.00M-19.00M10.00M-493.64M
OtherSpecialCharges147.00M19.00M-10.00M86.11M
ImpairmentOfCapitalAssets407.53M
RestructuringAndMergernAcquisition-24.00M0.0010.09M0.00
NetNonOperatingInterestIncomeExpense-866.00M-925.00M-723.00M-556.00M
TotalOtherFinanceCost-28.00M-15.00M-27.00M14.55M
InterestExpenseNonOperating1.10B1.13B951.00M1.22B
InterestIncomeNonOperating210.00M194.00M201.00M661.00M
OperatingIncome4.33B6.00B5.55B5.90B
OperatingExpense7.84B6.20B6.72B6.70B
OtherOperatingExpenses4.18B2.51B3.06B3.08B
SellingGeneralAndAdministration3.66B3.69B3.66B3.62B
SellingAndMarketingExpense3.66B3.69B3.66B3.62B
GrossProfit12.17B12.20B12.27B12.59B
CostOfRevenue8.07B8.07B8.29B7.92B
TotalRevenue20.25B20.27B20.55B20.52B
OperatingRevenue20.25B20.27B20.55B20.52B
Line Item2025-06-302024-06-302023-06-302022-06-30
TreasurySharesNumber210.10M212.26M216.00M219.00M
OrdinarySharesNumber2.22B2.22B2.24B2.28B
ShareIssued2.43B2.43B2.46B2.50B
NetDebt21.55B20.37B18.98B14.78B
TotalDebt24.40B22.11B21.36B19.39B
TangibleBookValue-3.69B-4.78B-4.65B-4.97B
InvestedCapital34.84B31.53B30.65B26.98B
WorkingCapital6.79B5.26B6.03B5.43B
NetTangibleAssets-3.69B-4.78B-4.65B-4.97B
CapitalLeaseObligations653.00M604.00M564.00M473.03M
CommonStockEquity11.09B10.03B9.86B9.44B
TotalCapitalization31.91B28.65B28.50B26.98B
TotalEquityGrossMinorityInterest13.18B12.07B11.71B11.51B
MinorityInterest2.09B2.04B1.85B2.08B
StockholdersEquity11.09B10.03B9.86B9.44B
TreasuryStock2.23B2.25B2.29B2.22B
RetainedEarnings10.27B9.78B8.88B8.49B
AdditionalPaidInCapital5.79B5.79B5.77B5.53B
CapitalStock887.00M887.00M898.00M875.00M
CommonStock887.00M887.00M898.00M875.00M
TotalLiabilitiesNetMinorityInterest36.14B33.40B33.17B32.67B
TotalNonCurrentLiabilitiesNetMinorityInterest25.43B23.54B23.58B22.46B
DerivativeProductLiabilities210.00M431.00M471.00M379.63M
NonCurrentPensionAndOtherPostretirementBenefitPlans409.00M429.00M471.00M486.00M
NonCurrentAccruedExpenses0.000.000.00
TradeandOtherPayablesNonCurrent192.00M304.00M463.00M459.00M
NonCurrentDeferredRevenue0.000.000.00
NonCurrentDeferredTaxesLiabilities2.94B2.95B2.75B2.81B
LongTermDebtAndCapitalLeaseObligation21.36B19.12B19.12B17.54B
LongTermCapitalLeaseObligation541.00M509.00M470.00M473.03M
LongTermDebt20.82B18.62B18.65B17.54B
LongTermProvisions316.00M300.00M306.00M312.00M
CurrentLiabilities10.71B9.87B9.59B10.21B
OtherCurrentLiabilities141.00M
CurrentDebtAndCapitalLeaseObligation3.04B2.98B2.24B1.84B
CurrentCapitalLeaseObligation112.00M95.00M94.00M85.00M
CurrentDebt2.93B2.88B2.14B1.85B
CurrentProvisions223.00M97.00M150.00M192.00M
Payables5.16B4.84B5.21B7.43B
OtherPayable1.12B857.00M843.00M901.17M
DividendsPayable85.00M54.00M47.00M21.83M
TotalTaxPayable828.00M860.00M966.00M305.00M
AccountsPayable3.12B3.07B3.35B7.12B
TotalAssets49.32B45.47B44.88B44.18B
TotalNonCurrentAssets31.82B30.35B29.26B28.53B
DefinedPensionBenefit1.16B1.15B1.21B1.88B
NonCurrentPrepaidAssets3.00M7.00M4.00M9.00M
NonCurrentDeferredTaxesAssets150.00M143.00M178.00M138.00M
FinancialAssets614.00M373.00M495.00M414.81M
OtherInvestments28.00M31.00M28.00M24.00M
InvestmentinFinancialAssets8.00M373.00M418.00M
AvailableForSaleSecurities373.00M418.00M
FinancialAssetsDesignatedasFairValueThroughProfitorLossTotal8.00M0.00
LongTermEquityInvestment5.33B5.03B4.83B4.42B
InvestmentsInOtherVenturesUnderEquityMethod185.00M424.00M341.00M294.00M
InvestmentsinAssociatesatCost5.15B4.61B4.48B4.12B
GoodwillAndOtherIntangibleAssets14.78B14.81B14.51B14.40B
OtherIntangibleAssets11.83B11.95B11.70B11.63B
Goodwill2.95B2.86B2.81B2.77B
NetPPE9.53B8.51B7.74B7.08B
AccumulatedDepreciation-5.14B-4.52B-4.32B-4.36B
GrossPPE14.67B13.03B12.05B11.43B
ConstructionInProgress1.81B1.56B1.57B1.05B
OtherProperties474.00M514.00M521.00M656.00M
MachineryFurnitureEquipment8.16B7.33B6.61B6.51B
Properties4.22B3.62B3.35B3.21B
CurrentAssets17.50B15.13B15.62B15.65B
HedgingAssetsCurrent77.00M80.00M188.00M139.48M
AssetsHeldForSaleCurrent257.00M130.00M0.00269.00M
PrepaidAssets133.00M274.00M288.00M351.74M
Inventory10.66B9.72B9.65B8.58B
FinishedGoods1.25B1.13B1.50B1.56B
WorkInProcess8.81B7.95B7.47B6.45B
RawMaterials604.00M639.00M684.00M593.10M
OtherReceivables340.00M312.00M263.00M240.15M
TaxesReceivable596.00M531.00M634.00M180.00M
AccountsReceivable2.79B2.67B2.53B3.55B
AllowanceForDoubtfulAccountsReceivable-99.00M-95.00M
GrossAccountsReceivable2.89B2.77B
CashCashEquivalentsAndShortTermInvestments2.65B1.41B2.06B3.07B
OtherShortTermInvestments447.00M275.00M249.00M303.00M
CashAndCashEquivalents2.20B1.13B1.81B2.77B
Line Item2025-06-302024-06-302023-06-302022-06-30
FreeCashFlow2.69B2.60B2.22B3.76B
RepurchaseOfCapitalStock0.00-987.00M-1.67B-2.98B
RepaymentOfDebt-3.13B-2.16B-2.10B-2.62B
IssuanceOfDebt4.03B2.61B3.06B3.64B
IssuanceOfCapitalStock15.00M21.00M36.00M24.00M
CapitalExpenditure-1.61B-1.51B-1.42B-1.46B
EndCashPosition2.18B1.11B1.77B2.67B
OtherCashAdjustmentOutsideChangeinCash21.00M-30.00M
BeginningCashPosition1.11B1.77B2.67B3.67B
EffectOfExchangeRateChanges-35.00M-33.00M-76.00M-38.00M
ChangesInCash1.08B-596.00M-831.00M-952.00M
FinancingCashFlow-1.49B-3.11B-3.04B-4.37B
NetOtherFinancingCharges29.00M-233.00M-178.00M-20.00M
CashDividendsPaid-2.30B-2.24B-2.06B-2.30B
CommonStockDividendPaid-2.30B-2.24B-2.06B-2.30B
NetCommonStockIssuance15.00M-966.00M-1.64B-2.96B
CommonStockPayments0.00-987.00M-1.67B-2.98B
CommonStockIssuance15.00M21.00M36.00M24.00M
NetIssuancePaymentsOfDebt898.00M452.00M956.00M1.02B
NetLongTermDebtIssuance898.00M452.00M956.00M1.02B
LongTermDebtPayments-3.13B-2.16B-2.10B-2.62B
LongTermDebtIssuance4.03B2.61B3.06B3.64B
InvestingCashFlow-1.72B-1.59B-1.43B-1.79B
NetBusinessPurchaseAndSale24.00M-52.00M43.00M-262.00M
SaleOfBusiness143.00M87.00M559.00M102.00M
PurchaseOfBusiness-119.00M-139.00M-516.00M-364.00M
NetPPEPurchaseAndSale-1.55B-1.50B-1.40B-1.43B
SaleOfPPE63.00M14.00M16.00M23.00M
PurchaseOfPPE-1.61B-1.51B-1.42B-1.46B
OperatingCashFlow4.30B4.11B3.64B5.21B
TaxesRefundPaid-1.11B-1.10B-1.44B-1.26B
InterestReceivedCFO181.00M156.00M157.00M146.00M
InterestPaidCFO-980.00M-1.02B-822.00M-582.00M
DividendReceivedCFO175.00M269.00M271.00M238.00M
ChangeInWorkingCapital-77.00M-768.00M-1.41B-241.00M
ChangeInPayable442.00M-546.00M-746.00M1.25B
ChangeInInventory-470.00M-156.00M-810.00M-984.00M
ChangeInReceivables-49.00M-66.00M142.00M-502.00M
OtherNonCashItems747.00M881.00M691.00M548.00M
DeferredTax999.00M1.29B1.16B1.40B
DepreciationAndAmortization1.72B493.00M1.30B1.06B
AmortizationCashFlow54.58M
Depreciation1.72B493.00M1.30B1.06B
PensionAndEmployeeBenefitExpense-25.00M-89.00M-30.00M
GainLossOnSaleOfPPE0.000.00-112.00M0.00
GainLossOnSaleOfBusiness244.00M74.00M-343.00M96.00M
NetIncomeFromContinuingOperations2.54B4.17B4.48B4.41B
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for DEO
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status