EKSO Chart
About

Ekso Bionics Holdings, Inc. designs, develops, distributes, and commercializes exoskeleton products in the Americas, Europe, the Middle East, Africa, the Asia Pacific, and internationally. The company provides EksoNR, a wearable robotic exoskeleton; Ekso Indego Therapy, a powered exoskeleton; Ekso Indego Personal, a powered lower limb orthosis; and Ekso EVO, a wearable upper body exoskeleton. It also develops Ekso Nomad, a power Knee Ankle Foot Orthosis or KAFO; and MediTouch BalanceTutor rehabilitation system, a multidirectional perturbation treadmill outfitted. Ekso Bionics Holdings, Inc. was founded in 2005 and is headquartered in San Rafael, California.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Medical Instruments & Su Market Cap 35.74M
Enterprise Value 39.71M Income -11.92M Sales 12.80M
Book/sh 2.54 Cash/sh 0.33 Dividend Yield —
Payout 0.00% Employees 50 IPO —
P/E — Forward P/E -52.79 PEG —
P/S 2.79 P/B 3.96 P/C —
EV/EBITDA -3.61 EV/Sales 3.10 Quick Ratio 0.98
Current Ratio 1.63 Debt/Eq 51.45 LT Debt/Eq —
EPS (ttm) -5.38 EPS next Y -0.19 EPS Growth —
Revenue Growth -38.30% Earnings 2026-05-04 ROA -33.62%
ROE -107.62% ROIC — Gross Margin 53.48%
Oper. Margin -119.71% Profit Margin -91.37% Shs Outstand 3.56M
Shs Float 2.65M Short Float 6.41% Short Ratio 0.04
Short Interest — 52W High 13.27 52W Low 2.73
Beta 0.83 Avg Volume 2.24M Volume 20.48K
Target Price $9.50 Recom None Prev Close $10.17
Price $10.03 Change -1.38%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$9.50
Mean price target
2. Current target
$10.27
Latest analyst target
3. DCF / Fair value
$-22.71
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$10.27
Low
$9.50
High
$9.50
Mean
$9.50

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-12-31 down HC Wainwright & Co. Buy → Neutral —
2025-11-18 main HC Wainwright & Co. Buy → Buy $6
2025-07-29 main Lake Street Buy → Buy $10
2025-05-06 main HC Wainwright & Co. Buy → Buy $4
2025-03-04 main Lake Street Buy → Buy $1
2025-03-04 reit HC Wainwright & Co. Buy → Buy $9
2025-01-14 reit HC Wainwright & Co. Buy → Buy $9
2024-10-29 main Lake Street Buy → Buy $2
2024-10-29 main HC Wainwright & Co. Buy → Buy $9
2024-07-30 reit HC Wainwright & Co. Buy → Buy $10
2024-06-24 init Lake Street — → Buy $3
2024-04-30 main HC Wainwright & Co. Buy → Buy $10
2024-03-05 main HC Wainwright & Co. Buy → Buy $9
2024-01-22 main HC Wainwright & Co. Buy → Buy $10
2023-04-28 reit HC Wainwright & Co. — → Buy $9
2023-03-30 reit HC Wainwright & Co. — → Buy $9
2022-07-29 main HC Wainwright & Co. — → Buy $9
2020-10-30 main HC Wainwright & Co. — → Buy $11
2020-08-03 main Aegis Capital — → Buy $9
2020-06-26 main HC Wainwright & Co. — → Buy $12
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 1200 14760.0 — Purchase at price 12.30 per share. ASHER DANIEL Beneficial Owner of more than 10% of a Class of Security — 2026-02-19 00:00:00 I
1 15540 191162.0 — Purchase at price 12.30 per share. ASHER DANIEL Beneficial Owner of more than 10% of a Class of Security — 2026-02-19 00:00:00 I
2 102029 970069.0 — Purchase at price 8.96 - 9.96 per share. ASHER DANIEL Beneficial Owner of more than 10% of a Class of Security — 2026-02-13 00:00:00 I
3 1320 12210.0 — Sale at price 9.25 per share. JONES JASON C Chief Operating Officer — 2026-01-06 00:00:00 D
4 270 1269.0 — Sale at price 4.70 per share. JONES JASON C Chief Operating Officer — 2025-12-09 00:00:00 D
5 1238 5819.0 — Sale at price 4.70 per share. WONG JEROME Chief Financial Officer — 2025-12-09 00:00:00 D
6 23315 111912.0 — Sale at price 4.80 per share. DAVIS SCOTT GERALD Chief Executive Officer — 2025-11-10 00:00:00 D
7 9723 46670.0 — Sale at price 4.80 per share. JONES JASON C Chief Operating Officer — 2025-11-10 00:00:00 D
8 11288 54182.0 — Sale at price 4.80 per share. WONG JEROME Chief Financial Officer — 2025-11-10 00:00:00 D
9 80000 — — Stock Award(Grant) at price 0.00 per share. DAVIS SCOTT GERALD Chief Executive Officer — 2025-11-05 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.000.00
NormalizedEBITDA-8.85M-13.48M-14.70M-12.82M
TotalUnusualItems-600.00K279.00K662.00K4.19M
TotalUnusualItemsExcludingGoodwill-600.00K279.00K662.00K4.19M
NetIncomeFromContinuingOperationNetMinorityInterest-11.33M-15.20M-15.08M-9.76M
ReconciledDepreciation1.61M1.70M887.00K1.02M
ReconciledCostOfRevenue8.41M9.20M6.70M4.50M
EBITDA-9.45M-13.20M-14.04M-8.63M
EBIT-11.06M-14.90M-14.92M-9.65M
NetInterestIncome-269.00K-302.00K-156.00K-113.00K
InterestExpense269.00K302.00K156.00K113.00K
NormalizedIncome-10.73M-15.48M-15.74M-13.96M
NetIncomeFromContinuingAndDiscontinuedOperation-11.33M-15.20M-15.08M-9.76M
TotalExpenses28.39M33.39M28.47M25.07M
TotalOperatingIncomeAsReported-10.46M-15.11M-15.56M-13.83M
DilutedAverageShares1.34M924.47K864.13K817.93K
BasicAverageShares1.34M924.47K864.13K812.87K
DilutedEPS-8.40-16.50-17.40-13.20
BasicEPS-8.40-16.50-17.40-12.00
DilutedNIAvailtoComStockholders-11.33M-15.20M-15.08M-10.79M
AverageDilutionEarnings0.00-1.03M
NetIncomeCommonStockholders-11.33M-15.20M-15.08M-9.76M
NetIncome-11.33M-15.20M-15.08M-9.76M
NetIncomeIncludingNoncontrollingInterests-11.33M-15.20M-15.08M-9.76M
NetIncomeContinuousOperations-11.33M-15.20M-15.08M-9.76M
PretaxIncome-11.33M-15.20M-15.08M-9.76M
OtherIncomeExpense-601.00K216.00K632.00K4.18M
OtherNonOperatingIncomeExpenses-1.00K-63.00K-30.00K-17.00K
SpecialIncomeCharges0.001.10M
OtherSpecialCharges-1.10M
ImpairmentOfCapitalAssets0.00
RestructuringAndMergernAcquisition0.00
GainOnSaleOfSecurity-600.00K279.00K662.00K3.10M
NetNonOperatingInterestIncomeExpense-269.00K-302.00K-156.00K-113.00K
InterestExpenseNonOperating269.00K302.00K156.00K113.00K
OperatingIncome-10.46M-15.11M-15.56M-13.83M
OperatingExpense19.97M24.19M21.77M20.58M
ResearchAndDevelopment3.87M5.03M3.63M2.55M
SellingGeneralAndAdministration16.10M19.17M18.14M18.03M
SellingAndMarketingExpense7.31M8.47M7.16M7.30M
GeneralAndAdministrativeExpense8.79M10.69M10.99M10.72M
OtherGandA8.79M10.69M10.99M10.72M
GrossProfit9.51M9.08M6.21M6.75M
CostOfRevenue8.41M9.20M6.70M4.50M
TotalRevenue17.93M18.28M12.91M11.25M
OperatingRevenue16.97M17.92M11.92M10.43M
Line Item2023-12-31
TreasurySharesNumber0.00
OrdinarySharesNumber1.48M989.87K880.20K846.20K
ShareIssued1.48M989.87K880.20K846.20K
TotalDebt5.98M7.17M7.50M2.22M
TangibleBookValue7.70M7.28M19.79M37.22M
InvestedCapital17.81M18.69M31.52M39.21M
WorkingCapital11.31M12.09M21.84M40.94M
NetTangibleAssets7.70M7.28M19.79M37.22M
CapitalLeaseObligations879.00K1.09M1.43M229.00K
CommonStockEquity12.71M12.61M25.44M37.22M
TotalCapitalization16.56M17.44M29.21M39.21M
TotalEquityGrossMinorityInterest12.71M12.61M25.44M37.22M
StockholdersEquity12.71M12.61M25.44M37.22M
GainsLossesNotAffectingRetainedEarnings957.00K156.00K563.00K-17.00K
OtherEquityAdjustments957.00K156.00K563.00K-17.00K
RetainedEarnings-250.47M-239.15M-223.95M-208.87M
AdditionalPaidInCapital262.20M251.58M248.81M246.09M
CapitalStock22.00K15.00K13.00K13.00K
CommonStock22.00K15.00K13.00K13.00K
PreferredStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest13.95M16.31M15.46M11.95M
TotalNonCurrentLiabilitiesNetMinorityInterest6.41M8.20M6.26M5.09M
OtherNonCurrentLiabilities181.00K105.00K141.00K74.00K
DerivativeProductLiabilities1.00K366.00K233.00K1.55M
NonCurrentDeferredLiabilities1.92M2.17M1.03M1.48M
NonCurrentDeferredRevenue1.92M2.17M1.03M1.48M
LongTermDebtAndCapitalLeaseObligation4.31M5.55M4.85M1.99M
LongTermCapitalLeaseObligation452.00K723.00K1.09M0.00
LongTermDebt3.85M4.83M3.77M1.99M
CurrentLiabilities7.54M8.12M9.20M6.86M
CurrentDeferredLiabilities1.96M1.99M1.12M1.22M
CurrentDeferredRevenue1.96M1.99M1.12M1.22M
CurrentDebtAndCapitalLeaseObligation1.68M1.61M2.65M229.00K
CurrentCapitalLeaseObligation427.00K363.00K341.00K229.00K
CurrentDebt1.25M1.25M2.31M
OtherCurrentBorrowings1.25M1.25M2.31M
PayablesAndAccruedExpenses3.90M4.51M5.43M5.41M
CurrentAccruedExpenses2.35M2.66M2.28M2.30M
Payables1.55M1.85M3.15M3.11M
AccountsPayable1.55M1.85M3.15M3.11M
TotalAssets26.65M28.92M40.90M49.17M
TotalNonCurrentAssets7.81M8.71M9.87M1.37M
OtherNonCurrentAssets433.00K392.00K231.00K164.00K
GoodwillAndOtherIntangibleAssets5.01M5.32M5.65M0.00
OtherIntangibleAssets4.58M4.89M5.22M
Goodwill431.00K431.00K431.00K0.00
NetPPE2.37M2.99M3.99M1.21M
AccumulatedDepreciation-3.34M-3.16M-3.00M-4.74M
GrossPPE5.71M6.15M6.98M5.95M
Leases194.00K178.00K142.00K631.00K
OtherProperties2.21M2.40M2.65M312.00K
MachineryFurnitureEquipment3.30M3.58M4.33M5.00M
Properties0.000.000.000.00
CurrentAssets18.84M20.21M31.04M47.80M
OtherCurrentAssets541.00K875.00K700.00K485.00K
PrepaidAssets485.00K
Inventory4.57M5.05M5.19M2.24M
FinishedGoods843.00K462.00K863.00K36.00K
WorkInProcess177.00K290.00K487.00K145.00K
RawMaterials3.55M4.30M3.84M2.06M
Receivables7.24M5.64M4.62M4.66M
AccountsReceivable7.24M5.64M4.62M4.66M
AllowanceForDoubtfulAccountsReceivable-33.00K-79.00K-40.00K-28.00K
GrossAccountsReceivable7.27M5.72M4.67M4.69M
CashCashEquivalentsAndShortTermInvestments6.49M8.64M20.52M40.41M
CashAndCashEquivalents6.49M8.64M20.52M40.41M
CashFinancial6.49M8.64M20.52M40.41M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-9.88M-12.21M-14.88M-11.21M
RepaymentOfDebt-1.25M-313.00K0.000.00
IssuanceOfDebt0.00
IssuanceOfCapitalStock9.02M661.00K0.0037.30M
CapitalExpenditure-37.00K-157.00K-194.00K-59.00K
InterestPaidSupplementalData182.00K191.00K126.00K104.00K
IncomeTaxPaidSupplementalData8.00K45.00K13.00K1.00K
EndCashPosition6.49M8.64M20.52M40.41M
BeginningCashPosition8.64M20.52M40.41M12.86M
EffectOfExchangeRateChanges-31.00K-24.00K-18.00K47.00K
ChangesInCash-2.11M-11.86M-19.86M27.50M
FinancingCashFlow7.77M348.00K0.0038.71M
CashFlowFromContinuingFinancingActivities7.77M348.00K0.0038.71M
ProceedsFromStockOptionExercised0.001.42M
NetCommonStockIssuance9.02M661.00K0.0037.30M
CommonStockIssuance9.02M661.00K0.0037.30M
NetIssuancePaymentsOfDebt-1.25M-313.00K0.000.00
NetLongTermDebtIssuance-1.25M-313.00K0.000.00
LongTermDebtPayments-1.25M-313.00K0.000.00
LongTermDebtIssuance0.00
InvestingCashFlow-37.00K-157.00K-5.17M-59.00K
CashFlowFromContinuingInvestingActivities-37.00K-157.00K-5.17M-59.00K
NetBusinessPurchaseAndSale0.00-5.00M0.00
PurchaseOfBusiness0.00-5.00M0.00
NetPPEPurchaseAndSale-37.00K-157.00K-175.00K-59.00K
SaleOfPPE0.0019.00K0.00
PurchaseOfPPE-37.00K-157.00K-194.00K-59.00K
OperatingCashFlow-9.85M-12.05M-14.69M-11.16M
CashFlowFromContinuingOperatingActivities-9.85M-12.05M-14.69M-11.16M
ChangeInWorkingCapital-2.52M-583.00K-2.58M-930.00K
ChangeInOtherWorkingCapital-257.00K1.99M-511.00K-564.00K
ChangeInPayablesAndAccruedExpense-887.00K-1.44M-299.00K1.99M
ChangeInAccruedExpense-599.00K-134.00K-197.00K379.00K
ChangeInPayable-288.00K-1.31M-102.00K1.61M
ChangeInAccountPayable-288.00K-1.31M-102.00K1.61M
ChangeInPrepaidAssets329.00K-158.00K-303.00K19.00K
ChangeInInventory257.00K232.00K-1.40M-752.00K
ChangeInReceivables-1.97M-1.21M-67.00K-1.62M
ChangesInAccountReceivables-1.97M-1.21M-67.00K-1.62M
OtherNonCashItems-18.00K134.00K
StockBasedCompensation1.63M2.24M2.73M2.50M
ProvisionandWriteOffofAssets171.00K72.00K33.00K75.00K
AssetImpairmentCharge0.00
DepreciationAmortizationDepletion1.61M1.70M887.00K1.02M
DepreciationAndAmortization1.61M1.70M887.00K1.02M
Depreciation561.00K
OperatingGainsLosses600.00K-279.00K-662.00K-4.19M
GainLossOnInvestmentSecurities-365.00K133.00K-1.32M-3.96M
NetForeignCurrencyExchangeGainLoss965.00K-412.00K655.00K867.00K
NetIncomeFromContinuingOperations-11.33M-15.20M-15.08M-9.76M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for EKSO
Date User Asset Broker Type Position Size Entry Price Patterns