Symbols / DLPN $1.47 -2.65% Dolphin Entertainment, Inc.

Communication Services • Advertising Agencies • United States • NCM
DLPN Chart
About

Dolphin Entertainment, Inc., together with its subsidiaries, operates as an entertainment marketing and production company in the United States. It operates through two segments, Entertainment Publicity and Marketing, and Content Production. The Entertainment Publicity and Marketing segment offers diversified services, including public relations, entertainment and hospitality content marketing, strategic communications and marketing consulting, social media and influencer marketing, and celebrity booking services under the 42West, Shore Fire, The Door, The Digital Dept., Special Projects, Always Alpha, and Elle brands. Its Content Production segment develops, produces, and distributes feature films, television, and digital content under the Dolphin Films brand. The company also offers strategic marketing and publicity services to individuals and corporates in the motion picture, television, music, gaming, culinary, hospitality, lifestyle, and charitable industries; and marketing direction, public relations counsel, and media strategy services for video game publishers, eSports leagues, and other entities in the gaming industry. The company was formerly known as Dolphin Digital Media, Inc. and changed its name to Dolphin Entertainment, Inc. in July 2017. Dolphin Entertainment, Inc. was founded in 1996 and is headquartered in Coral Gables, Florida.

Fundamentals
Scroll to Statements
Sector Communication Services Industry Advertising Agencies Market Cap 18.26M
Enterprise Value 37.73M Income -3.09M Sales 56.70M
Book/sh 0.79 Cash/sh 0.72 Dividend Yield —
Payout 0.00% Employees — IPO —
P/E — Forward P/E 4.08 PEG —
P/S 0.32 P/B 1.85 P/C —
EV/EBITDA 19.02 EV/Sales 0.67 Quick Ratio 0.77
Current Ratio 0.84 Debt/Eq 294.31 LT Debt/Eq —
EPS (ttm) -0.27 EPS next Y 0.36 EPS Growth —
Revenue Growth 27.00% Earnings 2026-05-13 ROA -0.41%
ROE -28.95% ROIC — Gross Margin 96.00%
Oper. Margin 4.64% Profit Margin -5.45% Shs Outstand 12.42M
Shs Float 9.35M Short Float 0.31% Short Ratio 1.00
Short Interest — 52W High 1.88 52W Low 0.75
Beta 2.09 Avg Volume 36.06K Volume 5.94K
Target Price $5.00 Recom Buy Prev Close $1.51
Price $1.47 Change -2.65%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$5.00
Mean price target
2. Current target
$1.47
Latest analyst target
3. DCF / Fair value
$5.00
Proxy: analyst mean price target (no FCF/EPS data available).
Ratings
Current target
$1.47
Low
$5.00
High
$5.00
Mean
$5.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2024-11-15 main Maxim Group Buy → Buy $5
2023-03-31 reit Maxim Group — → Buy $7
2022-08-16 main Maxim Group — → Buy $10
2022-04-14 main Maxim Group — → Buy $12
News
RSS: Latest DLPN news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-03-23 O DOWD WILLIAMIV Chief Executive Officer — 3,100 $1.59 $4,929
2026-03-16 O DOWD WILLIAMIV Chief Executive Officer — 3,100 $1.59 $4,929
2026-03-09 O DOWD WILLIAMIV Chief Executive Officer — 2,900 $1.67 $4,843
2026-03-02 O DOWD WILLIAMIV Chief Executive Officer — 3,100 $1.61 $4,991
2026-02-23 O DOWD WILLIAMIV Chief Executive Officer — 3,000 $1.65 $4,950
2026-02-17 O DOWD WILLIAMIV Chief Executive Officer — 3,300 $1.47 $4,851
2026-02-09 O DOWD WILLIAMIV Chief Executive Officer — 3,000 $1.64 $4,920
2026-02-02 O DOWD WILLIAMIV Chief Executive Officer — 2,900 $1.68 $4,872
2026-01-26 O DOWD WILLIAMIV Chief Executive Officer — 2,700 $1.80 $4,874
2026-01-20 O DOWD WILLIAMIV Chief Executive Officer — 3,100 $1.61 $4,988
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Revenue
51.68
+19.85%
43.12
+6.46%
40.51
+13.37%
35.73
Operating Revenue
51.68
+19.85%
43.12
+6.46%
40.51
+13.37%
35.73
Cost Of Revenue
3.27
+244.94%
0.95
-73.45%
3.57
-8.07%
3.88
Reconciled Cost Of Revenue
3.27
+244.94%
0.95
-73.45%
3.57
-8.07%
3.88
Gross Profit
48.42
+14.80%
42.18
+14.18%
36.94
+15.99%
31.85
Operating Expense
50.75
+5.28%
48.20
+19.99%
40.17
+19.66%
33.57
Selling General And Administration
48.37
+5.26%
45.95
+19.59%
38.42
+21.33%
31.67
Selling And Marketing Expense
7.80
-7.58%
8.43
+28.34%
6.57
+12.61%
5.84
General And Administrative Expense
40.57
+8.14%
37.52
+17.78%
31.85
+23.30%
25.83
Salaries And Wages
38.12
+8.83%
35.03
+21.01%
28.95
+21.53%
23.82
Other Gand A
2.45
-1.53%
2.49
-14.41%
2.90
+44.20%
2.01
Total Expenses
54.01
+9.90%
49.15
+12.37%
43.74
+16.79%
37.45
Operating Income
-2.33
+61.35%
-6.03
-86.31%
-3.24
-87.38%
-1.73
Total Operating Income As Reported
-10.49
+47.86%
-20.11
-339.56%
-4.58
+16.87%
-5.50
EBITDA
-8.05
+54.91%
-17.86
-925.97%
-1.74
+53.40%
-3.73
Normalized EBITDA
0.10
+102.62%
-3.78
-626.89%
-0.52
-32.72%
-0.39
Reconciled Depreciation
2.38
+5.71%
2.25
+28.69%
1.75
-8.09%
1.91
EBIT
-10.43
+48.11%
-20.11
-475.93%
-3.49
+38.09%
-5.64
Total Unusual Items
-8.15
+42.08%
-14.07
-1053.54%
-1.22
+63.50%
-3.34
Total Unusual Items Excluding Goodwill
-8.15
+42.08%
-14.07
-1053.54%
-1.22
+63.50%
-3.34
Special Income Charges
-8.16
+42.09%
-14.08
-950.98%
-1.34
-69.97%
-0.79
Other Special Charges
—
—
—
-2.99
Impairment Of Capital Assets
6.67
-32.10%
9.83
+984.10%
0.91
0.00
Restructuring And Mergern Acquisition
0.21
+43.29%
0.15
-65.55%
0.43
-88.52%
3.78
Write Off
1.27
-69.09%
4.11
0.00
—
Net Income
-12.60
+48.34%
-24.40
-410.38%
-4.78
+26.03%
-6.46
Pretax Income
-12.52
+43.61%
-22.19
-409.47%
-4.36
+32.20%
-6.42
Net Non Operating Interest Income Expense
-2.07
+0.58%
-2.08
-274.64%
-0.56
+29.22%
-0.79
Interest Expense Non Operating
2.08
-0.17%
2.09
+141.10%
0.86
+10.14%
0.79
Net Interest Income
-2.07
+0.58%
-2.08
-274.64%
-0.56
+29.22%
-0.79
Interest Expense
2.08
-0.17%
2.09
+141.10%
0.86
+10.14%
0.79
Interest Income Non Operating
0.01
+298.40%
0.00
-99.07%
0.31
—
Interest Income
0.01
+298.40%
0.00
-99.07%
0.31
—
Other Income Expense
-8.12
+42.38%
-14.08
-2391.02%
-0.57
+85.55%
-3.91
Other Non Operating Income Expenses
0.04
+405.84%
-0.01
-101.75%
0.65
+214.67%
-0.57
Gain On Sale Of Security
0.01
-50.00%
0.01
-91.67%
0.12
+104.70%
-2.55
Gain On Sale Of Business
—
—
—
0.00
Tax Provision
0.09
+64.20%
0.05
-69.77%
0.18
+373.77%
0.04
Tax Rate For Calcs
0.00
+0.00%
0.00
+0.00%
0.00
-22.22%
0.00
Tax Effect Of Unusual Items
-1.71
+42.08%
-2.96
-1053.54%
-0.26
+71.61%
-0.90
Net Income Including Noncontrolling Interests
-12.60
+48.34%
-24.40
-410.38%
-4.78
+26.03%
-6.46
Net Income From Continuing Operation Net Minority Interest
-12.60
+48.34%
-24.40
-410.38%
-4.78
+26.03%
-6.46
Net Income From Continuing And Discontinued Operation
-12.60
+48.34%
-24.40
-410.38%
-4.78
+26.03%
-6.46
Net Income Continuous Operations
-12.60
+48.34%
-24.40
-410.38%
-4.78
+26.03%
-6.46
Normalized Income
-6.16
+53.58%
-13.28
-247.95%
-3.82
+5.12%
-4.02
Net Income Common Stockholders
-12.60
+48.34%
-24.40
-410.38%
-4.78
+26.03%
-6.46
Otherunder Preferred Stock Dividend
—
0.00
0.00
—
Diluted EPS
-1.22
+64.01%
-3.39
-202.68%
-1.12
+34.12%
-1.70
Basic EPS
-1.22
+64.01%
-3.39
-245.92%
-0.98
+42.35%
-1.70
Basic Average Shares
10.31
+43.02%
7.21
+47.09%
4.90
+28.68%
3.81
Diluted Average Shares
10.31
+43.02%
7.21
+45.19%
4.96
+30.36%
3.81
Diluted NI Availto Com Stockholders
-12.60
+48.34%
-24.40
-342.35%
-5.52
+14.65%
-6.46
Average Dilution Earnings
—
0.00
+100.00%
-0.74
0.00
Depreciation Amortization Depletion Income Statement
2.38
+5.71%
2.25
+28.69%
1.75
-8.09%
1.91
Depreciation And Amortization In Income Statement
2.38
+5.71%
2.25
+28.69%
1.75
-8.09%
1.91
Earnings From Equity Interest Net Of Tax
0.00
+100.00%
-2.15
-770.80%
-0.25
0.00
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Assets
58.44
-11.80%
66.25
-12.10%
75.38
+42.78%
52.79
Current Assets
20.07
-3.17%
20.72
-13.16%
23.86
+30.49%
18.29
Cash Cash Equivalents And Short Term Investments
8.20
+27.53%
6.43
+5.98%
6.07
-21.05%
7.69
Cash And Cash Equivalents
8.20
+27.53%
6.43
+5.98%
6.07
-21.05%
7.69
Receivables
10.56
-15.22%
12.46
-22.80%
16.14
+68.03%
9.61
Accounts Receivable
5.11
-12.11%
5.82
-5.60%
6.16
+36.54%
4.51
Gross Accounts Receivable
6.44
-11.46%
7.27
+5.44%
6.90
+38.41%
4.98
Allowance For Doubtful Accounts Receivable
-1.33
+8.85%
-1.46
-97.71%
-0.74
-56.26%
-0.47
Other Receivables
5.45
-17.95%
6.64
+19.65%
5.55
+54.97%
3.58
Restricted Cash
0.93
-17.99%
1.13
+0.00%
1.13
+108.16%
0.54
Other Current Assets
0.37
-46.76%
0.70
+33.89%
0.52
+16.39%
0.45
Total Non Current Assets
38.37
-15.73%
45.53
-11.61%
51.51
+49.30%
34.50
Net PPE
4.85
-16.24%
5.79
-24.11%
7.63
+15.62%
6.60
Gross PPE
9.46
-11.52%
10.69
-3.40%
11.07
+19.03%
9.30
Accumulated Depreciation
-4.61
+5.93%
-4.90
-42.61%
-3.43
-27.37%
-2.70
Properties
0.00
0.00
0.00
0.00
Machinery Furniture Equipment
3.94
-8.61%
4.31
+33.69%
3.22
+20.93%
2.66
Other Properties
4.74
-15.37%
5.60
-23.72%
7.34
+19.77%
6.13
Leases
0.78
+0.00%
0.78
+55.20%
0.51
0.00%
0.51
Goodwill And Other Intangible Assets
31.70
-12.99%
36.43
-7.06%
39.20
+49.82%
26.16
Goodwill
21.51
-14.72%
25.22
-13.97%
29.31
+46.41%
20.02
Other Intangible Assets
10.19
-9.10%
11.21
+13.41%
9.88
+60.93%
6.14
Non Current Accounts Receivable
1.01
+26.55%
0.80
+31.78%
0.60
+65.01%
0.37
Other Non Current Assets
0.81
-67.64%
2.51
-38.39%
4.08
+197.21%
1.37
Total Liabilities Net Minority Interest
46.79
+1.07%
46.30
+12.14%
41.29
+38.28%
29.86
Current Liabilities
26.51
-3.42%
27.45
+8.57%
25.29
+69.11%
14.95
Payables And Accrued Expenses
6.48
-36.73%
10.24
+21.33%
8.44
+92.91%
4.37
Payables
2.34
-65.99%
6.89
+43.64%
4.80
+285.01%
1.25
Accounts Payable
2.34
-65.99%
6.89
+43.64%
4.80
+409.32%
0.94
Other Payable
—
—
—
0.30
Current Accrued Expenses
4.13
+23.53%
3.35
-8.08%
3.64
+16.37%
3.13
Pensionand Other Post Retirement Benefit Plans Current
3.83
+6.58%
3.60
+16.20%
3.09
+3.66%
2.99
Current Debt And Capital Lease Obligation
7.76
+9.65%
7.07
+11.36%
6.35
+232.92%
1.91
Current Debt
5.84
+19.57%
4.88
+14.09%
4.28
+1290.34%
0.31
Other Current Borrowings
5.44
+21.32%
4.48
+4.74%
4.28
+1290.34%
0.31
Current Capital Lease Obligation
1.92
-12.43%
2.19
+5.72%
2.07
+29.59%
1.60
Current Deferred Liabilities
1.28
-32.13%
1.88
-14.05%
2.19
+35.90%
1.61
Current Deferred Revenue
1.28
-32.13%
1.88
-14.05%
2.19
+35.90%
1.61
Other Current Liabilities
7.17
+53.77%
4.66
-10.52%
5.21
+27.95%
4.07
Total Non Current Liabilities Net Minority Interest
20.28
+7.61%
18.84
+17.79%
16.00
+7.35%
14.90
Long Term Debt And Capital Lease Obligation
19.86
+7.30%
18.51
+19.66%
15.47
+40.56%
11.01
Long Term Debt
16.56
+14.63%
14.44
+52.69%
9.46
+61.02%
5.87
Long Term Capital Lease Obligation
3.31
-18.74%
4.07
-32.33%
6.01
+17.13%
5.13
Non Current Deferred Liabilities
0.39
+28.65%
0.31
+21.13%
0.25
+232.24%
0.08
Non Current Deferred Taxes Liabilities
0.39
+28.65%
0.31
+21.13%
0.25
+232.24%
0.08
Other Non Current Liabilities
0.02
+0.00%
0.02
-92.66%
0.26
-93.00%
3.68
Stockholders Equity
11.65
-41.65%
19.96
-41.46%
34.09
+48.64%
22.93
Common Stock Equity
11.64
-41.65%
19.96
-41.46%
34.09
+48.65%
22.93
Capital Stock
0.17
+21.82%
0.14
-26.04%
0.19
+53.42%
0.12
Common Stock
0.17
+21.98%
0.14
-26.18%
0.19
+53.87%
0.12
Preferred Stock
0.00
+0.00%
0.00
+0.00%
0.00
+0.00%
0.00
Share Issued
11.16
+22.53%
9.11
+47.64%
6.17
+53.87%
4.01
Ordinary Shares Number
11.16
+22.53%
9.11
+47.64%
6.17
+53.87%
4.01
Additional Paid In Capital
157.69
+2.78%
153.43
+7.20%
143.12
+12.47%
127.25
Retained Earnings
-146.21
-9.43%
-133.61
-22.34%
-109.21
-4.58%
-104.43
Total Equity Gross Minority Interest
11.65
-41.65%
19.96
-41.46%
34.09
+48.64%
22.93
Total Capitalization
28.20
-18.02%
34.40
-21.01%
43.55
+51.17%
28.81
Working Capital
-6.45
+4.21%
-6.73
-372.70%
-1.42
-142.71%
3.33
Invested Capital
34.04
-13.35%
39.28
-17.87%
47.83
+64.26%
29.12
Total Debt
27.62
+7.95%
25.59
+17.24%
21.82
+68.97%
12.92
Net Debt
14.19
+10.07%
12.89
+68.14%
7.67
—
Capital Lease Obligations
5.23
-16.53%
6.26
-22.57%
8.09
+20.09%
6.73
Net Tangible Assets
-20.05
-21.72%
-16.47
-222.53%
-5.11
-58.19%
-3.23
Tangible Book Value
-20.05
-21.72%
-16.47
-222.49%
-5.11
-58.18%
-3.23
Derivative Product Liabilities
0.00
-100.00%
0.01
-66.67%
0.01
-88.89%
0.14
Interest Payable
1.86
+8.15%
1.72
-1.53%
1.74
+7.60%
1.62
Line Of Credit
0.40
+0.00%
0.40
0.00
—
Non Current Note Receivables
—
—
—
0.37
Notes Receivable
—
0.00
-100.00%
4.43
+193.13%
1.51
Preferred Stock Equity
0.00
+0.00%
0.00
+0.00%
0.00
+0.00%
0.00
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Operating Cash Flow
-0.16
+96.85%
-5.02
-24.58%
-4.03
-205.39%
-1.32
Cash Flow From Continuing Operating Activities
-0.16
+96.85%
-5.02
-24.58%
-4.03
-205.39%
-1.32
Net Income From Continuing Operations
-12.60
+48.34%
-24.40
-410.38%
-4.78
+26.03%
-6.46
Depreciation Amortization Depletion
2.38
+5.71%
2.25
+28.69%
1.75
-8.09%
1.91
Depreciation
0.08
—
0.28
—
Amortization Cash Flow
2.30
—
1.47
—
Depreciation And Amortization
2.38
+5.71%
2.25
+28.69%
1.75
-8.09%
1.91
Amortization Of Intangibles
2.30
—
1.47
—
Other Non Cash Items
1.81
+1077.95%
0.15
+132.78%
-0.47
-110.86%
4.33
Stock Based Compensation
0.36
+2.73%
0.35
+33.68%
0.27
+1386.89%
0.02
Asset Impairment Charge
8.45
-45.16%
15.40
+924.30%
1.50
+167.29%
0.56
Deferred Tax
0.09
+64.20%
0.05
-69.77%
0.18
+373.77%
0.04
Deferred Income Tax
0.09
+64.20%
0.05
-69.77%
0.18
+373.77%
0.04
Operating Gains Losses
-0.01
-100.23%
2.14
+1587.09%
0.13
+132.82%
-0.39
Gain Loss On Investment Securities
-0.01
+50.00%
-0.01
+91.67%
-0.12
-104.70%
2.55
Gain Loss On Sale Of PPE
—
—
0.00
-100.00%
0.05
Change In Working Capital
-0.64
+34.15%
-0.98
+62.36%
-2.60
-97.35%
-1.32
Change In Receivables
1.75
+362.17%
-0.67
-23.65%
-0.54
+83.36%
-3.24
Changes In Account Receivables
1.75
+362.17%
-0.67
-23.65%
-0.54
+83.36%
-3.24
Change In Prepaid Assets
—
—
—
-0.38
Change In Payables And Accrued Expense
-4.41
-395.73%
1.49
+59.49%
0.94
+281.83%
-0.51
Change In Accrued Expense
0.14
+623.98%
-0.03
-121.67%
0.12
+176.25%
-0.16
Change In Payable
-4.55
-399.74%
1.52
+86.98%
0.81
+330.22%
-0.35
Change In Account Payable
-4.55
-399.74%
1.52
+86.98%
0.81
+330.22%
-0.35
Change In Other Working Capital
-1.11
-1004.12%
-0.10
+89.28%
-0.94
-2239.16%
-0.04
Change In Other Current Assets
0.03
+103.08%
-1.09
+27.26%
-1.50
-155.68%
-0.59
Change In Other Current Liabilities
3.10
+605.09%
-0.61
-9.44%
-0.56
-118.27%
3.07
Investing Cash Flow
-2.46
+45.82%
-4.54
+42.71%
-7.92
-161.72%
-3.03
Cash Flow From Continuing Investing Activities
-2.46
+45.82%
-4.54
+42.71%
-7.92
-161.72%
-3.03
Net PPE Purchase And Sale
-0.00
+94.79%
-0.03
+59.84%
-0.07
0.00
Purchase Of PPE
-0.00
+94.79%
-0.03
+59.84%
-0.07
0.00
Capital Expenditure
-0.00
+94.79%
-0.03
+59.84%
-0.07
—
Net Business Purchase And Sale
-1.19
+73.68%
-4.51
+4.87%
-4.74
-210.58%
-1.53
Purchase Of Business
-1.19
+73.68%
-4.51
+4.87%
-4.74
-210.58%
-1.53
Gain Loss On Sale Of Business
—
—
—
0.00
Net Other Investing Changes
-1.27
—
-3.11
-107.21%
-1.50
Financing Cash Flow
4.18
-57.81%
9.92
-9.13%
10.91
+177.15%
3.94
Cash Flow From Continuing Financing Activities
4.18
-57.81%
9.92
-9.13%
10.91
+177.15%
3.94
Net Issuance Payments Of Debt
3.03
-52.78%
6.42
+12.48%
5.71
+15.28%
4.95
Issuance Of Debt
4.52
-54.04%
9.83
+62.39%
6.05
+1.74%
5.95
Repayment Of Debt
-1.49
+56.40%
-3.41
-892.21%
-0.34
+65.56%
-1.00
Long Term Debt Issuance
4.12
-56.33%
9.43
+55.78%
6.05
+1.74%
5.95
Long Term Debt Payments
-1.09
+68.14%
-3.41
-892.21%
-0.34
+65.56%
-1.00
Net Long Term Debt Issuance
3.03
-49.65%
6.02
+5.48%
5.71
+15.28%
4.95
Short Term Debt Issuance
0.40
+0.00%
0.40
—
—
Short Term Debt Payments
-0.40
—
—
0.00
Net Short Term Debt Issuance
0.00
-100.00%
0.40
0.00
0.00
Net Common Stock Issuance
1.19
-71.54%
4.16
-28.24%
5.80
0.00
Cash Dividends Paid
—
0.00
0.00
—
Proceeds From Stock Option Exercised
—
—
0.00
+100.00%
-1.02
Net Other Financing Charges
-0.03
+94.98%
-0.67
-11.71%
-0.60
—
Changes In Cash
1.57
+332.19%
0.36
+135.13%
-1.03
-153.91%
-0.41
Beginning Cash Position
7.56
+5.04%
7.20
-12.55%
8.23
-4.71%
8.64
End Cash Position
9.13
+20.74%
7.56
+5.04%
7.20
-12.55%
8.23
Free Cash Flow
-0.16
+96.84%
-5.05
-23.09%
-4.10
-210.86%
-1.32
Interest Paid Supplemental Data
1.79
+1.72%
1.76
+159.95%
0.68
-26.13%
0.92
Change In Interest Payable
0.14
+623.98%
-0.03
-121.67%
0.12
+176.25%
-0.16
Common Stock Issuance
1.19
-71.54%
4.16
-28.24%
5.80
0.00
Earnings Losses From Equity Investments
0.00
-100.00%
2.15
+770.80%
0.25
0.00
Interest Paid CFF
—
-0.40
0.00
—
Issuance Of Capital Stock
1.19
-71.54%
4.16
-28.24%
5.80
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category