Symbols / EC Stock $13.00 -2.69% Ecopetrol S.A.

Energy • Oil & Gas Integrated • Colombia • NYQ
EC (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: SMA 50: SMA 200:
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Energy
Industry Oil & Gas Integrated
CEO
Exch · Country NYQ · Colombia
Market Cap 26.73B
Enterprise Value
Income
Sales
FCF (ttm) 7.90T
Book/sh 1,963.05
Cash/sh
Employees
Insider 10d
IPO Sep 18, 2008
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 82.15%
P/E 9.56
Forward P/E 8.54
PEG 0.77
P/S
P/B 0.01
P/C
EV/EBITDA
EV/Sales
Quick Ratio 1.22
Current Ratio 1.55
Debt/Eq 99.96
LT Debt/Eq
EPS (ttm) 1.36
EPS next Y 1.52
EPS Growth -60.80%
Revenue Growth -17.20%
EPS Gr Q/Q -60.80%
Rev Gr Q/Q
Earnings (next) 2026-05-12
Earnings (prior) 2026-03-03
ROA 5.66%
ROE 11.80%
ROIC
Gross Margin 32.76%
Oper. Margin 0.00%
Profit Margin 7.54%
Shs Outstand 2.06B
Shs Float 4.73B
Insider Own 0.00%
Instit Own 1.06%
Short Float 3.55%
Short Ratio 2.47
Short Interest 8.41M
52W High 15.62
vs 52W High -16.77%
52W Low 7.94
vs 52W Low 63.73%
Beta -0.04
Impl. Vol. 55.18%
Rel Volume 0.87
Avg Volume 3.26M
Volume 2.82M
Target (mean) $12.29
Tgt Median $13.00
Tgt Low $9.00
Tgt High $14.60
# Analysts 11
Recom Hold
Prev Close $13.36
Price $13.00
Change -2.69%
About

Ecopetrol S.A. operates as an integrated energy company. It operates through four segments: Exploration and Production; Transport and Logistics; Refining and Petrochemicals; and Electric Power Transmission and Toll Roads Concessions. The Exploration and Production segment engages in the exploration and production of oil and gas. The Transport and Logistics segment is involved in the transportation of crude oil, motor fuels, fuel oil, and other refined products, including diesel, jet, and biofuels. The Refining and Petrochemicals segment refines and processes crude oil at the Barrancabermeja and Cartagena refineries; and distributes natural gas and LPG. The Electric Power Transmission and Toll Roads Concessions segment supplies electric power transmission and information technology and telecommunications services, as well as designs, develops, constructs, operates, and maintains road and energy infrastructure projects. The company operates in Colombia, rest of South America and others, Asia, the United States, Central America and the Caribbean, and Europe. The company was formerly known as Empresa Colombiana de Petróleos and changed its name to Ecopetrol S.A. in June 2003. Ecopetrol S.A. was incorporated in 1948 and is based in Bogotá, Colombia.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus Mean price target
2. Current target Latest analyst target
3. DCF / Fair value Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$13.00
Low
$9.00
High
$14.60
Mean
$12.29

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-05-05 main UBS Neutral → Neutral $14
2025-02-13 up JP Morgan Underweight → Neutral $10
2024-10-30 main JP Morgan Underweight → Underweight $8
2024-09-25 down JP Morgan Neutral → Underweight $9
2024-09-24 main Goldman Sachs Neutral → Neutral $10
2024-04-18 main Goldman Sachs Neutral → Neutral $12
2024-03-21 main Goldman Sachs Neutral → Neutral $10
2024-02-20 main JP Morgan Neutral → Neutral $12
2023-09-21 init Jefferies — → Underperform $11
2023-09-13 down Citigroup Buy → Neutral $13
2023-08-18 main Goldman Sachs Neutral → Neutral $14
2023-06-28 main Goldman Sachs Neutral → Neutral $13
2023-05-19 main UBS Neutral → Neutral $11
2023-03-15 main Goldman Sachs — → Neutral $11
2023-02-09 down UBS Buy → Neutral
2023-01-27 main Goldman Sachs — → Neutral $12
2022-12-21 main UBS — → Buy $13
2021-12-16 down Goldman Sachs Buy → Neutral $15
2021-11-29 up JP Morgan Underweight → Neutral $17
2021-03-15 up B of A Securities Underperform → Buy
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
119,694,000.00
-10.23%
133,330,428.00
-6.89%
143,189,602.00
-10.29%
159,611,078.00
Operating Revenue
119,694,000.00
-10.23%
133,330,428.00
-6.89%
143,189,602.00
-10.29%
159,611,078.00
Cost Of Revenue
82,057,000.00
-5.12%
86,481,154.00
-1.92%
88,178,198.00
-1.43%
89,458,148.00
Reconciled Cost Of Revenue
66,532,000.00
-7.38%
71,835,328.00
-4.19%
74,973,116.00
-3.94%
78,047,777.00
Gross Profit
37,637,000.00
-19.66%
46,849,274.00
-14.84%
55,011,404.00
-21.58%
70,152,930.00
Operating Expense
10,055,000.00
-4.27%
10,503,706.00
+0.10%
10,493,067.00
+17.50%
8,930,065.00
Selling General And Administration
6,192,000.00
-7.89%
6,722,177.00
+3.67%
6,483,913.00
+20.20%
5,394,259.00
Selling And Marketing Expense
1,433,000.00
-14.96%
1,685,112.00
+0.15%
1,682,602.00
+26.88%
1,326,184.00
General And Administrative Expense
4,759,000.00
-5.52%
5,037,065.00
+4.91%
4,801,311.00
+18.02%
4,068,075.00
Salaries And Wages
2,662,000.00
+1.04%
2,634,560.00
+8.74%
2,422,705.00
+19.50%
2,027,302.00
Other Gand A
2,097,000.00
-12.72%
2,402,505.00
+1.00%
2,378,606.00
+16.55%
2,040,773.00
Other Operating Expenses
1,611,000.00
-25.31%
2,156,999.00
-9.08%
2,372,348.00
+30.66%
1,815,678.00
Total Expenses
92,112,000.00
-5.02%
96,984,860.00
-1.71%
98,671,265.00
+0.29%
98,388,213.00
Operating Income
27,582,000.00
-24.11%
36,345,568.00
-18.36%
44,518,337.00
-27.28%
61,222,865.00
Total Operating Income As Reported
26,679,000.00
-30.64%
38,462,997.00
-7.89%
41,758,981.00
-30.67%
60,229,753.00
EBITDA
45,128,000.00
-19.05%
55,747,384.00
-6.83%
59,832,100.00
-18.94%
73,813,513.00
Normalized EBITDA
45,632,000.00
-14.75%
53,530,350.00
-10.94%
60,106,384.00
-19.74%
74,887,319.00
Reconciled Depreciation
16,107,000.00
+5.99%
15,197,283.00
+10.03%
13,812,387.00
+13.88%
12,128,991.00
EBIT
29,021,000.00
-28.43%
40,550,101.00
-11.89%
46,019,713.00
-25.40%
61,684,522.00
Total Unusual Items
-504,000.00
-122.73%
2,217,034.00
+908.30%
-274,284.00
+74.46%
-1,073,806.00
Total Unusual Items Excluding Goodwill
-504,000.00
-122.73%
2,217,034.00
+908.30%
-274,284.00
+74.46%
-1,073,806.00
Special Income Charges
-903,000.00
-142.65%
2,117,429.00
+176.74%
-2,759,356.00
-177.85%
-993,112.00
Other Special Charges
459,000.00
+586.93%
66,819.00
-90.27%
686,430.00
+32.95%
516,288.00
Impairment Of Capital Assets
-10,000.00
+98.89%
-901,738.00
-145.69%
1,973,815.00
+741.21%
234,641.00
Restructuring And Mergern Acquisition
0.00
+100.00%
-1,727,130.00
0.00
0.00
Write Off
333,000.00
+12.38%
296,320.00
+34.43%
220,420.00
+42.00%
155,229.00
Net Income
10,488,000.00
-24.23%
13,841,153.00
-34.28%
21,060,798.00
-33.36%
31,604,781.00
Pretax Income
18,861,000.00
-38.58%
30,707,415.00
-16.78%
36,898,946.00
-31.87%
54,163,418.00
Net Non Operating Interest Income Expense
-8,927,000.00
-3.57%
-8,619,553.00
-5.76%
-8,150,456.00
-20.67%
-6,754,063.00
Interest Expense Non Operating
10,160,000.00
+3.22%
9,842,686.00
+7.92%
9,120,767.00
+21.27%
7,521,104.00
Net Interest Income
-8,927,000.00
-3.57%
-8,619,553.00
-5.76%
-8,150,456.00
-20.67%
-6,754,063.00
Interest Expense
10,160,000.00
+3.22%
9,842,686.00
+7.92%
9,120,767.00
+21.27%
7,521,104.00
Interest Income Non Operating
1,246,000.00
-23.42%
1,627,135.00
-13.65%
1,884,445.00
+95.09%
965,952.00
Interest Income
1,246,000.00
-23.42%
1,627,135.00
-13.65%
1,884,445.00
+95.09%
965,952.00
Other Income Expense
206,000.00
-93.09%
2,981,400.00
+461.40%
531,065.00
+273.90%
-305,384.00
Gain On Sale Of Security
399,000.00
+300.58%
99,605.00
-95.99%
2,485,072.00
+3179.62%
-80,694.00
Gain On Sale Of Business
0.00
0.00
Tax Provision
4,417,000.00
-63.82%
12,208,540.00
+6.01%
11,515,875.00
-39.27%
18,963,938.00
Tax Rate For Calcs
0.00
-41.21%
0.00
+27.56%
0.00
-10.86%
0.00
Tax Effect Of Unusual Items
-117,936.00
-113.37%
882,379.53
+1131.10%
-85,576.61
+77.23%
-375,832.10
Net Income Including Noncontrolling Interests
14,444,000.00
-21.92%
18,498,875.00
-27.12%
25,383,071.00
-27.89%
35,199,480.00
Net Income From Continuing Operation Net Minority Interest
10,488,000.00
-24.23%
13,841,153.00
-34.28%
21,060,798.00
-33.36%
31,604,781.00
Net Income From Continuing And Discontinued Operation
10,488,000.00
-24.23%
13,841,153.00
-34.28%
21,060,798.00
-33.36%
31,604,781.00
Net Income Continuous Operations
14,444,000.00
-21.92%
18,498,875.00
-27.12%
25,383,071.00
-27.89%
35,199,480.00
Minority Interests
-3,956,000.00
+15.07%
-4,657,722.00
-7.76%
-4,322,273.00
-20.24%
-3,594,699.00
Normalized Income
10,874,064.00
-13.05%
12,506,498.53
-41.14%
21,249,505.39
-34.22%
32,302,754.90
Net Income Common Stockholders
10,488,000.00
-24.23%
13,841,153.00
-34.28%
21,060,798.00
-33.36%
31,604,781.00
Diluted EPS
7,264.69
-21.65%
9,272.15
-42.94%
16,249.36
Basic EPS
7,264.69
-21.65%
9,272.15
-42.94%
16,249.36
Basic Average Shares
2,055.83
+0.00%
2,055.83
+0.00%
2,055.83
Diluted Average Shares
2,055.83
+0.00%
2,055.83
+0.00%
2,055.83
Diluted NI Availto Com Stockholders
10,488,000.00
-24.23%
13,841,153.00
-34.28%
21,060,798.00
-33.36%
31,604,781.00
Depreciation Amortization Depletion Income Statement
582,000.00
+5.54%
551,457.00
-9.20%
607,305.00
-15.49%
718,620.00
Depreciation And Amortization In Income Statement
582,000.00
+5.54%
551,457.00
-9.20%
607,305.00
-15.49%
718,620.00
Depreciation Income Statement
718,620.00
Earnings From Equity Interest
710,000.00
-7.11%
764,366.00
-5.09%
805,349.00
+4.81%
768,422.00
Gain On Sale Of PPE
-121,000.00
+18.41%
-148,300.00
-222.25%
121,309.00
+239.51%
-86,954.00
Other Taxes
1,499,000.00
+66.56%
899,960.00
-2.36%
921,669.00
+9.84%
839,125.00
Total Other Finance Cost
13,000.00
-96.78%
404,002.00
-55.80%
914,134.00
+359.57%
198,911.00
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
282,220,000.00
-5.37%
298,242,156.00
+6.46%
280,141,090.00
-7.48%
302,792,431.00
Current Assets
53,445,000.00
-11.89%
60,659,805.00
-11.59%
68,615,106.00
-11.21%
77,276,845.00
Cash Cash Equivalents And Short Term Investments
10,506,000.00
-19.19%
13,000,354.00
+4.23%
12,472,555.00
-13.96%
14,495,906.00
Cash And Cash Equivalents
8,668,000.00
-28.65%
12,148,811.00
+14.49%
10,611,627.00
-20.42%
13,333,779.00
Cash Equivalents
2,243,000.00
-28.94%
3,156,276.00
+2.34%
3,084,122.00
-19.85%
3,847,788.00
Cash Financial
6,425,000.00
-28.55%
8,992,535.00
+19.46%
7,527,505.00
-20.65%
9,485,991.00
Other Short Term Investments
1,838,000.00
+115.84%
851,543.00
-54.24%
1,860,928.00
+60.13%
1,162,127.00
Receivables
29,394,000.00
-7.80%
31,881,533.00
-23.03%
41,421,721.00
-9.97%
46,009,391.00
Accounts Receivable
6,337,000.00
-13.71%
7,343,667.00
+0.49%
7,308,000.00
+15.37%
6,334,151.00
Receivables Adjustments Allowances
-604,000.00
-75.79%
-343,597.00
-119.18%
-156,764.00
Other Receivables
9,007,000.00
-32.07%
13,258,939.00
-49.08%
26,036,348.00
-20.57%
32,780,440.00
Taxes Receivable
14,514,000.00
+26.69%
11,455,893.00
+41.24%
8,111,079.00
+19.55%
6,784,392.00
Inventory
8,609,000.00
-14.15%
10,027,831.00
-1.71%
10,202,448.00
-14.12%
11,880,034.00
Raw Materials
5,298,000.00
-13.04%
6,092,236.00
+11.02%
5,487,401.00
-7.13%
5,908,925.00
Finished Goods
3,311,000.00
-15.87%
3,935,595.00
-16.53%
4,715,047.00
-21.04%
5,971,109.00
Prepaid Assets
1,428,000.00
-29.23%
2,017,739.00
+50.31%
1,342,385.00
-2.24%
1,373,170.00
Restricted Cash
2,547,000.00
+1.90%
2,499,606.00
+10.02%
2,271,927.00
-11.75%
2,574,442.00
Assets Held For Sale Current
6,000.00
-87.16%
46,746.00
+88.00%
24,865.00
-45.66%
45,755.00
Other Current Assets
955,000.00
-19.48%
1,185,996.00
+34.89%
879,205.00
-2.11%
898,147.00
Total Non Current Assets
228,775,000.00
-3.71%
237,582,351.00
+12.32%
211,525,984.00
-6.20%
225,515,586.00
Net PPE
155,505,000.00
-0.38%
156,100,763.00
+10.53%
141,229,071.00
-1.89%
143,948,921.00
Gross PPE
307,328,000.00
+2.07%
301,080,668.00
+12.04%
268,723,775.00
+0.69%
266,887,375.00
Accumulated Depreciation
-151,823,000.00
-4.72%
-144,979,905.00
-13.71%
-127,494,704.00
-3.71%
-122,938,454.00
Land And Improvements
4,843,000.00
-5.71%
5,136,077.00
+6.28%
4,832,650.00
-7.05%
5,199,069.00
Buildings And Improvements
19,923,000.00
+2.01%
19,529,757.00
+17.17%
16,668,026.00
+8.56%
15,354,065.00
Machinery Furniture Equipment
62,412,000.00
-1.66%
63,462,869.00
+15.29%
55,046,447.00
-12.59%
62,975,649.00
Construction In Progress
17,563,000.00
-4.05%
18,303,515.00
+17.94%
15,519,986.00
+15.28%
13,462,321.00
Other Properties
69,774,000.00
+3.73%
67,264,695.00
+7.85%
62,370,761.00
-2.13%
63,728,814.00
Leases
272,000.00
+19.48%
227,645.00
-7.00%
244,789.00
+0.30%
244,058.00
Goodwill And Other Intangible Assets
18,873,000.00
-12.46%
21,559,070.00
+10.21%
19,561,476.00
-16.75%
23,496,719.00
Goodwill
4,832,000.00
-6.10%
5,145,785.00
+6.17%
4,846,667.00
-9.41%
5,350,114.00
Other Intangible Assets
14,041,000.00
-14.45%
16,413,285.00
+11.54%
14,714,809.00
-18.91%
18,146,605.00
Investments And Advances
9,506,000.00
-27.11%
13,040,780.00
+48.35%
8,790,479.00
-20.52%
11,060,344.00
Long Term Equity Investment
8,048,000.00
-6.98%
8,651,873.00
+2.77%
8,418,632.00
-11.35%
9,496,600.00
Non Current Accounts Receivable
43,199,000.00
-4.10%
45,044,485.00
+11.74%
40,311,145.00
-11.51%
45,556,255.00
Non Current Deferred Assets
12,875,766.00
+22.36%
10,522,725.00
-21.43%
13,392,480.00
Non Current Deferred Taxes Assets
12,875,766.00
+22.36%
10,522,725.00
-21.43%
13,392,480.00
Non Current Prepaid Assets
20,000.00
-57.30%
46,840.00
-15.11%
55,178.00
-37.07%
87,684.00
Other Non Current Assets
731,000.00
+2.27%
714,780.00
+19.74%
596,945.00
+31.07%
455,454.00
Total Liabilities Net Minority Interest
175,481,000.00
-8.76%
192,328,717.00
+6.92%
179,888,610.00
-4.77%
188,889,342.00
Current Liabilities
34,514,000.00
-12.92%
39,635,471.00
-9.02%
43,564,563.00
-23.28%
56,782,338.00
Payables And Accrued Expenses
18,468,000.00
-12.17%
21,026,737.00
+2.82%
20,451,018.00
-22.21%
26,288,882.00
Payables
16,821,000.00
-20.00%
21,026,737.00
+2.82%
20,451,018.00
-22.21%
26,288,882.00
Accounts Payable
11,586,000.00
-23.13%
15,072,171.00
+9.98%
13,704,819.00
-8.85%
15,034,677.00
Other Payable
1,570,000.00
+36.62%
1,149,168.00
+10.08%
1,043,978.00
-17.60%
1,266,951.00
Dividends Payable
224,000.00
-64.41%
629,458.00
-5.82%
668,383.00
+70.36%
392,346.00
Current Accrued Expenses
1,647,000.00
+4294.34%
37,480.00
-46.60%
70,182.00
-25.63%
94,375.00
Employee Benefits
10,472,000.00
-25.24%
14,007,664.00
-7.93%
15,213,509.00
+48.98%
10,211,542.00
Pensionand Other Post Retirement Benefit Plans Current
3,481,000.00
+3.34%
3,368,547.00
+10.11%
3,059,204.00
+11.09%
2,753,697.00
Total Tax Payable
3,391,000.00
-17.51%
4,110,553.00
-17.28%
4,969,072.00
-47.84%
9,527,029.00
Income Tax Payable
1,551,099.00
-11.21%
1,746,972.00
-73.60%
6,617,468.00
Current Debt And Capital Lease Obligation
10,080,000.00
-10.70%
11,287,944.00
-27.41%
15,550,008.00
-29.95%
22,198,583.00
Current Debt
10,080,000.00
+49.28%
6,752,186.00
+24.76%
5,412,027.00
-60.29%
13,629,262.00
Other Current Borrowings
6,752,186.00
+24.76%
5,412,027.00
-60.29%
13,629,262.00
Current Capital Lease Obligation
350,439.00
+2.43%
342,136.00
+23.51%
277,019.00
Current Deferred Liabilities
1,306,000.00
+25.18%
1,043,295.00
-20.34%
1,309,641.00
+2.34%
1,279,723.00
Current Deferred Revenue
108,000.00
+76.26%
61,273.00
+57.43%
38,920.00
-66.31%
115,526.00
Other Current Liabilities
1,179,000.00
-8.49%
1,288,442.00
-19.44%
1,599,443.00
-41.38%
2,728,317.00
Total Non Current Liabilities Net Minority Interest
140,967,000.00
-7.68%
152,693,246.00
+12.01%
136,324,047.00
+3.19%
132,107,004.00
Long Term Debt And Capital Lease Obligation
99,120,000.00
-8.79%
108,677,087.00
+20.40%
90,265,519.00
-2.87%
92,936,256.00
Long Term Debt
99,120,000.00
-7.81%
107,521,054.00
+20.51%
89,225,019.00
-3.02%
92,000,929.00
Long Term Capital Lease Obligation
1,156,033.00
+11.10%
1,040,500.00
+11.24%
935,327.00
Long Term Provisions
12,735,672.00
-12.45%
14,547,391.00
+29.62%
11,223,358.00
Defined Pension Benefit
941,000.00
-12.52%
1,075,633.00
+9.57%
981,690.00
+7.85%
910,209.00
Tradeand Other Payables Non Current
14,808,000.00
+645.04%
1,987,547.00
+12.27%
1,770,278.00
-88.45%
15,332,700.00
Non Current Deferred Liabilities
12,955,929.00
+9.57%
11,824,515.00
-12.28%
13,479,336.00
Non Current Deferred Revenue
331.00
Non Current Deferred Taxes Liabilities
12,955,929.00
+9.57%
11,824,515.00
-12.28%
13,479,336.00
Other Non Current Liabilities
1,766,000.00
-24.18%
2,329,347.00
-13.82%
2,702,835.00
+12.47%
2,403,148.00
Stockholders Equity
81,383,000.00
+1.91%
79,854,603.00
+5.48%
75,706,627.00
-12.13%
86,154,927.00
Common Stock Equity
81,383,000.00
+1.91%
79,854,603.00
+5.48%
75,706,627.00
-12.13%
86,154,927.00
Capital Stock
25,040,000.00
0.00%
25,040,067.00
+0.00%
25,040,067.00
+0.00%
25,040,067.00
Common Stock
25,040,000.00
0.00%
25,040,067.00
+0.00%
25,040,067.00
+0.00%
25,040,067.00
Share Issued
41,116.69
+0.00%
41,116.69
+0.00%
41,116.69
+0.00%
41,116.69
Ordinary Shares Number
41,116.69
+0.00%
41,116.69
+0.00%
41,116.69
+0.00%
41,116.69
Additional Paid In Capital
6,608,000.00
+0.00%
6,607,699.00
+0.00%
6,607,699.00
+0.00%
6,607,699.00
Retained Earnings
7,691,000.00
-36.64%
12,138,221.00
-30.49%
17,461,488.00
-41.43%
29,811,809.00
Gains Losses Not Affecting Retained Earnings
42,044,000.00
+16.57%
36,068,616.00
+35.61%
26,597,373.00
+7.70%
24,695,352.00
Minority Interest
25,356,000.00
-2.70%
26,058,836.00
+6.16%
24,545,853.00
-11.54%
27,748,162.00
Other Equity Adjustments
42,044,000.00
+16.57%
36,068,616.00
+35.61%
26,597,373.00
+7.70%
24,695,352.00
Total Equity Gross Minority Interest
106,739,000.00
+0.78%
105,913,439.00
+5.65%
100,252,480.00
-11.98%
113,903,089.00
Total Capitalization
180,503,000.00
-3.67%
187,375,657.00
+13.61%
164,931,646.00
-7.42%
178,155,856.00
Working Capital
18,931,000.00
-9.96%
21,024,334.00
-16.07%
25,050,543.00
+22.23%
20,494,507.00
Invested Capital
190,583,000.00
-1.83%
194,127,843.00
+13.96%
170,343,673.00
-11.18%
191,785,118.00
Total Debt
109,200,000.00
-8.97%
119,965,031.00
+13.37%
105,815,527.00
-8.09%
115,134,839.00
Net Debt
100,532,000.00
-1.56%
102,124,429.00
+21.54%
84,025,419.00
-8.96%
92,296,412.00
Capital Lease Obligations
1,506,472.00
+8.96%
1,382,636.00
+14.05%
1,212,346.00
Net Tangible Assets
62,510,000.00
+7.23%
58,295,533.00
+3.83%
56,145,151.00
-10.39%
62,658,208.00
Tangible Book Value
62,510,000.00
+7.23%
58,295,533.00
+3.83%
56,145,151.00
-10.39%
62,658,208.00
Available For Sale Securities
1,458,000.00
-66.78%
4,388,907.00
+1080.30%
371,847.00
-76.22%
1,563,744.00
Current Provisions
1,620,506.00
+1.58%
1,595,249.00
+4.05%
1,533,136.00
Duefrom Related Parties Current
140,000.00
-15.98%
166,631.00
+35.41%
123,058.00
+11.46%
110,408.00
Duefrom Related Parties Non Current
531,000.00
+52.88%
347,326.00
+142.48%
143,238.00
+42657.61%
335.00
Dueto Related Parties Current
50,000.00
-23.53%
65,387.00
+0.96%
64,766.00
-4.59%
67,879.00
Investmentin Financial Assets
1,458,000.00
-66.78%
4,388,907.00
+1080.30%
371,847.00
-76.22%
1,563,744.00
Investmentsin Associatesat Cost
2,463,000.00
-4.48%
2,578,618.00
+1.38%
2,543,617.00
-5.55%
2,692,999.00
Investmentsin Joint Venturesat Cost
5,585,000.00
-8.04%
6,073,255.00
+3.37%
5,875,015.00
-13.65%
6,803,601.00
Non Current Accrued Expenses
14,801,000.00
+1846.58%
760,360.00
+16.51%
652,606.00
-18.82%
803,876.00
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
33,342,000.00
-26.12%
45,127,516.00
+127.91%
19,800,552.00
-45.35%
36,234,570.00
Cash Flow From Continuing Operating Activities
33,342,000.00
-26.12%
45,127,516.00
+127.91%
19,800,552.00
-45.35%
36,234,570.00
Net Income From Continuing Operations
14,444,000.00
-21.92%
18,498,875.00
-27.12%
25,383,071.00
-27.89%
35,199,480.00
Depreciation Amortization Depletion
16,107,000.00
+5.99%
15,197,283.00
+10.03%
13,812,387.00
+13.88%
12,128,991.00
Depreciation
7,401,000.00
Amortization Cash Flow
945,000.00
Depreciation And Amortization
8,346,000.00
Amortization Of Intangibles
945,000.00
Other Non Cash Items
10,160,000.00
+25.19%
8,115,556.00
-11.02%
9,120,767.00
+21.27%
7,521,104.00
Provisionand Write Offof Assets
195,000.00
-37.53%
312,128.00
-63.42%
853,365.00
+19.21%
715,831.00
Asset Impairment Charge
1,040,000.00
+106.88%
502,716.00
-86.29%
3,666,632.00
+157.84%
1,422,034.00
Deferred Tax
4,417,000.00
-63.82%
12,208,540.00
+6.01%
11,515,875.00
-39.27%
18,963,938.00
Deferred Income Tax
4,417,000.00
-63.82%
12,208,540.00
+6.01%
11,515,875.00
-39.27%
18,963,938.00
Operating Gains Losses
-1,038,000.00
-119.31%
-473,294.00
+83.21%
-2,819,273.00
-565.27%
605,937.00
Gain Loss On Investment Securities
12,000.00
-62.81%
32,269.00
+16.77%
27,634.00
+355.11%
6,072.00
Unrealized Gain Loss On Investment Securities
-1,486,000.00
+11.29%
-1,675,173.00
+15.04%
-1,971,805.00
-95.25%
-1,009,908.00
Net Foreign Currency Exchange Gain Loss
-309,000.00
-264.91%
187,376.00
+109.77%
-1,917,933.00
-251.26%
1,267,937.00
Change In Working Capital
-1,468,000.00
-155.18%
2,660,149.00
+109.88%
-26,928,064.00
+11.86%
-30,551,543.00
Change In Receivables
296,000.00
-96.73%
9,051,605.00
+144.28%
-20,439,663.00
+25.78%
-27,539,055.00
Changes In Account Receivables
296,000.00
-96.73%
9,051,605.00
+144.28%
-20,439,663.00
+25.78%
-27,539,055.00
Change In Inventory
897,000.00
+68.43%
532,562.00
-34.10%
808,127.00
+128.54%
-2,831,729.00
Change In Payables And Accrued Expense
-1,290,000.00
-1.01%
-1,277,094.00
-351.60%
507,579.00
-86.24%
3,690,068.00
Change In Payable
-1,290,000.00
-1.01%
-1,277,094.00
-351.60%
507,579.00
-86.24%
3,690,068.00
Change In Other Working Capital
-1,371,000.00
+75.72%
-5,646,924.00
+27.64%
-7,804,107.00
-101.61%
-3,870,827.00
Investing Cash Flow
-17,912,000.00
+18.71%
-22,033,982.00
-10.06%
-20,019,738.00
-10.64%
-18,095,033.00
Cash Flow From Continuing Investing Activities
-17,912,000.00
+18.71%
-22,033,982.00
-10.06%
-20,019,738.00
-10.64%
-18,095,033.00
Net PPE Purchase And Sale
-20,325,000.00
-1.31%
-20,061,877.00
+13.95%
-23,314,320.00
-12.47%
-20,730,260.00
Purchase Of PPE
-20,325,000.00
-1.31%
-20,061,877.00
+13.95%
-23,314,320.00
-12.47%
-20,730,260.00
Capital Expenditure
-20,827,000.00
+0.48%
-20,927,585.00
+13.13%
-24,090,916.00
-10.12%
-21,877,770.00
Net Investment Purchase And Sale
2,265,000.00
+192.25%
-2,455,334.00
-351.45%
976,467.00
-24.97%
1,301,394.00
Purchase Of Investment
-2,455,334.00
Sale Of Investment
2,265,000.00
976,467.00
-24.97%
1,301,394.00
Net Business Purchase And Sale
-372,000.00
-108.83%
-178,135.00
-20783.35%
-853.00
+99.74%
-329,377.00
Purchase Of Business
-372,000.00
-108.83%
-178,135.00
-20783.35%
-853.00
+99.74%
-329,377.00
Gain Loss On Sale Of Business
0.00
0.00
Net Intangibles Purchase And Sale
-502,000.00
+42.01%
-865,708.00
-11.47%
-776,596.00
+32.32%
-1,147,510.00
Purchase Of Intangibles
-502,000.00
+42.01%
-865,708.00
-11.47%
-776,596.00
+32.32%
-1,147,510.00
Net Other Investing Changes
-996,000.00
-89.62%
-525,254.00
-172.05%
728,995.00
+95.11%
373,634.00
Financing Cash Flow
-17,365,000.00
+23.46%
-22,687,122.00
-6297.79%
-354,609.00
+98.13%
-18,934,042.00
Cash Flow From Continuing Financing Activities
-17,365,000.00
+23.46%
-22,687,122.00
-6297.79%
-354,609.00
+98.13%
-18,934,042.00
Net Issuance Payments Of Debt
2,569,000.00
+490.87%
434,780.00
-96.33%
11,841,781.00
+59209005.00%
-20.00
Issuance Of Debt
18,402,000.00
-32.23%
27,155,189.00
-20.21%
34,035,090.00
+102.06%
16,844,029.00
Repayment Of Debt
-15,833,000.00
+40.75%
-26,720,409.00
-20.40%
-22,193,309.00
-31.76%
-16,844,049.00
Long Term Debt Issuance
18,402,000.00
-32.23%
27,155,189.00
-20.21%
34,035,090.00
+102.06%
16,844,029.00
Long Term Debt Payments
-15,833,000.00
+40.75%
-26,720,409.00
-20.40%
-22,193,309.00
-31.76%
-16,844,049.00
Net Long Term Debt Issuance
2,569,000.00
+490.87%
434,780.00
-96.33%
11,841,781.00
+59209005.00%
-20.00
Common Stock Dividend Paid
-11,717,000.00
+24.72%
-15,565,064.00
-179.40%
-5,570,876.00
+58.29%
-13,356,947.00
Cash Dividends Paid
-11,717,000.00
+24.72%
-15,565,064.00
-179.40%
-5,570,876.00
+58.29%
-13,356,947.00
Net Other Financing Charges
-18,000.00
+41.30%
-30,666.00
+31.50%
-44,768.00
+47.22%
-84,824.00
Changes In Cash
-1,935,000.00
-576.12%
406,412.00
+170.83%
-573,795.00
+27.78%
-794,505.00
Effect Of Exchange Rate Changes
-1,425,000.00
-208.62%
1,311,948.00
+152.66%
-2,491,148.00
-251.38%
1,645,657.00
Beginning Cash Position
14,054,000.00
+13.93%
12,336,115.00
-19.90%
15,401,058.00
+5.85%
14,549,906.00
End Cash Position
10,694,000.00
-23.91%
14,054,475.00
+13.93%
12,336,115.00
-19.90%
15,401,058.00
Free Cash Flow
12,515,000.00
-48.28%
24,199,931.00
+664.05%
-4,290,364.00
-129.88%
14,356,800.00
Depletion
7,762,000.00
Dividends Received CFI
772,000.00
+81.57%
425,191.00
-11.81%
482,124.00
-67.23%
1,471,134.00
Earnings Losses From Equity Investments
-710,000.00
+7.11%
-764,366.00
+5.09%
-805,349.00
-4.81%
-768,422.00
Interest Paid CFF
-8,199,000.00
-8.94%
-7,526,172.00
-14.37%
-6,580,746.00
-19.82%
-5,492,251.00
Interest Received CFI
1,246,000.00
-23.42%
1,627,135.00
-13.65%
1,884,445.00
+95.09%
965,952.00
Taxes Refund Paid
-9,029,000.00
+11.65%
-10,219,264.00
+20.36%
-12,832,403.00
-46.47%
-8,761,294.00
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category