DTCK Chart
About

Davis Commodities Limited, an investment holding company, operates as an agricultural commodity trading company in Africa, China, Indonesia, Vietnam, the Philippines, Thailand, Singapore, and internationally. It trades in agricultural commodities, including sugar, rice, and oil and fat products under the Maxwill and Taffy brands. The company also provides warehouse handling, storage, and logistics services. Davis Commodities Limited was founded in 1999 and is headquartered in Singapore. The company operates as a subsidiary of Davis & KT Holdings Pte. Ltd.

Fundamentals
Scroll to Statements
Sector Consumer Defensive Industry Farm Products Market Cap 2.56M
Enterprise Value 5.24M Income -4.82M Sales 160.53M
Book/sh 0.28 Cash/sh 0.07 Dividend Yield —
Payout 0.00% Employees 21 IPO —
P/E — Forward P/E — PEG —
P/S 0.02 P/B 0.38 P/C —
EV/EBITDA -1.06 EV/Sales 0.03 Quick Ratio 0.91
Current Ratio 1.02 Debt/Eq 63.47 LT Debt/Eq —
EPS (ttm) -0.19 EPS next Y — EPS Growth -96.90%
Revenue Growth 42.10% Earnings — ROA -9.06%
ROE -52.55% ROIC — Gross Margin 1.27%
Oper. Margin -0.20% Profit Margin -3.00% Shs Outstand 24.50M
Shs Float 7.99M Short Float 14.41% Short Ratio 0.09
Short Interest — 52W High 6.89 52W Low 0.09
Beta -0.48 Avg Volume 4.50M Volume 444.86K
Target Price — Recom None Prev Close $0.11
Price $0.10 Change -2.15%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.10
Latest analyst target
3. DCF / Fair value
$-0.92
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.10
Low
—
High
—
Mean
—
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.220.120.170.16
NormalizedEBITDA-3.12M1.41M5.63M5.70M
NetIncomeFromContinuingOperationNetMinorityInterest-3.53M1.09M4.62M4.70M
ReconciledDepreciation96.00K62.00K58.00K54.00K
ReconciledCostOfRevenue130.04M183.69M193.84M181.99M
EBITDA-3.12M1.41M5.63M5.70M
EBIT-3.22M1.34M5.57M5.65M
NetInterestIncome-133.00K-110.00K-33.00K-48.00K
InterestExpense133.00K110.00K33.00K48.00K
NormalizedIncome-3.53M1.09M4.62M4.70M
NetIncomeFromContinuingAndDiscontinuedOperation-3.53M1.09M4.62M4.70M
TotalExpenses136.07M189.58M201.43M189.26M
TotalOperatingIncomeAsReported-3.70M1.15M5.28M4.98M
DilutedAverageShares24.50M24.34M24.34M
BasicAverageShares24.50M24.34M24.34M
DilutedEPS0.040.190.19
BasicEPS0.040.190.19
DilutedNIAvailtoComStockholders-3.53M1.09M4.62M4.70M
NetIncomeCommonStockholders-3.53M1.09M4.62M4.70M
NetIncome-3.53M1.09M4.62M4.70M
NetIncomeIncludingNoncontrollingInterests-3.53M1.09M4.62M4.70M
NetIncomeContinuousOperations-3.53M1.09M4.62M4.70M
TaxProvision178.00K149.00K920.00K901.00K
PretaxIncome-3.35M1.24M5.54M5.60M
OtherIncomeExpense482.00K198.00K285.00K671.00K
OtherNonOperatingIncomeExpenses482.00K198.00K285.00K671.00K
NetNonOperatingInterestIncomeExpense-133.00K-110.00K-33.00K-48.00K
InterestExpenseNonOperating133.00K110.00K33.00K48.00K
OperatingIncome-3.70M1.15M5.28M4.98M
OperatingExpense6.03M5.88M7.59M7.27M
SellingGeneralAndAdministration6.03M5.88M7.59M7.27M
SellingAndMarketingExpense1.72M2.44M5.31M5.40M
GeneralAndAdministrativeExpense4.30M3.44M2.29M1.87M
OtherGandA4.30M3.44M2.29M1.87M
GrossProfit2.33M7.03M12.88M12.24M
CostOfRevenue130.04M183.69M193.84M181.99M
TotalRevenue132.37M190.72M206.72M194.24M
OperatingRevenue132.37M190.72M206.72M194.24M
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber24.50M24.50M24.50M24.34M
ShareIssued24.50M24.50M24.50M24.34M
TotalDebt460.00K734.00K685.00K294.00K
TangibleBookValue6.73M10.26M6.01M2.07M
InvestedCapital7.05M10.79M6.70M2.33M
WorkingCapital520.00K4.11M6.14M1.84M
NetTangibleAssets6.73M10.26M6.01M2.07M
CapitalLeaseObligations138.00K204.00K0.0038.00K
CommonStockEquity6.73M10.26M6.01M2.07M
TotalCapitalization6.83M10.58M6.54M2.28M
TotalEquityGrossMinorityInterest6.73M10.26M6.01M2.07M
StockholdersEquity6.73M10.26M6.01M2.07M
GainsLossesNotAffectingRetainedEarnings1.12M1.13M1.12M7.00K
OtherEquityAdjustments1.12M1.13M1.12M7.00K
RetainedEarnings2.45M5.98M4.89M952.00K
AdditionalPaidInCapital3.15M3.15M0.001.11M
CapitalStock0.000.000.000.00
CommonStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest12.96M19.62M11.89M22.59M
TotalNonCurrentLiabilitiesNetMinorityInterest1.27M462.00K529.00K210.00K
DuetoRelatedPartiesNonCurrent1.10M0.00
TradeandOtherPayablesNonCurrent0.000.00
NonCurrentDeferredLiabilities0.000.001.00K1.00K
NonCurrentDeferredTaxesLiabilities0.000.001.00K1.00K
LongTermDebtAndCapitalLeaseObligation175.00K462.00K528.00K209.00K
LongTermCapitalLeaseObligation72.00K139.00K0.000.00
LongTermDebt103.00K323.00K528.00K209.00K
CurrentLiabilities11.69M19.16M11.36M22.38M
OtherCurrentLiabilities218.00K204.00K422.00K6.00K
CurrentDeferredLiabilities323.00K1.87M3.85M1.51M
CurrentDeferredRevenue323.00K1.87M3.85M1.51M
CurrentDebtAndCapitalLeaseObligation285.00K272.00K157.00K85.00K
CurrentCapitalLeaseObligation66.00K65.00K0.0038.00K
CurrentDebt219.00K207.00K157.00K47.00K
OtherCurrentBorrowings219.00K207.00K157.00K47.00K
PayablesAndAccruedExpenses10.86M16.81M6.93M20.77M
CurrentAccruedExpenses1.15M669.00K478.00K1.43M
Payables9.72M16.14M6.45M19.34M
OtherPayable5.00K61.00K
DuetoRelatedPartiesCurrent545.00K1.10M0.0061.00K
DividendsPayable0.003.00M
TotalTaxPayable40.00K719.00K1.36M939.00K
IncomeTaxPayable35.00K713.00K1.36M939.00K
AccountsPayable9.13M14.32M5.10M15.34M
TotalAssets19.69M29.88M17.90M24.66M
TotalNonCurrentAssets7.48M6.61M399.00K443.00K
NonCurrentNoteReceivables5.97M5.91M0.00
NonCurrentAccountsReceivable891.00K
InvestmentProperties244.00K269.00K236.00K245.00K
NetPPE371.00K437.00K163.00K198.00K
AccumulatedDepreciation-493.00K-422.00K-290.00K-241.00K
GrossPPE864.00K859.00K453.00K439.00K
Leases259.00K259.00K149.00K149.00K
OtherProperties87.00K87.00K87.00K87.00K
MachineryFurnitureEquipment518.00K513.00K217.00K203.00K
Properties0.000.000.000.00
CurrentAssets12.21M23.27M17.50M24.22M
OtherCurrentAssets6.13M7.00M
HedgingAssetsCurrent0.00389.00K
CurrentDeferredAssets0.001.13M0.00
RestrictedCash66.00K25.00K597.00K1.16M
PrepaidAssets3.08M6.00M3.08M290.00K
Inventory319.00K537.00K2.18M95.00K
FinishedGoods319.00K537.00K2.18M95.00K
Receivables8.07M15.37M4.66M15.20M
OtherReceivables337.00K32.00K
DuefromRelatedPartiesCurrent30.00K30.00K
TaxesReceivable7.00K41.00K21.00K0.00
LoansReceivable3.30M2.33M
AccountsReceivable7.69M15.27M4.66M12.87M
AllowanceForDoubtfulAccountsReceivable-150.00K-502.00K0.000.00
GrossAccountsReceivable7.84M15.77M4.66M12.87M
CashCashEquivalentsAndShortTermInvestments678.00K1.33M2.54M7.09M
CashAndCashEquivalents678.00K1.33M2.54M7.09M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-782.00K1.51M-1.96M3.20M
RepaymentOfDebt-237.00K-169.00K-184.00K-2.08M
IssuanceOfDebt0.00144.00K575.00K256.00K
IssuanceOfCapitalStock0.003.15M0.000.00
CapitalExpenditure-5.00K-296.00K-14.00K-11.00K
IncomeTaxPaidSupplementalData856.00K791.00K499.00K
EndCashPosition678.00K1.33M2.54M7.09M
BeginningCashPosition1.33M2.54M7.09M5.86M
ChangesInCash-652.00K-1.21M-4.55M1.23M
FinancingCashFlow130.00K-2.81M-2.64M-2.03M
CashFlowFromContinuingFinancingActivities130.00K-2.81M-2.64M-2.03M
NetOtherFinancingCharges453.00K-5.91M-157.00K
InterestPaidCFF-86.00K-30.00K-33.00K-48.00K
CashDividendsPaid0.000.00-3.00M0.00
CommonStockDividendPaid0.000.00-3.00M0.00
NetCommonStockIssuance0.003.15M0.000.00
CommonStockIssuance0.003.15M0.000.00
NetIssuancePaymentsOfDebt-237.00K-25.00K391.00K-1.82M
NetLongTermDebtIssuance-237.00K-25.00K391.00K-1.82M
LongTermDebtPayments-237.00K-169.00K-184.00K-2.08M
LongTermDebtIssuance0.00144.00K575.00K256.00K
InvestingCashFlow-5.00K-208.00K42.00K42.00K
CashFlowFromContinuingInvestingActivities-5.00K-208.00K42.00K42.00K
InterestReceivedCFI0.0088.00K56.00K53.00K
NetPPEPurchaseAndSale-5.00K-296.00K-14.00K-11.00K
PurchaseOfPPE-5.00K-296.00K-14.00K-11.00K
OperatingCashFlow-777.00K1.81M-1.95M3.21M
CashFlowFromContinuingOperatingActivities-777.00K1.81M-1.95M3.21M
ChangeInWorkingCapital2.64M121.00K-6.81M-1.15M
ChangeInOtherWorkingCapital-41.00K1.70M-570.00K-599.00K
ChangeInOtherCurrentLiabilities-37.00K-3.00K0.000.00
ChangeInPayablesAndAccruedExpense-6.90M7.61M-8.31M10.35M
ChangeInPayable-6.90M7.61M-8.31M10.35M
ChangeInAccountPayable-6.22M8.25M-8.73M10.43M
ChangeInTaxPayable-678.00K-645.00K419.00K910.00K
ChangeInIncomeTaxPayable-678.00K-645.00K419.00K910.00K
ChangeInInventory218.00K1.62M-2.08M241.00K
ChangeInReceivables9.40M-10.81M4.15M-11.14M
OtherNonCashItems-251.00K22.00K-23.00K-5.00K
ProvisionandWriteOffofAssets254.00K500.00K0.000.00
AssetImpairmentCharge0.0018.00K0.000.00
DepreciationAmortizationDepletion96.00K62.00K58.00K54.00K
DepreciationAndAmortization96.00K62.00K58.00K54.00K
Depreciation58.00K54.00K
OperatingGainsLosses14.00K218.00K-389.00K
GainLossOnInvestmentSecurities14.00K218.00K-389.00K
NetIncomeFromContinuingOperations-3.53M1.09M4.62M4.70M
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for DTCK
Date User Asset Broker Type Position Size Entry Price Patterns