DPRO Chart
About

Draganfly Inc. develops, manufactures, and sells cutting-edge unmanned and remote data collection and analysis platforms and systems in the United States and Canada. The company offers quad-copters, fixed wing aircrafts, ground based robots, handheld controllers, and flight training, as well as software used for tracking, live streaming, and data collection. It also operates a health/telehealth platform, a set of technologies that remotely detects various biometrics, such as heart rate, oxygen saturation, and blood pressure. In addition, the company provides sanitary spraying services to indoor and outdoor public gathering spaces, including sport stadiums and fields; and custom engineering, training, flight, spraying, and geographic information systems data services. Further, it is involved in manufacturing of multirotor drones, which includes commander 3 XL, heavy lift, commander2, medical response, long range LiDAR, and Tango2 drones. The company serves public safety, agriculture, industrial inspections, and mapping and surveying markets. Draganfly Inc. was founded in 1998 and is headquartered in Saskatoon, Canada.

Fundamentals
Scroll to Statements
Sector Technology Industry Computer Hardware Market Cap 199.03M
Enterprise Value 110.31M Income -18.08M Sales 7.43M
Book/sh 2.21 Cash/sh 3.05 Dividend Yield —
Payout 0.00% Employees 51 IPO —
P/E — Forward P/E — PEG —
P/S 26.78 P/B 3.52 P/C —
EV/EBITDA -6.76 EV/Sales 14.84 Quick Ratio 11.22
Current Ratio 11.80 Debt/Eq 0.45 LT Debt/Eq —
EPS (ttm) -1.67 EPS next Y — EPS Growth —
Revenue Growth 14.40% Earnings 2026-03-26 ROA -23.71%
ROE -48.34% ROIC — Gross Margin 27.97%
Oper. Margin -228.47% Profit Margin -243.25% Shs Outstand 25.58M
Shs Float 21.20M Short Float 15.18% Short Ratio 1.59
Short Interest — 52W High 14.40 52W Low 1.63
Beta 3.77 Avg Volume 1.82M Volume 1.06M
Target Price $14.62 Recom Strong_buy Prev Close $7.93
Price $7.78 Change -1.89%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$14.61
Mean price target
2. Current target
$7.78
Latest analyst target
3. DCF / Fair value
$-5.71
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$7.78
Low
$9.22
High
$19.94
Mean
$14.61

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-11-13 main Needham Buy → Buy $14
2025-11-05 init Ladenburg Thalmann — → Buy $19
2025-10-30 init Needham — → Buy $20
2025-10-08 main HC Wainwright & Co. Buy → Buy $14
2025-10-01 main HC Wainwright & Co. Buy → Buy $9
2025-08-13 reit HC Wainwright & Co. Buy → Buy $6
2025-07-17 main HC Wainwright & Co. Buy → Buy $6
2025-06-20 main HC Wainwright & Co. Buy → Buy $4
2025-05-09 main HC Wainwright & Co. Buy → Buy $5
2025-04-03 reit HC Wainwright & Co. Buy → Buy $7
2024-12-23 main HC Wainwright & Co. Buy → Buy $7
2024-11-15 main HC Wainwright & Co. Buy → Buy $5
2024-10-02 init Maxim Group — → Buy $7
2024-09-06 main HC Wainwright & Co. Buy → Buy $7
2024-08-14 main HC Wainwright & Co. Buy → Buy $1
2024-05-15 reit HC Wainwright & Co. Buy → Buy $1
2024-04-01 reit HC Wainwright & Co. Buy → Buy $1
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 1407 11343.0 — Disposition in the public market at price 8.06 per share. Silva (Denis) Director of Issuer — 2025-12-22 00:00:00 D
1 2500 18175.0 — Disposition in the public market at price 7.27 per share. Silva (Denis) Director of Issuer — 2025-12-19 00:00:00 D
2 4236 27271.0 — Exercise of rights at price 6.44 per share. Larson, Scott Theodore Director of Issuer — 2025-10-02 00:00:00 D
3 2314 14897.0 — Disposition in the public market at price 6.44 per share. Larson, Scott Theodore Director of Issuer — 2025-10-02 00:00:00 D
4 4236 27271.0 — Exercise of rights at price 6.44 per share. Modly (Thomas B.) Director of Issuer — 2025-10-02 00:00:00 D
5 4236 27271.0 — Exercise of rights at price 6.44 per share. Moody (Kim) Director of Issuer — 2025-10-02 00:00:00 D
6 2076 13365.0 — Disposition in the public market at price 6.44 per share. Moody (Kim) Director of Issuer — 2025-10-02 00:00:00 D
7 12004 77281.0 — Exercise of rights at price 6.44 per share. Mullen (Paul) Senior Officer of Issuer — 2025-10-02 00:00:00 D
8 6555 42201.0 — Disposition in the public market at price 6.44 per share. Mullen (Paul) Senior Officer of Issuer — 2025-10-02 00:00:00 D
9 4236 27271.0 — Exercise of rights at price 6.44 per share. Silva (Denis) Director of Issuer — 2025-10-02 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.000.00
NormalizedEBITDA-16.33M-21.92M-25.38M-21.98M
TotalUnusualItems2.16M-140.75K-755.84K3.04M
TotalUnusualItemsExcludingGoodwill2.16M-140.75K-755.84K3.04M
NetIncomeFromContinuingOperationNetMinorityInterest-13.88M-23.61M-27.65M-16.20M
ReconciledDepreciation577.09K546.64K772.76K311.06K
ReconciledCostOfRevenue5.16M4.49M6.81M4.41M
EBITDA-14.16M-22.06M-26.13M-18.94M
EBIT-14.74M-22.61M-26.91M-19.25M
NetInterestIncome107.22K83.28K44.34K5.07K
InterestIncome107.22K83.28K44.34K5.07K
NormalizedIncome-16.04M-23.47M-26.90M-19.24M
NetIncomeFromContinuingAndDiscontinuedOperation-13.88M-23.61M-27.65M-16.20M
TotalExpenses21.30M29.17M34.51M26.31M
DilutedAverageShares3.16M1.62M1.34M1.11M
BasicAverageShares3.16M1.62M1.34M1.11M
DilutedEPS-4.40-14.58-20.34-14.75
BasicEPS-4.40-14.58-20.34-14.75
DilutedNIAvailtoComStockholders-13.88M-23.61M-27.65M-16.20M
NetIncomeCommonStockholders-13.88M-23.61M-27.65M-16.20M
NetIncome-13.88M-23.61M-27.65M-16.20M
NetIncomeIncludingNoncontrollingInterests-13.88M-23.61M-27.65M-16.20M
NetIncomeContinuousOperations-13.88M-23.61M-27.65M-16.20M
PretaxIncome-13.88M-23.61M-27.65M-16.20M
OtherIncomeExpense754.80K-1.08M-791.21K3.05M
OtherNonOperatingIncomeExpenses-1.41M-943.24K-35.37K4.97K
SpecialIncomeCharges51.45K-102.30K-7.00M-5.47M
GainOnSaleOfPPE11.43K-944.00-10.76K0.00
WriteOff-40.02K101.35K537.96K891.47K
ImpairmentOfCapitalAssets0.000.006.45M4.58M
RestructuringAndMergernAcquisition0.00
GainOnSaleOfSecurity2.11M-38.45K6.25M8.51M
NetNonOperatingInterestIncomeExpense107.22K83.28K44.34K5.07K
TotalOtherFinanceCost-83.28K-44.34K-5.07K
InterestIncomeNonOperating107.22K83.28K44.34K5.07K
OperatingIncome-14.74M-22.61M-26.91M-19.25M
OperatingExpense16.14M24.68M27.70M21.90M
OtherOperatingExpenses1.37M2.76M1.36M1.41M
DepreciationAmortizationDepletionIncomeStatement577.09K546.64K772.76K311.06K
DepreciationAndAmortizationInIncomeStatement577.09K546.64K772.76K311.06K
Amortization11.29K35.96K179.48K135.97K
AmortizationOfIntangiblesIncomeStatement11.29K35.96K179.48K135.97K
DepreciationIncomeStatement565.81K510.68K593.28K175.10K
ResearchAndDevelopment927.41K1.55M651.30K510.89K
SellingGeneralAndAdministration13.26M19.81M24.91M19.67M
SellingAndMarketingExpense710.82K4.24M4.43M5.17M
GeneralAndAdministrativeExpense12.55M15.57M20.48M14.50M
OtherGandA3.02M4.15M6.82M4.45M
InsuranceAndClaims1.11M1.83M3.72M2.96M
SalariesAndWages8.42M9.60M9.94M7.09M
GrossProfit1.40M2.06M790.67K2.64M
CostOfRevenue5.16M4.49M6.81M4.41M
TotalRevenue6.56M6.55M7.61M7.05M
OperatingRevenue6.56M6.55M7.61M7.05M
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber5.43M1.97M1.37M1.33M
ShareIssued5.43M1.97M1.37M1.33M
TotalDebt428.02K875.08K465.21K582.44K
TangibleBookValue4.58M351.29K10.86M28.39M
InvestedCapital4.62M492.77K11.13M35.02M
WorkingCapital3.85M-717.02K10.17M26.84M
NetTangibleAssets4.58M351.29K10.86M28.39M
CapitalLeaseObligations428.02K790.02K378.64K489.12K
CommonStockEquity4.62M407.72K11.04M34.93M
TotalCapitalization4.62M407.72K11.05M35.01M
TotalEquityGrossMinorityInterest4.62M407.72K11.04M34.93M
StockholdersEquity4.62M407.72K11.04M34.93M
OtherEquityInterest11.47M6.87M7.26M6.41M
GainsLossesNotAffectingRetainedEarnings-130.10K54.96K153.00K-196.06K
OtherEquityAdjustments-130.10K54.96K153.00K-196.06K
RetainedEarnings-117.47M-103.59M-79.98M-52.32M
CapitalStock110.74M97.07M83.60M81.04M
CommonStock110.74M97.07M83.60M81.04M
TotalLiabilitiesNetMinorityInterest5.58M7.92M3.60M7.19M
TotalNonCurrentLiabilitiesNetMinorityInterest342.01K523.58K249.74K465.21K
NonCurrentDeferredLiabilities68.14K95.56K0.000.00
NonCurrentDeferredRevenue68.14K95.56K0.000.00
LongTermDebtAndCapitalLeaseObligation273.87K428.02K249.74K465.21K
LongTermCapitalLeaseObligation273.87K428.02K244.68K378.64K
LongTermDebt5.06K86.57K
CurrentLiabilities5.24M7.40M3.35M6.72M
OtherCurrentLiabilities2.20M4.20M57.31K5.56M
CurrentDeferredLiabilities484.84K116.83K258.45K245.42K
CurrentDeferredRevenue484.84K116.83K258.45K245.42K
CurrentDebtAndCapitalLeaseObligation154.15K447.06K215.47K117.23K
CurrentCapitalLeaseObligation154.15K362.00K133.96K110.48K
CurrentDebt85.06K81.51K6.75K
OtherCurrentBorrowings85.06K81.51K6.75K
PayablesAndAccruedExpenses2.40M2.64M2.82M799.14K
CurrentAccruedExpenses1.79M1.35M2.03M402.54K
Payables609.87K1.29M785.13K396.60K
OtherPayable33.71K33.71K33.71K
DuetoRelatedPartiesCurrent0.00
TotalTaxPayable0.00
AccountsPayable609.87K1.26M751.42K362.89K
TotalAssets10.20M8.33M14.64M42.11M
TotalNonCurrentAssets1.12M1.65M1.12M8.55M
NonCurrentPrepaidAssets156.20K0.00
NonCurrentNoteReceivables0.00964.01K
InvestmentsAndAdvances14.29K189.40K192.58K291.07K
InvestmentinFinancialAssets14.29K189.40K192.58K291.07K
AvailableForSaleSecurities14.29K189.40K192.58K291.07K
GoodwillAndOtherIntangibleAssets45.14K56.43K179.80K6.53M
OtherIntangibleAssets45.14K56.43K179.80K593.90K
Goodwill0.000.005.94M
NetPPE901.89K1.40M749.44K765.15K
AccumulatedDepreciation-1.83M-1.34M-899.83K-384.90K
GrossPPE2.73M2.74M1.65M1.15M
Leases88.89K86.53K0.004.35K
OtherProperties1.46M1.42M683.12K683.12K
MachineryFurnitureEquipment1.19M1.23M966.15K462.58K
BuildingsAndImprovements683.12K
Properties0.000.000.000.00
CurrentAssets9.08M6.68M13.52M33.56M
PrepaidAssets724.51K1.34M2.31M5.49M
Inventory1.53M1.60M1.06M3.39M
FinishedGoods954.45K904.86K542.93K3.02M
RawMaterials577.81K691.68K513.01K373.46K
Receivables573.39K649.61K2.26M1.60M
TaxesReceivable39.17K745.17K455.81K
NotesReceivable0.00169.30K190.17K
AccountsReceivable573.39K610.44K1.34M951.31K
CashCashEquivalentsAndShortTermInvestments6.25M3.09M7.89M23.08M
CashAndCashEquivalents6.25M3.09M7.89M23.08M
CashEquivalents0.00394.17K346.50K
CashFinancial3.09M7.50M22.73M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-12.00M-19.26M-16.43M-22.22M
RepaymentOfDebt-442.84K-336.91K-157.02K-177.74K
IssuanceOfDebt0.000.0060.00K
IssuanceOfCapitalStock17.75M17.47M0.0044.26M
CapitalExpenditure-167.26K-490.39K-84.40K-212.58K
InterestPaidSupplementalData67.86K57.04K51.34K31.01K
EndCashPosition6.25M3.09M7.89M23.08M
BeginningCashPosition3.09M7.89M23.08M1.98M
EffectOfExchangeRateChanges-9.94K-94.86K447.54K136.48K
ChangesInCash3.17M-4.71M-15.63M20.96M
FinancingCashFlow15.03M14.45M-48.10K46.27M
CashFlowFromContinuingFinancingActivities15.03M14.45M-48.10K46.27M
NetOtherFinancingCharges-2.66M-2.69M-5.12K-3.81M
ProceedsFromStockOptionExercised373.42K0.00114.05K5.94M
NetCommonStockIssuance17.75M17.47M0.0044.26M
CommonStockIssuance17.75M17.47M0.0044.26M
NetIssuancePaymentsOfDebt-442.84K-336.91K-157.02K-117.74K
NetLongTermDebtIssuance-442.84K-336.91K-157.02K-117.74K
LongTermDebtPayments-442.84K-336.91K-157.02K-177.74K
LongTermDebtIssuance0.000.0060.00K
InvestingCashFlow-23.31K-379.58K768.65K-3.31M
CashFlowFromContinuingInvestingActivities-23.31K-379.58K768.65K-3.31M
NetOtherInvestingChanges40.02K63.84K842.30K-2.00M
NetInvestmentPurchaseAndSale0.000.00-623.71K
SaleOfInvestment0.00
PurchaseOfInvestment0.000.00-623.71K
NetBusinessPurchaseAndSale0.000.00-466.64K
PurchaseOfBusiness0.000.00-466.64K
NetIntangiblesPurchaseAndSale0.000.00-4.68K0.00
PurchaseOfIntangibles0.000.00-4.68K0.00
NetPPEPurchaseAndSale-63.33K-443.42K-68.96K-212.58K
SaleOfPPE103.92K46.98K10.76K0.00
PurchaseOfPPE-167.26K-490.39K-79.71K-212.58K
OperatingCashFlow-11.83M-18.77M-16.35M-22.00M
CashFlowFromContinuingOperatingActivities-11.83M-18.77M-16.35M-22.00M
ChangeInWorkingCapital-102.77K805.86K3.79M-7.36M
ChangeInOtherWorkingCapital340.59K-46.06K1.08K-162.13K
ChangeInPayablesAndAccruedExpense-231.81K-464.44K1.66M-1.04M
ChangeInPrepaidAssets617.70K965.51K2.96M-3.40M
ChangeInInventory-562.83K-872.26K-150.24K-2.16M
ChangeInReceivables-266.42K1.22M-681.84K-596.34K
OtherNonCashItems1.44M920.01K-34.43K-926.00
StockBasedCompensation1.18M2.02M3.31M3.95M
AssetImpairmentCharge773.71K736.67K8.97M5.47M
DepreciationAmortizationDepletion577.09K546.64K772.76K311.06K
DepreciationAndAmortization577.09K546.64K772.76K311.06K
AmortizationCashFlow11.29K35.96K179.48K135.97K
AmortizationOfIntangibles11.29K35.96K179.48K135.97K
Depreciation565.81K510.68K593.28K175.10K
OperatingGainsLosses-1.83M-192.68K-5.50M-8.17M
GainLossOnInvestmentSecurities-1.84M-211.11K-5.50M-8.15M
NetIncomeFromContinuingOperations-13.88M-23.61M-27.65M-16.20M
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for DPRO
Date User Asset Broker Type Position Size Entry Price Patterns